Schibsted Valuation

Is XPGB undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of XPGB when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: XPGB (€28.98) is trading below our estimate of fair value (€30.31)

Significantly Below Fair Value: XPGB is trading below fair value, but not by a significant amount.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for XPGB?

Key metric: As XPGB is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for XPGB. This is calculated by dividing XPGB's market cap by their current earnings.
What is XPGB's PE Ratio?
PE Ratio4.2x
EarningsNOK 20.28b
Market CapNOK 82.21b

Price to Earnings Ratio vs Peers

How does XPGB's PE Ratio compare to its peers?

The above table shows the PE ratio for XPGB vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average20x
BST Bastei Lübbe
12.1x0.1%€129.4m
RRTL RTL Group
9.3x-2.6%€3.7b
SAX Ströer SE KGaA
23.5x29.2%€2.7b
G24 Scout24
35.3x14.8%€6.2b
XPGB Schibsted
4.2x-90.0%€82.2b

Price-To-Earnings vs Peers: XPGB is good value based on its Price-To-Earnings Ratio (4.2x) compared to the peer average (20x).


Price to Earnings Ratio vs Industry

How does XPGB's PE Ratio compare vs other companies in the European Media Industry?

1 CompanyPrice / EarningsEstimated GrowthMarket Cap
XPGB 4.2xIndustry Avg. 12.4xNo. of Companies16PE01020304050+
1 CompanyEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: XPGB is good value based on its Price-To-Earnings Ratio (4.2x) compared to the European Media industry average (12.1x).


Price to Earnings Ratio vs Fair Ratio

What is XPGB's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

XPGB PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio4.2x
Fair PE Ratio4.6x

Price-To-Earnings vs Fair Ratio: XPGB is good value based on its Price-To-Earnings Ratio (4.2x) compared to the estimated Fair Price-To-Earnings Ratio (4.6x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies