company background image
IMAI

InterMail CPSE:IMAIL Stock Report

Last Price

kr.17.00

Market Cap

kr.61.2m

7D

-1.7%

1Y

97.7%

Updated

10 Aug, 2022

Data

Company Financials
IMAIL fundamental analysis
Snowflake Score
Valuation3/6
Future Growth0/6
Past Performance3/6
Financial Health2/6
Dividends0/6

IMAIL Stock Overview

InterMail A/S provides digital and paper-based marketing communication packages in the Nordic region and rest of Europe.

InterMail Competitors

Price History & Performance

Summary of all time highs, changes and price drops for InterMail
Historical stock prices
Current Share Pricekr.17.00
52 Week Highkr.19.50
52 Week Lowkr.8.20
Beta0.38
1 Month Change31.78%
3 Month Change31.78%
1 Year Change97.67%
3 Year Change36.55%
5 Year Change54.55%
Change since IPO-87.44%

Recent News & Updates

Jul 26
InterMail (CPH:IMAIL) Is Looking To Continue Growing Its Returns On Capital

InterMail (CPH:IMAIL) Is Looking To Continue Growing Its Returns On Capital

To find a multi-bagger stock, what are the underlying trends we should look for in a business? Ideally, a business will...

Apr 02
We Like These Underlying Return On Capital Trends At InterMail (CPH:IMAIL)

We Like These Underlying Return On Capital Trends At InterMail (CPH:IMAIL)

If we want to find a potential multi-bagger, often there are underlying trends that can provide clues. In a perfect...

Shareholder Returns

IMAILDK Commercial ServicesDK Market
7D-1.7%2.0%1.0%
1Y97.7%-8.4%-4.1%

Return vs Industry: IMAIL exceeded the Danish Commercial Services industry which returned -10.2% over the past year.

Return vs Market: IMAIL exceeded the Danish Market which returned -6.1% over the past year.

Price Volatility

Is IMAIL's price volatile compared to industry and market?
IMAIL volatility
IMAIL Average Weekly Movement11.4%
Commercial Services Industry Average Movement5.5%
Market Average Movement5.9%
10% most volatile stocks in DK Market10.9%
10% least volatile stocks in DK Market3.3%

Stable Share Price: IMAIL is more volatile than 90% of Danish stocks over the past 3 months, typically moving +/- 11% a week.

Volatility Over Time: IMAIL's weekly volatility (11%) has been stable over the past year, but is still higher than 75% of Danish stocks.

About the Company

FoundedEmployeesCEOWebsite
197766Anders Ertmannhttps://intermail.com

InterMail A/S provides digital and paper-based marketing communication packages in the Nordic region and rest of Europe. It offers customer loyalty, and marketing and administrative communication solutions; and engages in relation and dialogue agency services, as well as handles and distributes campaign material. The company also provides RelationPlus, direct mail, and e-box solutions.

InterMail Fundamentals Summary

How do InterMail's earnings and revenue compare to its market cap?
IMAIL fundamental statistics
Market Capkr.61.16m
Earnings (TTM)kr.3.13m
Revenue (TTM)kr.106.23m

19.5x

P/E Ratio

0.6x

P/S Ratio

Earnings & Revenue

Key profitability statistics from the latest earnings report
IMAIL income statement (TTM)
Revenuekr.106.23m
Cost of Revenuekr.68.54m
Gross Profitkr.37.69m
Other Expenseskr.34.56m
Earningskr.3.13m

Last Reported Earnings

Sep 30, 2021

Next Earnings Date

n/a

Earnings per share (EPS)0.87
Gross Margin35.48%
Net Profit Margin2.95%
Debt/Equity Ratio196.3%

How did IMAIL perform over the long term?

See historical performance and comparison
We’ve recently updated our valuation analysis.

Valuation

Is IMAIL undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Below Fair Value

  • Significantly Below Fair Value

  • Analyst Forecast

Key Valuation Metric

Which metric is best to use when looking at relative valuation for IMAIL?

