New Work Valuation

Is NWO undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of NWO when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: NWO (€66.4) is trading below our estimate of fair value (€151.45)

Significantly Below Fair Value: NWO is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for NWO?

Key metric: As NWO is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for NWO. This is calculated by dividing NWO's market cap by their current earnings.
What is NWO's PE Ratio?
PE Ratio31.2x
Earnings€11.96m
Market Cap€373.20m

Price to Earnings Ratio vs Peers

How does NWO's PE Ratio compare to its peers?

The above table shows the PE ratio for NWO vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average25.3x
YOC YOC
15.7x20.1%€59.1m
G24 Scout24
37.2x16.0%€6.5b
M8G Verve Group
35.5x44.3%€688.4m
BST Bastei Lübbe
13x0.1%€138.6m
NWO New Work
31.2x32.3%€373.2m

Price-To-Earnings vs Peers: NWO is expensive based on its Price-To-Earnings Ratio (31.2x) compared to the peer average (25.3x).


Price to Earnings Ratio vs Industry

How does NWO's PE Ratio compare vs other companies in the European Interactive Media and Services Industry?

1 CompanyPrice / EarningsEstimated GrowthMarket Cap
NWO 31.2xIndustry Avg. 15.7xNo. of Companies6PE01224364860+
1 CompanyEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: NWO is expensive based on its Price-To-Earnings Ratio (31.2x) compared to the European Interactive Media and Services industry average (15.1x).


Price to Earnings Ratio vs Fair Ratio

What is NWO's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

NWO PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio31.2x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate NWO's Price-To-Earnings Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

Analyst Forecast: Insufficient data to show price forecast.


Discover undervalued companies