TUI AG

XTRA:TUI1 Stock Report

Market Cap: €2.9b

TUI Future Growth

Future criteria checks 2/6

TUI is forecast to grow earnings and revenue by 14.8% and 3.3% per annum respectively. EPS is expected to grow by 12.7% per annum. Return on equity is forecast to be 30.4% in 3 years.

Key information

14.8%

Earnings growth rate

12.7%

EPS growth rate

Hospitality earnings growth68.4%
Revenue growth rate3.3%
Future return on equity30.4%
Analyst coverage

Good

Last updated22 Aug 2024

Recent future growth updates

Recent updates

TUI's (ETR:TUI1) Performance Is Even Better Than Its Earnings Suggest

Aug 21
TUI's (ETR:TUI1) Performance Is Even Better Than Its Earnings Suggest

We Think TUI (ETR:TUI1) Is Taking Some Risk With Its Debt

Aug 14
We Think TUI (ETR:TUI1) Is Taking Some Risk With Its Debt

Pinning Down TUI AG's (ETR:TUI1) P/S Is Difficult Right Now

Jul 23
Pinning Down TUI AG's (ETR:TUI1) P/S Is Difficult Right Now

TUI AG (ETR:TUI1) Shares Could Be 48% Below Their Intrinsic Value Estimate

Jul 05
TUI AG (ETR:TUI1) Shares Could Be 48% Below Their Intrinsic Value Estimate

TUI (ETR:TUI1) Takes On Some Risk With Its Use Of Debt

Apr 23
TUI (ETR:TUI1) Takes On Some Risk With Its Use Of Debt

Improved Revenues Required Before TUI AG (ETR:TUI1) Stock's 27% Jump Looks Justified

Apr 05
Improved Revenues Required Before TUI AG (ETR:TUI1) Stock's 27% Jump Looks Justified

TUI AG's (ETR:TUI1) Intrinsic Value Is Potentially 74% Above Its Share Price

Mar 19
TUI AG's (ETR:TUI1) Intrinsic Value Is Potentially 74% Above Its Share Price

TUI (ETR:TUI1) Has A Pretty Healthy Balance Sheet

Jan 07
TUI (ETR:TUI1) Has A Pretty Healthy Balance Sheet

TUI AG (ETR:TUI1) Held Back By Insufficient Growth Even After Shares Climb 25%

Dec 20
TUI AG (ETR:TUI1) Held Back By Insufficient Growth Even After Shares Climb 25%

Shareholders Can Be Confident That TUI's (ETR:TUI1) Earnings Are High Quality

Dec 12
Shareholders Can Be Confident That TUI's (ETR:TUI1) Earnings Are High Quality

Here's Why TUI (ETR:TUI1) Has A Meaningful Debt Burden

Sep 22
Here's Why TUI (ETR:TUI1) Has A Meaningful Debt Burden

Is TUI (ETR:TUI1) A Risky Investment?

Jan 24
Is TUI (ETR:TUI1) A Risky Investment?

Is There An Opportunity With TUI AG's (ETR:TUI1) 37% Undervaluation?

Dec 20
Is There An Opportunity With TUI AG's (ETR:TUI1) 37% Undervaluation?

Is TUI (ETR:TUI1) Using Debt In A Risky Way?

May 18
Is TUI (ETR:TUI1) Using Debt In A Risky Way?

We Think TUI AG's (ETR:TUI1) CEO Compensation Package Needs To Be Put Under A Microscope

Feb 01
We Think TUI AG's (ETR:TUI1) CEO Compensation Package Needs To Be Put Under A Microscope

These Analysts Think TUI AG's (ETR:TUI1) Sales Are Under Threat

Jul 08
These Analysts Think TUI AG's (ETR:TUI1) Sales Are Under Threat

Analysts Have Just Cut Their TUI AG (ETR:TUI1) Revenue Estimates By 31%

May 13
Analysts Have Just Cut Their TUI AG (ETR:TUI1) Revenue Estimates By 31%

Calculating The Fair Value Of TUI AG (ETR:TUI1)

Apr 16
Calculating The Fair Value Of TUI AG (ETR:TUI1)

A Look At TUI's(ETR:TUI1) Total Shareholder Returns

Mar 12
A Look At TUI's(ETR:TUI1) Total Shareholder Returns

Earnings and Revenue Growth Forecasts

XTRA:TUI1 - Analysts future estimates and past financials data (EUR Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
9/30/202624,2807477831,75712
9/30/202523,5566397001,61113
9/30/202422,8085675221,24113
6/30/202422,2165391,0261,707N/A
3/31/202421,7155099621,653N/A
12/31/202321,2184391,0651,696N/A
9/30/202320,6663069711,637N/A
6/30/202319,8042025461,187N/A
3/31/202318,951-1786471,354N/A
12/31/202217,926-1497131,372N/A
9/30/202216,545-2771,5622,078N/A
6/30/202212,297-1,1342,4532,909N/A
3/31/20228,513-1,7121,4411,765N/A
12/31/20216,633-2,071-695-379N/A
9/30/20214,732-2,467-451-151N/A
6/30/20212,599-3,215-2,267-1,902N/A
3/31/20212,021-3,762-3,884-3,519N/A
12/31/20204,561-3,800-2,619-2,127N/A
9/30/20207,944-3,148-3,359-2,772N/A
6/30/202014,217-1,606-2,974-1,545N/A
3/31/202018,890-1023491,104N/A
12/31/201919,2044274401,314N/A
9/30/201918,9284161281,115N/A
6/30/201918,748550258572N/A
3/31/201918,579626-319877N/A
12/31/201818,623658-127891N/A
9/30/201818,4696891951,151N/A
6/30/201818,5487766101,482N/A
3/31/201818,747813N/A1,418N/A
12/31/201718,674794N/A1,402N/A
9/30/201718,535794N/A1,583N/A
6/30/201717,894532N/A1,374N/A
3/31/201717,358451N/A1,322N/A
12/31/201617,224399N/A1,306N/A
9/30/201617,154350N/A1,035N/A
6/30/201616,417171N/A1,316N/A
3/31/201617,053140N/A1,320N/A
12/31/201517,371298N/A930N/A
9/30/201517,516358N/A791N/A
6/30/201518,778173N/A1,204N/A
3/31/201518,679125N/A760N/A
12/31/201418,55094N/A847N/A
9/30/201418,53783N/A1,075N/A
6/30/201418,207111N/A834N/A
3/31/201418,109137N/A879N/A
12/31/201318,325-6N/A945N/A
9/30/201318,478-35N/A875N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: TUI1's forecast earnings growth (14.8% per year) is above the savings rate (0.8%).

Earnings vs Market: TUI1's earnings (14.8% per year) are forecast to grow slower than the German market (19.8% per year).

High Growth Earnings: TUI1's earnings are forecast to grow, but not significantly.

Revenue vs Market: TUI1's revenue (3.3% per year) is forecast to grow slower than the German market (5.2% per year).

High Growth Revenue: TUI1's revenue (3.3% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: TUI1's Return on Equity is forecast to be high in 3 years time (30.4%)

Discover growth companies

7D

1Y

7D

1Y

7D

1Y