Ströer SE & Co. KGaA

XTRA:SAX Stock Report

Market Cap: €2.6b

Ströer SE KGaA Valuation

Is SAX undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of SAX when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: SAX (€46.36) is trading below our estimate of fair value (€104.42)

Significantly Below Fair Value: SAX is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for SAX?

Key metric: As SAX is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for SAX. This is calculated by dividing SAX's market cap by their current earnings.
What is SAX's PE Ratio?
PE Ratio22.4x
Earnings€115.45m
Market Cap€2.59b

Price to Earnings Ratio vs Peers

How does SAX's PE Ratio compare to its peers?

The above table shows the PE ratio for SAX vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average35.4x
M8G Verve Group
32x44.3%€620.2m
SYZ SYZYGY
14.7x22.0%€34.8m
RRTL RTL Group
10.2x-2.2%€4.1b
APM ad pepper media International
84.6x9.4%€44.3m
SAX Ströer SE KGaA
22.4x28.0%€2.6b

Price-To-Earnings vs Peers: SAX is good value based on its Price-To-Earnings Ratio (22.4x) compared to the peer average (35.4x).

Price to Earnings Ratio vs Industry

How does SAX's PE Ratio compare vs other companies in the European Media Industry?

1 CompanyPrice / EarningsEstimated GrowthMarket Cap
SAX 22.4xIndustry Avg. 12.9xNo. of Companies15PE01020304050+
1 CompanyEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: SAX is expensive based on its Price-To-Earnings Ratio (22.4x) compared to the European Media industry average (12.9x).

Price to Earnings Ratio vs Fair Ratio

What is SAX's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

SAX PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio22.4x
Fair PE Ratio22.4x

Price-To-Earnings vs Fair Ratio: SAX is expensive based on its Price-To-Earnings Ratio (22.4x) compared to the estimated Fair Price-To-Earnings Ratio (22.4x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst SAX forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€46.36
€70.61
+52.3%
17.2%€100.00€55.00n/a11
Dec ’25€48.80
€72.61
+48.8%
15.9%€100.00€55.00n/a11
Nov ’25€54.75
€75.54
+38.0%
14.1%€100.00€59.20n/a11
Oct ’25€56.80
€75.54
+33.0%
14.1%€100.00€59.20n/a11
Sep ’25€59.20
€76.34
+28.9%
12.6%€100.00€64.00n/a11
Aug ’25€62.30
€76.70
+23.1%
13.2%€100.00€64.00n/a11
Jul ’25€60.00
€75.09
+25.2%
13.4%€100.00€64.00n/a11
Jun ’25€65.50
€71.32
+8.9%
14.6%€100.00€61.00n/a11
May ’25€60.15
€65.45
+8.8%
8.4%€77.00€60.00n/a11
Apr ’25€56.40
€64.60
+14.5%
10.3%€77.00€55.00n/a11
Mar ’25€51.60
€64.02
+24.1%
10.1%€77.00€55.00n/a11
Feb ’25€53.60
€64.29
+19.9%
10.4%€77.00€55.00n/a11
Jan ’25€53.75
€62.99
+17.2%
12.6%€77.00€48.90n/a11
Dec ’24€54.35
€61.17
+12.6%
13.8%€77.00€48.90€48.8011
Nov ’24€43.16
€57.80
+33.9%
15.2%€75.00€46.80€54.7511
Oct ’24€42.10
€57.53
+36.6%
15.5%€75.00€46.80€56.8011
Sep ’24€42.02
€57.25
+36.3%
14.7%€72.00€46.80€59.2011
Aug ’24€44.24
€56.13
+26.9%
16.1%€72.00€42.00€62.3012
Jul ’24€44.50
€56.35
+26.6%
15.7%€72.00€42.00€60.0012
Jun ’24€45.52
€56.77
+24.7%
15.5%€72.00€42.00€65.5012
May ’24€49.72
€56.63
+13.9%
16.0%€72.00€42.00€60.1511
Apr ’24€48.66
€55.99
+15.1%
16.1%€72.00€42.00€56.4011
Mar ’24€53.10
€55.65
+4.8%
16.1%€72.00€42.00€51.6011
Feb ’24€50.35
€54.56
+8.4%
15.7%€72.00€42.00€53.6011
Jan ’24€43.56
€53.93
+23.8%
16.7%€72.00€41.70€53.7511
Dec ’23€45.00
€53.47
+18.8%
17.8%€72.00€41.00€54.3511

Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/22 00:45
End of Day Share Price 2024/12/20 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Ströer SE & Co. KGaA is covered by 30 analysts. 10 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Christoph BastBankhaus Lampe KG
JULIEN ROCHBarclays
Sarah SimonBerenberg