New Work Future Growth

New Work's revenue is forecast to decline at 4.1% per annum while its annual earnings are expected to grow at 32.3% per year.

32.3%

Earnings growth rate

n/a

EPS growth rate

Interactive Media and Services earnings growth	17.5%
Revenue growth rate	-4.1%
Future return on equity	11.8%
Analyst coverage	Low
Last updated	11 Sep 2024

No updates

No updates

Earnings and Revenue Growth Forecasts

HMSE:NWO - Analysts future estimates and past financials data (EUR Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	271	22	35	58	2
12/31/2025	269	18	33	57	2
12/31/2024	273	7	17	47	2
6/30/2024	306	12	-6	18	N/A
3/31/2024	320	13	10	35	N/A
12/31/2023	330	37	33	62	N/A
9/30/2023	334	39	32	67	N/A
6/30/2023	337	40	42	77	N/A
3/31/2023	338	41	39	74	N/A
12/31/2022	334	46	48	79	N/A
9/30/2022	327	48	39	83	N/A
6/30/2022	321	40	47	80	N/A
3/31/2022	313	43	44	85	N/A
12/31/2021	306	43	41	86	N/A
9/30/2021	302	28	63	88	N/A
6/30/2021	298	33	60	96	N/A
3/31/2021	298	31	54	88	N/A
12/31/2020	300	26	48	81	N/A
9/30/2020	302	51	48	82	N/A
6/30/2020	304	43	42	79	N/A
3/31/2020	301	41	47	83	N/A
12/31/2019	294	43	44	80	N/A
9/30/2019	285	30	44	78	N/A
6/30/2019	274	35	45	77	N/A
3/31/2019	264	34	45	77	N/A
12/31/2018	256	31	41	74	N/A
9/30/2018	240	29	34	70	N/A
6/30/2018	224	28	33	70	N/A
3/31/2018	205	27	N/A	67	N/A
12/31/2017	186	26	N/A	62	N/A
9/30/2017	173	26	N/A	62	N/A
6/30/2017	162	25	N/A	56	N/A
3/31/2017	154	23	N/A	58	N/A
12/31/2016	146	24	N/A	50	N/A
9/30/2016	139	22	N/A	48	N/A
6/30/2016	132	21	N/A	46	N/A
3/31/2016	126	19	N/A	35	N/A
12/31/2015	120	18	N/A	36	N/A
9/30/2015	115	11	N/A	37	N/A
6/30/2015	110	11	N/A	38	N/A
3/31/2015	105	9	N/A	41	N/A
12/31/2014	99	6	N/A	34	N/A
9/30/2014	94	10	N/A	30	N/A
6/30/2014	90	8	N/A	24	N/A
3/31/2014	86	8	N/A	25	N/A
12/31/2013	83	9	N/A	24	N/A

Earnings vs Savings Rate: NWO's forecast earnings growth (32.3% per year) is above the savings rate (1%).

Earnings vs Market: NWO's earnings (32.3% per year) are forecast to grow faster than the German market (21.1% per year).

High Growth Earnings: NWO's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: NWO's revenue is expected to decline over the next 3 years (-4.1% per year).

High Growth Revenue: NWO's revenue is forecast to decline over the next 3 years (-4.1% per year).

Future ROE: NWO's Return on Equity is forecast to be low in 3 years time (11.8%).