ProSiebenSat.1 Media SE

XTRA:PSM Stock Report

Market Cap: €818.1m

ProSiebenSat.1 Media Future Growth

Future criteria checks 3/6

ProSiebenSat.1 Media is forecast to grow earnings and revenue by 80.3% and 2.1% per annum respectively. EPS is expected to grow by 80.4% per annum. Return on equity is forecast to be 10.1% in 3 years.

Key information

80.3%

Earnings growth rate

80.42%

EPS growth rate

Media earnings growth29.9%
Revenue growth rate2.1%
Future return on equity10.12%
Analyst coverage

Good

Last updated23 Jun 2026

Recent future growth updates

Recent updates

Narrative Update Jul 09

PSM: Index Exit Will Support Future Upside For Repriced Shares

Analysts have adjusted their fair value estimate for ProSiebenSat.1 Media from €8.15 to €6.50, reflecting updated assumptions for the discount rate, revenue growth, profit margins and future P/E expectations. What's in the News for ProSiebenSat.1 Media ProSiebenSat.1 Media SE has been removed from the Germany SDAX (Total Return) Index, according to recent index constituent changes.
Narrative Update Jun 25

PSM: Future Upside Will Rely On Delivering Resilient Profit Margins

Analysts have modestly reduced their price target for ProSiebenSat.1 Media to €5.10 from €5.30, citing updated assumptions for discount rate, revenue growth, profit margin and future P/E that slightly temper their valuation outlook. What’s in the News for ProSiebenSat.1 Media ProSiebenSat.1 Media SE removed from the Germany SDAX (Total Return) Index, according to a recent index constituent update.
Narrative Update Jun 07

PSM: Future Upside Will Rely On Delivering Higher Margin Assumptions

Analysts have trimmed their price target on ProSiebenSat.1 Media from about €5.53 to around €5.30, citing updated assumptions on discount rate, revenue growth, profit margin and future P/E as the key drivers of the change. What's in the News No recent company specific news items were provided in the sources listed above.
Narrative Update Apr 28

PSM: Future Upside Will Rely On Delivering Against Revised Earnings Assumptions

Analysts have nudged their price target for ProSiebenSat.1 Media slightly lower, trimming fair value from €5.70 to €5.53. They cited updated assumptions for revenue growth, profit margins, discount rate and future P/E as the key drivers behind the revision.
Narrative Update Apr 13

PSM: Future Upside Will Depend On Executing Against Reset Earnings Framework

Narrative Update on ProSiebenSat.1 Media The updated analyst price target for ProSiebenSat.1 Media has shifted from €6.18 to €5.70. Analysts cite adjustments to fair value, discount rate, revenue growth, profit margin and future P/E assumptions following recent, more positive research attention on the shares.
Narrative Update Mar 28

PSM: Future Returns Will Depend On Higher P/E And Improved Execution

Analysts have adjusted their price target on ProSiebenSat.1 Media slightly lower to about €6.18 from roughly €6.33, reflecting updated views on fair value, discount rate, revenue growth, profit margins and future P/E, even though some research has turned more bullish on the shares. Analyst Commentary Bullish Takeaways Bullish analysts view the latest upgrade as a signal that execution risks are better reflected in the current share price, which they see as closer to their idea of fair value around €6.18.
Narrative Update Mar 12

PSM: Future Returns Will Rely On Improved P/E Confidence And Execution

Analysts have nudged their price target on ProSiebenSat.1 Media higher to €6.33. This reflects a slightly adjusted discount rate and future P/E assumptions following recent more positive research commentary on the shares.
Narrative Update Feb 26

PSM: Future Returns Will Rely On Repriced Risk And Margin Delivery

Analysts have nudged their price target on ProSiebenSat.1 Media to €6.33, reflecting updated assumptions around the discount rate, revenue growth, profit margin and future P/E after a more positive stance in recent research. Analyst Commentary Bullish Takeaways Bullish analysts view the higher €6.33 target as better aligned with their updated assumptions on discount rate and future P/E, which they see as more reflective of the company’s risk profile and earnings power.
Narrative Update Feb 09

