Tripadvisor, Inc.

DB:T6A Stock Report

Market Cap: €1.8b

Tripadvisor Valuation

Is T6A undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of T6A when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: T6A (€13.21) is trading below our estimate of fair value (€65.81)

Significantly Below Fair Value: T6A is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for T6A?

Key metric: As T6A is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for T6A. This is calculated by dividing T6A's market cap by their current earnings.
What is T6A's PE Ratio?
PE Ratio53.4x
EarningsUS$36.00m
Market CapUS$1.92b

Price to Earnings Ratio vs Peers

How does T6A's PE Ratio compare to its peers?

The above table shows the PE ratio for T6A vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average25.7x
G24 Scout24
34.9x15.0%€6.1b
NWO New Work
31.4x32.3%€375.4m
YOC YOC
14.1x20.1%€53.2m
SAX Ströer SE KGaA
22.4x28.0%€2.6b
T6A Tripadvisor
53.4x38.1%€1.9b

Price-To-Earnings vs Peers: T6A is expensive based on its Price-To-Earnings Ratio (53.4x) compared to the peer average (25.7x).

Price to Earnings Ratio vs Industry

How does T6A's PE Ratio compare vs other companies in the European Interactive Media and Services Industry?

1 CompanyPrice / EarningsEstimated GrowthMarket Cap
T6A 53.4xIndustry Avg. 14.1xNo. of Companies6PE01224364860+
1 CompanyEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: T6A is expensive based on its Price-To-Earnings Ratio (53.4x) compared to the European Interactive Media and Services industry average (14.1x).

Price to Earnings Ratio vs Fair Ratio

What is T6A's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

T6A PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio53.4x
Fair PE Ratio26.2x

Price-To-Earnings vs Fair Ratio: T6A is expensive based on its Price-To-Earnings Ratio (53.4x) compared to the estimated Fair Price-To-Earnings Ratio (26.2x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst T6A forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€13.21
€16.77
+26.9%
21.2%€24.11€10.61n/a17
Dec ’25€13.27
€16.10
+21.3%
21.2%€23.16€10.19n/a17
Nov ’25€14.62
€15.73
+7.6%
20.8%€23.02€11.05n/a17
Oct ’25€13.00
€16.44
+26.4%
27.6%€28.63€10.74n/a19
Sep ’25€13.06
€17.13
+31.1%
25.8%€28.59€10.72n/a18
Aug ’25€16.20
€20.74
+28.1%
19.6%€29.59€13.87n/a19
Jul ’25€16.47
€21.30
+29.3%
20.2%€29.87€14.00n/a20
Jun ’25€16.46
€21.12
+28.3%
21.1%€29.55€13.85n/a21
May ’25€25.03
€25.89
+3.4%
16.1%€32.70€18.68n/a22
Apr ’25€25.70
€25.05
-2.5%
17.5%€32.15€16.53n/a21
Mar ’25€24.68
€24.64
-0.2%
19.1%€32.30€16.61n/a21
Feb ’25€19.87
€20.06
+1.0%
19.6%€27.67€13.83n/a20
Jan ’25€19.15
€18.80
-1.8%
19.8%€27.17€13.59n/a19
Dec ’24€16.26
€18.52
+13.9%
18.8%€24.76€13.75€13.2717
Nov ’24€13.90
€17.60
+26.6%
21.6%€25.55€13.25€14.6218
Oct ’24€15.59
€17.33
+11.2%
22.0%€25.27€13.10€13.0017
Sep ’24€14.02
€17.21
+22.8%
22.3%€25.70€12.85€13.0617
Aug ’24€16.74
€17.96
+7.3%
21.3%€25.40€12.70€16.2017
Jul ’24€14.99
€18.21
+21.5%
22.0%€25.76€12.88€16.4717
Jun ’24€14.47
€19.33
+33.6%
29.2%€35.32€13.01€16.4617
May ’24€15.70
€21.73
+38.4%
21.5%€34.41€14.49€25.0317
Apr ’24€17.62
€24.11
+36.8%
22.8%€37.18€15.80€25.7017
Mar ’24€20.41
€24.91
+22.1%
22.3%€37.73€16.03€24.6817
Feb ’24€21.27
€22.33
+5.0%
25.4%€36.76€14.70€19.8717
Jan ’24€16.63
€23.86
+43.5%
27.6%€37.74€16.04€19.1517
Dec ’23€19.40
€25.12
+29.5%
27.4%€38.46€16.34€16.2616

Analyst Forecast: Target price is more than 20% higher than the current share price, but analysts are not within a statistically confident range of agreement.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/22 12:52
End of Day Share Price 2024/12/20 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Tripadvisor, Inc. is covered by 49 analysts. 16 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Anthony DiClementeBarclays
Trevor YoungBarclays
Frederick MoranBenchmark Company