Pernod Ricard Valuation
Is PER undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
4/6Valuation Score 4/6
Below Fair Value
Significantly Below Fair Value
Price-To-Earnings vs Peers
Price-To-Earnings vs Industry
Price-To-Earnings vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of PER when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: PER (€106.75) is trading below our estimate of fair value (€241.31)
Significantly Below Fair Value: PER is trading below fair value by more than 20%.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for PER?
Key metric: As PER is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.
| What is PER's PE Ratio? | |
|---|---|
| PE Ratio | 18.2x |
| Earnings | €1.48b |
| Market Cap | €26.80b |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 3.3x |
| Enterprise Value/EBITDA | 11.3x |
| PEG Ratio | 1.9x |
Price to Earnings Ratio vs Peers
How does PER's PE Ratio compare to its peers?
| Company | Forward PE | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 17.3x | ||
SWA Schloss Wachenheim | 15.9x | 17.7% | €116.4m |
000568 Luzhou LaojiaoLtd | 14.1x | 11.0% | CN¥200.6b |
600809 Shanxi Xinghuacun Fen Wine FactoryLtd | 19.7x | 12.3% | CN¥243.3b |
BF.B Brown-Forman | 19.8x | 3.4% | US$19.5b |
PER Pernod Ricard | 18.2x | 9.3% | €26.8b |
Price-To-Earnings vs Peers: PER is expensive based on its Price-To-Earnings Ratio (18.2x) compared to the peer average (17.3x).
Price to Earnings Ratio vs Industry
How does PER's PE Ratio compare vs other companies in the European Beverage Industry?
| 0 Companies | Price / Earnings | Estimated Growth | Market Cap |
|---|---|---|---|
| 0 Companies | Estimated Growth | Market Cap |
|---|
Price-To-Earnings vs Industry: PER is expensive based on its Price-To-Earnings Ratio (18.2x) compared to the European Beverage industry average (17.2x).
Price to Earnings Ratio vs Fair Ratio
What is PER's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PE Ratio | 18.2x |
| Fair PE Ratio | 23.6x |
Price-To-Earnings vs Fair Ratio: PER is good value based on its Price-To-Earnings Ratio (18.2x) compared to the estimated Fair Price-To-Earnings Ratio (23.6x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | €106.75 | €137.25 +28.6% | 13.4% | €178.00 | €102.00 | n/a | 20 |
| Nov ’25 | €115.25 | €140.55 +22.0% | 14.7% | €185.00 | €102.00 | n/a | 20 |
| Oct ’25 | €134.25 | €147.20 +9.6% | 15.3% | €200.00 | €106.00 | n/a | 20 |
| Sep ’25 | €129.05 | €150.15 +16.4% | 13.5% | €200.00 | €119.00 | n/a | 20 |
| Aug ’25 | €124.15 | €155.25 +25.1% | 13.2% | €200.00 | €127.00 | n/a | 20 |
| Jul ’25 | €128.00 | €163.80 +28.0% | 12.8% | €210.00 | €129.00 | n/a | 20 |
| Jun ’25 | €135.85 | €164.60 +21.2% | 12.3% | €210.00 | €133.00 | n/a | 20 |
| May ’25 | €142.60 | €164.65 +15.5% | 12.3% | €210.00 | €133.00 | n/a | 20 |
| Apr ’25 | €150.20 | €172.55 +14.9% | 11.8% | €205.00 | €140.00 | n/a | 20 |
| Mar ’25 | €155.30 | €173.19 +11.5% | 12.2% | €216.00 | €135.00 | n/a | 21 |
| Feb ’25 | €154.20 | €178.86 +16.0% | 15.2% | €247.00 | €137.00 | n/a | 22 |
| Jan ’25 | €160.05 | €188.18 +17.6% | 14.5% | €247.00 | €137.00 | n/a | 22 |
| Dec ’24 | €157.80 | €192.59 +22.0% | 11.9% | €247.00 | €147.00 | n/a | 22 |
| Nov ’24 | €168.70 | €193.73 +14.8% | 10.9% | €247.00 | €153.00 | €115.25 | 22 |
| Oct ’24 | €159.85 | €199.77 +25.0% | 12.1% | €247.00 | €160.00 | €134.25 | 22 |
| Sep ’24 | €180.30 | €211.63 +17.4% | 10.6% | €253.00 | €159.00 | €129.05 | 24 |
| Aug ’24 | €200.90 | €221.17 +10.1% | 11.2% | €262.00 | €162.00 | €124.15 | 23 |
| Jul ’24 | €199.85 | €224.18 +12.2% | 11.2% | €265.00 | €166.00 | €128.00 | 22 |
| Jun ’24 | €202.20 | €224.84 +11.2% | 11.2% | €265.00 | €166.00 | €135.85 | 23 |
| May ’24 | €208.50 | €223.93 +7.4% | 11.2% | €265.00 | €166.00 | €142.60 | 23 |
| Apr ’24 | €208.30 | €218.02 +4.7% | 10.3% | €268.00 | €167.00 | €150.20 | 23 |
| Mar ’24 | €197.85 | €218.39 +10.4% | 10.1% | €268.00 | €167.00 | €155.30 | 24 |
| Feb ’24 | €189.80 | €213.89 +12.7% | 10.8% | €264.00 | €161.00 | €154.20 | 23 |
| Jan ’24 | €185.20 | €215.26 +16.2% | 9.6% | €265.00 | €167.00 | €160.05 | 25 |
| Dec ’23 | €190.00 | €214.62 +13.0% | 9.5% | €265.00 | €167.00 | €157.80 | 25 |
| Nov ’23 | €178.65 | €215.45 +20.6% | 10.0% | €265.00 | €167.00 | €168.70 | 25 |
Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.
Discover undervalued companies
Thai Beverage
S$13.2b
Produces and distributes alcoholic and non-alcoholic beverages, and food products worldwide.
T6W
S$0.36
7D
2.6%
1Y
2.5%
Olvi Oyj
€585.8m
A beverage company, manufactures and sells alcoholic and non-alcoholic beverages in Finland, Estonia, Latvia, Lithuania, Denmark, and Belarus.
OVI
€28.75
7D
0.2%
1Y
-0.9%
Anheuser-Busch InBev
€103.7b
Produces, distributes, exports, markets, and sells beer and beverages.
1NBA
€52.50
7D
-1.9%
1Y
-8.9%