PSM: Future Upside Will Rely On Repriced Expectations And Margin Delivery

Narrative Update Analysts have trimmed their fair value estimate for ProSiebenSat.1 Media from about €6.52 to about €6.33, reflecting updated assumptions for the discount rate, modest revenue growth, profit margins, and future P/E expectations informed by recent research, including a slightly lower Street price target and a more positive stance from another broker. Analyst Commentary Recent Street research on ProSiebenSat.1 Media has sent mixed signals, with one price target trim and a more positive stance from another research house.
Narrative Update Jan 25

PSM: Future Upside Will Stem From Rerated Expectations And Margin Recovery Potential

Analysts have trimmed their fair value estimate for ProSiebenSat.1 Media slightly, to about €6.52 from €6.74, citing updated assumptions on discount rates, revenue growth, profit margins and future P/E. Recent Street research includes both lower price targets from €7.90 to €7.60 and from €7.00 to €6.00, along with a more positive stance from one broker.
Narrative Update Jan 11

PSM: Future Upside Will Stem From Leadership Changes And Margin Recovery Potential

Narrative Update on ProSiebenSat.1 Media Analysts have trimmed their price expectations for ProSiebenSat.1 Media, with new targets ranging from €6.00 to €7.60. This reflects updated views on discount rates and forward P/E assumptions.
Narrative Update Dec 17

PSM: Future Upside Will Stem From New Leadership Driving Margin Recovery

Analysts have modestly reduced their average price target for ProSiebenSat.1 Media. This reflects slightly softer margin and growth expectations alongside a higher assumed cost of capital, even as they maintain a generally constructive stance on the shares.
Narrative Update Dec 03

PSM: Future Share Gains Will Stem From New Leadership And Execution

Analysts have trimmed their average price target for ProSiebenSat.1 Media, reflecting reductions from EUR 7.90 to EUR 7.60 and from EUR 7.00 to EUR 6.00 as they factor in slightly lower growth and margin expectations. Analyst Commentary Analyst reactions to the revised price targets highlight a more nuanced view of ProSiebenSat.1 Media, balancing pockets of optimism on execution and valuation against lingering concerns over growth momentum and margin resilience.
Narrative Update Nov 19

PSM: Share Price Will Benefit From Improved Management And Revenue Outlook

Analysts have moderately lowered their price targets for ProSiebenSat.1 Media, with recent reductions to €7.60 and €6.00. They cite shifts in company fundamentals and updated sector outlooks as the reasons for these changes.
Narrative Update Nov 01

PSM: Digital Investments Will Drive Earnings Amid Executive Transition

ProSiebenSat.1 Media Price Target Lowered Amid Analyst Caution Analysts have reduced their price target for ProSiebenSat.1 Media from approximately €7.03 to €6.91, citing more conservative expectations for revenue growth and profit margins as key factors behind the updated outlook. Analyst Commentary Recent updates from equity research note shifting perspectives on ProSiebenSat.1 Media, with analysts weighing a variety of factors that impact the company's outlook and share valuation.
Narrative Update Oct 18

Digital Streaming And Localized Content Will Shape Future Prospects

Analysts modestly increased their price target for ProSiebenSat.1 Media, with recent updates reflecting a consensus expectation for steady revenue growth and stable profit margins. The updates incorporate both a price target raise to €11.40 and a downgrade to Hold by some firms.
Narrative Update Oct 04

Digital Streaming And Localized Content Will Shape Future Prospects

ProSiebenSat.1 Media's fair value target has been lowered by analysts to €7.03 from €7.51. This change reflects tempered revenue growth expectations as well as a more cautious outlook on profit margins and discount rates.
Narrative Update Sep 18

Digital Streaming And Localized Content Will Shape Future Prospects

Analysts have lowered their price target for ProSiebenSat.1 Media to €7.51, as optimism around earnings visibility and digital growth is tempered by concerns over macroeconomic headwinds, competitive pressures, and uncertainties in executing cost-saving and digital transformation initiatives. Analyst Commentary Bullish analysts highlight improved earnings visibility and resilient advertising revenue streams.
Narrative Update Aug 07

Digital Streaming And Localized Content Will Shape Future Prospects

The upward revision in ProSiebenSat.1 Media's price target reflects improved revenue growth expectations and a higher forward P/E multiple, raising the consensus fair value from €7.80 to €8.19. What's in the News ProSiebenSat.1 Media SE set financial targets for 2025, aiming for group revenues of around EUR 3.85 billion with a variance of plus/minus EUR 150 million.
User avatar
New Narrative Jul 30

Digital Streaming And Local Language Content Will Expand Future Markets

Expanding digital streaming and exclusive local content are driving higher advertising rates, larger audiences, and stabilization of margins and revenue growth.
Analysis Article Apr 30

ProSiebenSat.1 Media (ETR:PSM) Has Some Difficulty Using Its Capital Effectively

To avoid investing in a business that's in decline, there's a few financial metrics that can provide early indications...
Analysis Article Mar 08

Is Now An Opportune Moment To Examine ProSiebenSat.1 Media SE (ETR:PSM)?