Other financial metrics that can be useful for relative valuation.

IMAIL key valuation metrics and ratios. From Price to Earnings, Price to Sales and Price to Book to Price to Earnings Growth Ratio, Enterprise Value and EBITDA.
Key Statistics
Enterprise Value/Revenue1.5x
Enterprise Value/EBITDA7.9x
PEG Ration/a

Price to Earnings Ratio vs Peers

How does IMAIL's PE Ratio compare to its peers?

IMAIL PE Ratio vs Peers
The above table shows the PE ratio for IMAIL vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyPEEstimated GrowthMarket Cap
Peer Average33.1x
LION Lion Metal Works
57.8xn/aRp195.6b
TUR Turbon
11.1xn/a€13.9m
ROS Rosss
53xn/a€11.7m
DROME Dromeas
10.3xn/a€10.8m
IMAIL InterMail
19.5xn/akr.61.2m

Price-To-Earnings vs Peers: IMAIL is good value based on its Price-To-Earnings Ratio (19.5x) compared to the peer average (33.1x).


Price to Earnings Ratio vs Industry

How does IMAIL's PE Ratio compare vs other companies in the European Commercial Services Industry?

Price-To-Earnings vs Industry: IMAIL is expensive based on its Price-To-Earnings Ratio (19.5x) compared to the European Commercial Services industry average (16x)


Price to Earnings Ratio vs Fair Ratio

What is IMAIL's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

IMAIL PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio19.5x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate IMAIL's Price-To-Earnings Fair Ratio for valuation analysis.


Share Price vs Fair Value

What is the Fair Price of IMAIL when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: IMAIL (DKK17) is trading below our estimate of fair value (DKK144.91)

Significantly Below Fair Value: IMAIL is trading below fair value by more than 20%.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies

Future Growth

How is InterMail forecast to perform in the next 1 to 3 years based on estimates from 0 analysts?

Future Growth Score

0/6

Future Growth Score 0/6

  • Earnings vs Savings Rate

  • Earnings vs Market

  • High Growth Earnings

  • Revenue vs Market

  • High Growth Revenue

  • Future ROE


19.3%

Forecasted Commercial Services industry annual growth in earnings

In this section we usually present revenue and earnings growth projections based on the consensus estimates of professional analysts to help investors understand the company’s ability to generate profit. But as InterMail has not provided enough past data and has no analyst forecast, its future earnings cannot be reliably calculated by extrapolating past data or using analyst predictions.

This is quite a rare situation as 97% of companies covered by SimplyWall St do have past financial data.


Discover growth companies

  • Examine whether InterMail is trading at an attractive price based on how much it is expected to earn in the future, and relative to its industry peers and the wider market.
  • InterMail competitive advantages and company strategy can generally be found in its financial reports archived here.

Past Performance

How has InterMail performed over the past 5 years?

Past Performance Score

3/6

Past Performance Score 3/6

  • Quality Earnings

  • Growing Profit Margin

  • Earnings Trend

  • Accelerating Growth

  • Earnings vs Industry

  • High ROE


-2.5%

Historical annual earnings growth

Earnings and Revenue History

Quality Earnings: IMAIL has high quality earnings.

Growing Profit Margin: IMAIL became profitable in the past.


Past Earnings Growth Analysis

Earnings Trend: IMAIL has become profitable over the past 5 years, growing earnings by -2.5% per year.

Accelerating Growth: IMAIL has become profitable in the last year, making the earnings growth rate difficult to compare to its 5-year average.

Earnings vs Industry: IMAIL has become profitable in the last year, making it difficult to compare its past year earnings growth to the Commercial Services industry (29.6%).


Return on Equity

High ROE: IMAIL's Return on Equity (16.6%) is considered low.


Discover strong past performing companies

Financial Health

How is InterMail's financial position?

