Scout24 SE

XTRA:G24 Stock Report

Market Cap: €5.1b

Scout24 Valuation

Is G24 undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Future Cash Flow Value

  • Significantly Below Future Cash Flow Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Future Cash Flow Value

What is the Fair Price of G24 when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Ultimate guide to DCF valuation for stock investing

Learn how to determine fair value like the best investors in the world.

Below Future Cash Flow Value: G24 (€72.45) is trading below our estimate of future cash flow value (€126.32)

Significantly Below Future Cash Flow Value: G24 is trading below future cash flow value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for G24?

Key metric: As G24 is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for G24. This is calculated by dividing G24's market cap by their current earnings.
What is G24's PE Ratio?
PE Ratio21.3x
Earnings€240.00m
Market Cap€5.12b

Price to Earnings Ratio vs Peers

How does G24's PE Ratio compare to its peers?

The above table shows the PE ratio for G24 vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average19.4x
EVD CTS Eventim KGaA
22.7x11.50%€6.5b
RRTL RTL Group
22.6x-16.30%€5.5b
SPG Springer Nature KGaA
18.7x12.41%€3.1b
YOC YOC
13.6x54.42%€24.0m
G24 Scout24
21.3x11.62%€5.1b

Price-To-Earnings vs Peers: G24 is expensive based on its Price-To-Earnings Ratio (21.3x) compared to the peer average (19.4x).


Historical Price to Earnings Ratio

Historical Price to Earnings Ratio compares a stock's price to its earnings over time. Higher ratios indicate that investors are willing to pay more for the stock.

Fetching historical data


Price to Earnings Ratio vs Industry

How does G24's PE Ratio compare vs other companies in the European Interactive Media and Services Industry?

0 CompaniesPrice / EarningsEstimated GrowthMarket Cap
G24 21.3xIndustry Avg. 18.0xNo. of Companies9PE020406080100+
0 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: G24 is expensive based on its Price-To-Earnings Ratio (21.3x) compared to the Global Interactive Media and Services industry average (17.5x).


Price to Earnings Ratio vs Fair Ratio

What is G24's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

G24 PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio21.3x
Fair PE Ratio20.7x

Price-To-Earnings vs Fair Ratio: G24 is expensive based on its Price-To-Earnings Ratio (21.3x) compared to the estimated Fair Price-To-Earnings Ratio (20.7x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst G24 forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€72.45
€110.01
+51.84%
15.10%€143.60€85.00n/a16
Feb ’27€84.05
€119.24
+41.87%
11.41%€143.60€97.00n/a16
Jan ’27€85.80
€121.71
+41.85%
10.57%€143.60€102.00n/a15
Dec ’26€86.50
€120.29
+39.06%
11.89%€143.60€95.00n/a16
Nov ’26€100.20
€124.21
+23.96%
11.11%€146.00€95.00n/a15
Oct ’26€105.50
€123.03
+16.62%
11.50%€142.00€95.00n/a15
Sep ’26€111.30
€123.40
+10.87%
11.80%€142.00€95.00n/a15
Aug ’26€115.80
€116.84
+0.90%
15.15%€140.00€81.00n/a16
Jul ’26€116.80
€112.43
-3.74%
13.45%€141.00€81.00n/a16
Jun ’26€119.90
€112.29
-6.35%
13.07%€141.00€81.00n/a17
May ’26€104.70
€100.95
-3.58%
11.80%€115.00€81.00n/a17
Apr ’26€98.05
€96.23
-1.86%
12.50%€113.10€75.00n/a18
Mar ’26€94.35
€91.82
-2.68%
12.12%€110.00€75.00€72.2517
Feb ’26€93.75
€89.89
-4.12%
11.63%€110.00€75.00€84.0517
Jan ’26€85.10
€87.48
+2.79%
11.32%€110.00€74.00€85.8017
Dec ’25€85.05
€86.00
+1.12%
10.69%€110.00€74.00€86.5017
Nov ’25€83.00
€82.18
-0.99%
7.14%€96.00€73.50€100.2017
Oct ’25€78.30
€78.78
+0.61%
5.84%€86.00€68.00€105.5017
Sep ’25€69.10
€78.22
+13.19%
5.88%€84.00€68.00€111.3017
Aug ’25€72.35
€77.83
+7.57%
6.99%€84.00€67.00€115.8017
Jul ’25€70.85
€77.64
+9.58%
7.05%€84.00€67.00€116.8017
Jun ’25€69.20
€77.53
+12.04%
6.97%€84.00€67.00€119.9017
May ’25€69.10
€77.12
+11.60%
7.79%€84.00€65.00€104.7017
Apr ’25€69.86
€76.31
+9.23%
7.76%€83.00€65.00€98.0517
Mar ’25€67.34
€74.11
+10.06%
8.97%€82.30€61.00€94.3517
€110.01
Fair Value
34.1% undervalued intrinsic discount
16
Number of Analysts

Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.


Discover undervalued companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/03/05 12:55
End of Day Share Price 2026/03/05 00:00
Earnings2025/12/31
Annual Earnings2025/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Scout24 SE is covered by 35 analysts. 13 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Fernando Cordero BarreiraBanco Santander
Andrew RossBarclays
Gerhard OrgonasBerenberg