While ProSiebenSat.1 Media SE ( ETR:PSM ) might not be the most widely known stock at the moment, it saw a significant...
Analysis Article Jan 23

Capital Allocation Trends At ProSiebenSat.1 Media (ETR:PSM) Aren't Ideal

When we're researching a company, it's sometimes hard to find the warning signs, but there are some financial metrics...
Analysis Article Dec 12

Does ProSiebenSat.1 Media (ETR:PSM) Have A Healthy Balance Sheet?

Some say volatility, rather than debt, is the best way to think about risk as an investor, but Warren Buffett famously...

Earnings and Revenue Growth Forecasts

XTRA:PSM - Analysts future estimates and past financials data (EUR Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/20283,8091382667285
12/31/20273,711123992377
12/31/20263,619106862217
3/31/20263,595-150-611,033N/A
12/31/20253,675-169231,097N/A
9/30/20253,777-6-731,118N/A
6/30/20253,839-74-241,157N/A
3/31/20253,906-11101,146N/A
12/31/20243,91851981,203N/A
9/30/20243,937-331991,255N/A
6/30/20243,943-272221,269N/A
3/31/20243,903-941431,251N/A
12/31/20233,852-124931,240N/A
9/30/20233,840-20-101,168N/A
6/30/20233,863-73-441,188N/A
3/31/20234,038-47991,307N/A
12/31/20224,16352421,354N/A
9/30/20224,3481533601,544N/A
6/30/20224,4922644561,643N/A
3/31/20224,4984143821,580N/A
12/31/20214,4954562611,539N/A
9/30/20214,5334772981,536N/A
6/30/20214,3994732181,497N/A
3/31/20214,0592962181,456N/A
12/31/20204,0472672141,511N/A
9/30/20203,9042163201,532N/A
6/30/20203,9091812681,434N/A
3/31/20204,1483283721,575N/A
12/31/20194,135413N/A1,603N/A
9/30/20194,110218N/A1,445N/A
6/30/20194,075310N/A1,535N/A
3/31/20194,041343N/A1,432N/A
12/31/20184,009248N/A1,459N/A
9/30/20184,008446N/A1,573N/A
6/30/20184,000443N/A1,579N/A
3/31/20184,049434N/A1,659N/A
12/31/20174,078471N/A1,621N/A
9/30/20174,009478N/A1,575N/A
6/30/20173,983423N/A1,593N/A
3/31/20173,907442N/A1,517N/A
12/31/20163,799444N/A1,577N/A
9/30/20163,632409N/A1,455N/A
6/30/20163,522414N/A1,468N/A
3/31/20163,408396N/A1,533N/A
12/31/20153,261391N/A1,519N/A
9/30/20153,140420N/A1,548N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: PSM is forecast to become profitable over the next 3 years, which is considered faster growth than the savings rate (1.9%).

Earnings vs Market: PSM is forecast to become profitable over the next 3 years, which is considered above average market growth.

High Growth Earnings: PSM is expected to become profitable in the next 3 years.

Revenue vs Market: PSM's revenue (2.1% per year) is forecast to grow slower than the German market (6.7% per year).

High Growth Revenue: PSM's revenue (2.1% per year) is forecast to grow slower than 20% per year.


Earnings per Share Growth Forecasts


Future Return on Equity

Future ROE: PSM's Return on Equity is forecast to be low in 3 years time (10.1%).


Discover growth companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/07/12 09:16
End of Day Share Price 2026/07/10 00:00
Earnings2026/03/31
Annual Earnings2025/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

ProSiebenSat.1 Media SE is covered by 23 analysts. 7 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
JULIEN ROCHBarclays
Sarah SimonBerenberg
Annick MaasBernstein