New Work Valuation
Is NWO undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
2/6Valuation Score 2/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of NWO when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: NWO (€65.7) is trading below our estimate of fair value (€150)
Significantly Below Fair Value: NWO is trading below fair value by more than 20%.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for NWO?
Key metric: As NWO is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is NWO's PE Ratio? | |
|---|---|
| PE Ratio | 30.9x |
| Earnings | €11.96m |
| Market Cap | €367.01m |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 1x |
| Enterprise Value/EBITDA | 5.8x |
| PEG Ratio | 1x |
Price to Earnings Ratio vs Peers
How does NWO's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 18.8x | ||
YOC YOC | 14.1x | 17.4% | €56.0m |
G24 Scout24 | 34.8x | 14.8% | €6.1b |
M8G Verve Group | 14.3x | 22.0% | €733.2m |
BST Bastei Lübbe | 12.1x | 0.1% | €129.4m |
NWO New Work | 30.9x | 32.3% | €367.0m |
Price-To-Earnings vs Peers: NWO is expensive based on its Price-To-Earnings Ratio (30.9x) compared to the peer average (18.8x).
Price to Earnings Ratio vs Industry
How does NWO's PE Ratio compare vs other companies in the European Interactive Media and Services Industry?
| 1 Company | Price / Earnings | Estimated Growth | Market Cap |
|---|---|---|---|
| 1 Company | Estimated Growth | Market Cap | |
|---|---|---|---|
Price-To-Earnings vs Industry: NWO is expensive based on its Price-To-Earnings Ratio (30.9x) compared to the European Interactive Media and Services industry average (14.8x).
Price to Earnings Ratio vs Fair Ratio
What is NWO's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 30.9x |
| Fair PE Ratio | n/a |
Price-To-Earnings vs Fair Ratio: Insufficient data to calculate NWO's Price-To-Earnings Fair Ratio for valuation analysis.
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
Analyst Forecast: Insufficient data to show price forecast.
Discover undervalued companies
Obiz
€25.7m
Provides relationship marketing and customer loyalty solutions in France and internationally.
2GD
€4.34
7D
-9.4%
1Y
-20.2%
MONY Group
UK£1.0b
Provides price comparison and lead generation services through its websites in the United Kingdom.
39M
UK£2.23
7D
3.7%
1Y
-27.6%
Ipsos
€1.9b
Through its subsidiaries, provides survey-based research services for companies and institutions in Europe, the Middle East, Africa, the Americas, and the Asia-Pacific.
IPZ
€45.08
7D
-1.6%
1Y
-8.7%