ProSiebenSat.1 Media SE

XTRA:PSM Stock Report

Market Cap: €1.4b

ProSiebenSat.1 Media Future Growth

Future criteria checks 3/6

ProSiebenSat.1 Media is forecast to grow earnings and revenue by 35.1% and 2.1% per annum respectively. EPS is expected to grow by 34.9% per annum. Return on equity is forecast to be 15.6% in 3 years.

Key information

35.1%

Earnings growth rate

34.9%

EPS growth rate

Media earnings growth20.9%
Revenue growth rate2.1%
Future return on equity15.6%
Analyst coverage

Good

Last updated10 Apr 2025

Recent future growth updates

Recent updates

ProSiebenSat.1 Media (ETR:PSM) Has Some Difficulty Using Its Capital Effectively

Apr 30
ProSiebenSat.1 Media (ETR:PSM) Has Some Difficulty Using Its Capital Effectively

Is Now An Opportune Moment To Examine ProSiebenSat.1 Media SE (ETR:PSM)?

Mar 08
Is Now An Opportune Moment To Examine ProSiebenSat.1 Media SE (ETR:PSM)?

Capital Allocation Trends At ProSiebenSat.1 Media (ETR:PSM) Aren't Ideal

Jan 23
Capital Allocation Trends At ProSiebenSat.1 Media (ETR:PSM) Aren't Ideal

Does ProSiebenSat.1 Media (ETR:PSM) Have A Healthy Balance Sheet?

Dec 12
Does ProSiebenSat.1 Media (ETR:PSM) Have A Healthy Balance Sheet?

What Is ProSiebenSat.1 Media SE's (ETR:PSM) Share Price Doing?

Nov 17
What Is ProSiebenSat.1 Media SE's (ETR:PSM) Share Price Doing?

Is ProSiebenSat.1 Media (ETR:PSM) A Risky Investment?

Aug 20
Is ProSiebenSat.1 Media (ETR:PSM) A Risky Investment?

What Does ProSiebenSat.1 Media SE's (ETR:PSM) Share Price Indicate?

Aug 05
What Does ProSiebenSat.1 Media SE's (ETR:PSM) Share Price Indicate?

Is ProSiebenSat.1 Media (ETR:PSM) Using Too Much Debt?

May 21
Is ProSiebenSat.1 Media (ETR:PSM) Using Too Much Debt?

Should You Investigate ProSiebenSat.1 Media SE (ETR:PSM) At €11.65?

Apr 22
Should You Investigate ProSiebenSat.1 Media SE (ETR:PSM) At €11.65?

ProSiebenSat.1 Media (ETR:PSM) Has A Somewhat Strained Balance Sheet

Feb 09
ProSiebenSat.1 Media (ETR:PSM) Has A Somewhat Strained Balance Sheet

Should You Investigate ProSiebenSat.1 Media SE (ETR:PSM) At €14.18?

Jan 22
Should You Investigate ProSiebenSat.1 Media SE (ETR:PSM) At €14.18?

These 4 Measures Indicate That ProSiebenSat.1 Media (ETR:PSM) Is Using Debt Reasonably Well

Nov 08
These 4 Measures Indicate That ProSiebenSat.1 Media (ETR:PSM) Is Using Debt Reasonably Well

What Does ProSiebenSat.1 Media SE's (ETR:PSM) Share Price Indicate?

Oct 22
What Does ProSiebenSat.1 Media SE's (ETR:PSM) Share Price Indicate?

Why ProSiebenSat.1 Media SE (ETR:PSM) Could Be Worth Watching

Jul 19
Why ProSiebenSat.1 Media SE (ETR:PSM) Could Be Worth Watching

Are Investors Undervaluing ProSiebenSat.1 Media SE (ETR:PSM) By 50%?

May 25
Are Investors Undervaluing ProSiebenSat.1 Media SE (ETR:PSM) By 50%?

Should You Investigate ProSiebenSat.1 Media SE (ETR:PSM) At €17.70?

Apr 05
Should You Investigate ProSiebenSat.1 Media SE (ETR:PSM) At €17.70?

Earnings and Revenue Growth Forecasts

XTRA:PSM - Analysts future estimates and past financials data (EUR Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/20274,0772481251,3517
12/31/20264,0002231941,4338
12/31/20253,9342131701,3978
12/31/20243,91851981,203N/A
9/30/20243,937-331991,255N/A
6/30/20243,943-272221,269N/A
3/31/20243,903-941431,251N/A
12/31/20233,852-124931,240N/A
9/30/20233,840-20-101,168N/A
6/30/20233,863-73-441,188N/A
3/31/20234,038-47991,307N/A
12/31/20224,16352421,354N/A
9/30/20224,3481533601,544N/A
6/30/20224,4922644561,643N/A
3/31/20224,4984143821,580N/A
12/31/20214,4954562611,539N/A
9/30/20214,5334772981,536N/A
6/30/20214,3994732181,497N/A
3/31/20214,0592962181,456N/A
12/31/20204,0472672141,511N/A
9/30/20203,9042163201,532N/A
6/30/20203,9091812681,434N/A
3/31/20204,1483283721,575N/A
12/31/20194,1354133381,603N/A
9/30/20194,1102181011,445N/A
6/30/20194,0753101761,535N/A
3/31/20194,041343981,432N/A
12/31/20184,0092482451,459N/A
9/30/20184,008446N/A1,573N/A
6/30/20184,000443N/A1,579N/A
3/31/20184,049434N/A1,659N/A
12/31/20174,078471N/A1,621N/A
9/30/20174,009478N/A1,575N/A
6/30/20173,983423N/A1,593N/A
3/31/20173,907442N/A1,517N/A
12/31/20163,799444N/A1,577N/A
9/30/20163,632409N/A1,455N/A
6/30/20163,522414N/A1,468N/A
3/31/20163,408396N/A1,533N/A
12/31/20153,261391N/A1,519N/A
9/30/20153,140420N/A1,548N/A
6/30/20153,030414N/A1,508N/A
3/31/20152,950385N/A1,548N/A
12/31/20142,876373N/A1,444N/A
9/30/20142,751361N/A1,458N/A
6/30/20142,690357N/A1,405N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: PSM's forecast earnings growth (35.1% per year) is above the savings rate (1.1%).

Earnings vs Market: PSM's earnings (35.1% per year) are forecast to grow faster than the German market (15.3% per year).

High Growth Earnings: PSM's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: PSM's revenue (2.1% per year) is forecast to grow slower than the German market (5.8% per year).

High Growth Revenue: PSM's revenue (2.1% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: PSM's Return on Equity is forecast to be low in 3 years time (15.6%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/04/27 09:28
End of Day Share Price 2025/04/25 00:00
Earnings2024/12/31
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

ProSiebenSat.1 Media SE is covered by 41 analysts. 8 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Jean-Michel SalvadorAlphaValue
JULIEN ROCHBarclays
Sarah SimonBerenberg