Financial Health Score

2/6

Financial Health Score 2/6

  • Short Term Liabilities

  • Long Term Liabilities

  • Debt Level

  • Reducing Debt

  • Debt Coverage

  • Interest Coverage

Financial Position Analysis

Short Term Liabilities: IMAIL's short term assets (DKK29.2M) do not cover its short term liabilities (DKK43.1M).

Long Term Liabilities: IMAIL's short term assets (DKK29.2M) do not cover its long term liabilities (DKK84.6M).


Debt to Equity History and Analysis

Debt Level: IMAIL's net debt to equity ratio (182.7%) is considered high.

Reducing Debt: IMAIL's debt to equity ratio has reduced from 1105.4% to 196.3% over the past 5 years.

Debt Coverage: IMAIL's debt is well covered by operating cash flow (54.7%).

Interest Coverage: IMAIL's interest payments on its debt are not well covered by EBIT (2.1x coverage).


Balance Sheet


Discover healthy companies

Dividend

What is InterMail current dividend yield, its reliability and sustainability?

Dividend Score

0/6

Dividend Score 0/6

  • Notable Dividend

  • High Dividend

  • Stable Dividend

  • Growing Dividend

  • Earnings Coverage

  • Cash Flow Coverage

Dividend Yield vs Market

Notable Dividend: Unable to evaluate IMAIL's dividend yield against the bottom 25% of dividend payers, as the company has not reported any recent payouts.

High Dividend: Unable to evaluate IMAIL's dividend yield against the top 25% of dividend payers, as the company has not reported any recent payouts.


Stability and Growth of Payments

Stable Dividend: Insufficient data to determine if IMAIL's dividends per share have been stable in the past.

Growing Dividend: Insufficient data to determine if IMAIL's dividend payments have been increasing.


Earnings Payout to Shareholders

Earnings Coverage: Insufficient data to calculate payout ratio to determine if its dividend payments are covered by earnings.


Cash Payout to Shareholders

Cash Flow Coverage: Unable to calculate sustainability of dividends as IMAIL has not reported any payouts.


Discover strong dividend paying companies

Management

How experienced are the management team and are they aligned to shareholders interests?

1.9yrs

Average management tenure


CEO

Anders Ertmann (44 yo)

5yrs

Tenure

kr.3,176,000

Compensation

Mr. Anders Ertmann has been Chief Executive Officer of InterMail A/S since August, 2017 and also served as its Chief Financial Officer until July, 2017. Mr. Ertmann holds MSc in Business Administration & A...


CEO Compensation Analysis

Compensation vs Market: Anders's total compensation ($USD441.84K) is about average for companies of similar size in the Danish market ($USD440.33K).

Compensation vs Earnings: Anders's compensation has been consistent with company performance over the past year.


Leadership Team

Experienced Management: IMAIL's management team is not considered experienced ( 1.9 years average tenure), which suggests a new team.


Board Members

Experienced Board: IMAIL's board of directors are considered experienced (5.6 years average tenure).


Ownership

Who are the major shareholders and have insiders been buying or selling?


Insider Trading Volume

Insider Buying: Insufficient data to determine if insiders have bought more shares than they have sold in the past 3 months.


Ownership Breakdown

Dilution of Shares: Shareholders have not been meaningfully diluted in the past year.


Top Shareholders

Company Information

InterMail A/S's employee growth, exchange listings and data sources


Key Information

  • Name: InterMail A/S
  • Ticker: IMAIL
  • Exchange: CPSE
  • Founded: 1977
  • Industry: Office Services and Supplies
  • Sector: Commercial Services
  • Implied Market Cap: kr.61.157m
  • Shares outstanding: 3.60m
  • Website: https://intermail.com

Number of Employees


Location

  • InterMail A/S
  • Stamholmen 70
  • Hvidovre
  • 2650
  • Denmark

Listings


Company Analysis and Financial Data Status

All financial data provided by Standard & Poor's Capital IQ.
DataLast Updated (UTC time)
Company Analysis2022/08/10 00:00
End of Day Share Price2022/08/10 00:00
Earnings2021/09/30
Annual Earnings2021/09/30


Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.