Medios AG

XTRA:ILM1 Stock Report

Market Cap: €300.0m

Medios Future Growth

Future criteria checks 3/6

Medios is forecast to grow earnings and revenue by 40.9% and 4.7% per annum respectively. EPS is expected to grow by 38.6% per annum. Return on equity is forecast to be 6.1% in 3 years.

Key information

40.9%

Earnings growth rate

38.6%

EPS growth rate

Healthcare earnings growth26.3%
Revenue growth rate4.7%
Future return on equity6.1%
Analyst coverage

Low

Last updated17 Dec 2024

Recent future growth updates

Recent updates

Medios (ETR:ILM1) Is Posting Promising Earnings But The Good News Doesn’t Stop There

May 21
Medios (ETR:ILM1) Is Posting Promising Earnings But The Good News Doesn’t Stop There

Here's Why Medios (ETR:ILM1) Can Manage Its Debt Responsibly

Aug 19
Here's Why Medios (ETR:ILM1) Can Manage Its Debt Responsibly

Is Medios AG (ETR:ILM1) Trading At A 39% Discount?

Mar 02
Is Medios AG (ETR:ILM1) Trading At A 39% Discount?

Is Medios (ETR:ILM1) Using Too Much Debt?

Nov 27
Is Medios (ETR:ILM1) Using Too Much Debt?

Is It Too Late To Consider Buying Medios AG (ETR:ILM1)?

Oct 21
Is It Too Late To Consider Buying Medios AG (ETR:ILM1)?

Here's Why Medios (ETR:ILM1) Can Manage Its Debt Responsibly

Aug 12
Here's Why Medios (ETR:ILM1) Can Manage Its Debt Responsibly

Is Now The Time To Look At Buying Medios AG (ETR:ILM1)?

Jul 07
Is Now The Time To Look At Buying Medios AG (ETR:ILM1)?

Is Medios (ETR:ILM1) Using Too Much Debt?

Apr 28
Is Medios (ETR:ILM1) Using Too Much Debt?

Here's Why I Think Medios (ETR:ILM1) Is An Interesting Stock

Mar 07
Here's Why I Think Medios (ETR:ILM1) Is An Interesting Stock

What Does Medios AG's (ETR:ILM1) Share Price Indicate?

Feb 08
What Does Medios AG's (ETR:ILM1) Share Price Indicate?

Medios (ETR:ILM1) Has A Pretty Healthy Balance Sheet

Nov 29
Medios (ETR:ILM1) Has A Pretty Healthy Balance Sheet

Is There Now An Opportunity In Medios AG (ETR:ILM1)?

Oct 02
Is There Now An Opportunity In Medios AG (ETR:ILM1)?

Medios AG's (ETR:ILM1) Intrinsic Value Is Potentially 35% Above Its Share Price

Jun 18
Medios AG's (ETR:ILM1) Intrinsic Value Is Potentially 35% Above Its Share Price

What Is Medios AG's (ETR:ILM1) Share Price Doing?

May 25
What Is Medios AG's (ETR:ILM1) Share Price Doing?

Are Medios' (ETR:ILM1) Statutory Earnings A Good Reflection Of Its Earnings Potential?

Feb 17
Are Medios' (ETR:ILM1) Statutory Earnings A Good Reflection Of Its Earnings Potential?

Bullish: Analysts Just Made A Significant Upgrade To Their Medios AG (ETR:ILM1) Forecasts

Jan 21
Bullish: Analysts Just Made A Significant Upgrade To Their Medios AG (ETR:ILM1) Forecasts

What You Need To Know About Medios AG's (ETR:ILM1) Investor Composition

Jan 19
What You Need To Know About Medios AG's (ETR:ILM1) Investor Composition

Is It Time To Consider Buying Medios AG (ETR:ILM1)?

Dec 24
Is It Time To Consider Buying Medios AG (ETR:ILM1)?

Analysts Are Betting On Medios AG (ETR:ILM1) With A Big Upgrade This Week

Dec 09
Analysts Are Betting On Medios AG (ETR:ILM1) With A Big Upgrade This Week

The Medios (ETR:ILM1) Share Price Is Up 128% And Shareholders Are Boasting About It

Dec 08
The Medios (ETR:ILM1) Share Price Is Up 128% And Shareholders Are Boasting About It

Medios AG's (ETR:ILM1) Stock On An Uptrend: Could Fundamentals Be Driving The Momentum?

Nov 22
Medios AG's (ETR:ILM1) Stock On An Uptrend: Could Fundamentals Be Driving The Momentum?

What Can We Make Of Medios AG’s (ETR:ILM1) High Return On Capital?

Jun 22
What Can We Make Of Medios AG’s (ETR:ILM1) High Return On Capital?

Earnings and Revenue Growth Forecasts

XTRA:ILM1 - Analysts future estimates and past financials data (EUR Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/20262,0984154684
12/31/20252,0063944585
12/31/20241,8512550693
9/30/20241,842132933N/A
6/30/20241,83816123126N/A
3/31/20241,810188485N/A
12/31/20231,785191516N/A
9/30/20231,743192830N/A
6/30/20231,67318-51-48N/A
3/31/20231,650181114N/A
12/31/20221,612183237N/A
9/30/20221,581133239N/A
6/30/20221,516113242N/A
3/31/20221,436102538N/A
12/31/20211,35974962N/A
9/30/20211,16311-15-5N/A
6/30/20219699-24-15N/A
3/31/20217806-12-6N/A
12/31/20206276-43-38N/A
9/30/2020599602N/A
6/30/2020582925N/A
3/31/202056610-14-11N/A
12/31/201951810-30N/A
9/30/2019464903N/A
6/30/20194137-3-1N/A
3/31/20193716-4-2N/A
12/31/20183294-5-3N/A
9/30/20183054-3-1N/A
6/30/20182823N/A2N/A
3/31/20182684N/A1N/A
12/31/20172544N/A1N/A
9/30/20172241N/A-2N/A
6/30/2017193-2N/A-5N/A
3/31/2017163-3N/A-3N/A
12/31/2016133-3N/A-2N/A
12/31/2015581N/A1N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: ILM1's forecast earnings growth (40.9% per year) is above the savings rate (1%).

Earnings vs Market: ILM1's earnings (40.9% per year) are forecast to grow faster than the German market (20.6% per year).

High Growth Earnings: ILM1's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: ILM1's revenue (4.7% per year) is forecast to grow slower than the German market (5.7% per year).

High Growth Revenue: ILM1's revenue (4.7% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: ILM1's Return on Equity is forecast to be low in 3 years time (6.1%).

Discover growth companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/22 07:48
End of Day Share Price 2024/12/20 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Medios AG is covered by 10 analysts. 5 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Samuel EnglandBerenberg
Charlotte FriedrichsBerenberg
Maria Vara FernándezBryan Garnier & Co