TUI Future Growth
Future criteria checks 2/6
TUI is forecast to grow earnings and revenue by 15.8% and 3.3% per annum respectively. EPS is expected to grow by 14.3% per annum. Return on equity is forecast to be 30.7% in 3 years.
Key information
15.8%
Earnings growth rate
14.3%
EPS growth rate
Hospitality earnings growth | 81.3% |
Revenue growth rate | 3.3% |
Future return on equity | 30.7% |
Analyst coverage | Good |
Last updated | 21 Sep 2024 |
Recent future growth updates
Recent updates
TUI's (ETR:TUI1) Performance Is Even Better Than Its Earnings Suggest
Aug 21We Think TUI (ETR:TUI1) Is Taking Some Risk With Its Debt
Aug 14Pinning Down TUI AG's (ETR:TUI1) P/S Is Difficult Right Now
Jul 23TUI AG (ETR:TUI1) Shares Could Be 48% Below Their Intrinsic Value Estimate
Jul 05TUI (ETR:TUI1) Takes On Some Risk With Its Use Of Debt
Apr 23Improved Revenues Required Before TUI AG (ETR:TUI1) Stock's 27% Jump Looks Justified
Apr 05TUI AG's (ETR:TUI1) Intrinsic Value Is Potentially 74% Above Its Share Price
Mar 19TUI (ETR:TUI1) Has A Pretty Healthy Balance Sheet
Jan 07TUI AG (ETR:TUI1) Held Back By Insufficient Growth Even After Shares Climb 25%
Dec 20Shareholders Can Be Confident That TUI's (ETR:TUI1) Earnings Are High Quality
Dec 12Here's Why TUI (ETR:TUI1) Has A Meaningful Debt Burden
Sep 22Is TUI (ETR:TUI1) A Risky Investment?
Jan 24Is There An Opportunity With TUI AG's (ETR:TUI1) 37% Undervaluation?
Dec 20Is TUI (ETR:TUI1) Using Debt In A Risky Way?
May 18We Think TUI AG's (ETR:TUI1) CEO Compensation Package Needs To Be Put Under A Microscope
Feb 01These Analysts Think TUI AG's (ETR:TUI1) Sales Are Under Threat
Jul 08Analysts Have Just Cut Their TUI AG (ETR:TUI1) Revenue Estimates By 31%
May 13Calculating The Fair Value Of TUI AG (ETR:TUI1)
Apr 16A Look At TUI's(ETR:TUI1) Total Shareholder Returns
Mar 12Earnings and Revenue Growth Forecasts
Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
---|---|---|---|---|---|
9/30/2026 | 24,297 | 766 | 839 | 1,757 | 12 |
9/30/2025 | 23,571 | 649 | 723 | 1,611 | 13 |
9/30/2024 | 22,829 | 546 | 523 | 1,241 | 13 |
6/30/2024 | 22,216 | 539 | 1,026 | 1,707 | N/A |
3/31/2024 | 21,715 | 509 | 962 | 1,653 | N/A |
12/31/2023 | 21,218 | 439 | 1,065 | 1,696 | N/A |
9/30/2023 | 20,666 | 306 | 971 | 1,637 | N/A |
6/30/2023 | 19,804 | 202 | 546 | 1,187 | N/A |
3/31/2023 | 18,951 | -178 | 647 | 1,354 | N/A |
12/31/2022 | 17,926 | -149 | 713 | 1,372 | N/A |
9/30/2022 | 16,545 | -277 | 1,562 | 2,078 | N/A |
6/30/2022 | 12,297 | -1,134 | 2,453 | 2,909 | N/A |
3/31/2022 | 8,513 | -1,712 | 1,441 | 1,765 | N/A |
12/31/2021 | 6,633 | -2,071 | -695 | -379 | N/A |
9/30/2021 | 4,732 | -2,467 | -451 | -151 | N/A |
6/30/2021 | 2,599 | -3,215 | -2,267 | -1,902 | N/A |
3/31/2021 | 2,021 | -3,762 | -3,884 | -3,519 | N/A |
12/31/2020 | 4,561 | -3,800 | -2,619 | -2,127 | N/A |
9/30/2020 | 7,944 | -3,148 | -3,359 | -2,772 | N/A |
6/30/2020 | 14,217 | -1,606 | -2,974 | -1,545 | N/A |
3/31/2020 | 18,890 | -102 | 349 | 1,104 | N/A |
12/31/2019 | 19,204 | 427 | 440 | 1,314 | N/A |
9/30/2019 | 18,928 | 416 | 128 | 1,115 | N/A |
6/30/2019 | 18,748 | 550 | 258 | 572 | N/A |
3/31/2019 | 18,579 | 626 | -319 | 877 | N/A |
12/31/2018 | 18,623 | 658 | -127 | 891 | N/A |
9/30/2018 | 18,469 | 689 | 195 | 1,151 | N/A |
6/30/2018 | 18,548 | 776 | 610 | 1,482 | N/A |
3/31/2018 | 18,747 | 813 | N/A | 1,418 | N/A |
12/31/2017 | 18,674 | 794 | N/A | 1,402 | N/A |
9/30/2017 | 18,535 | 794 | N/A | 1,583 | N/A |
6/30/2017 | 17,894 | 532 | N/A | 1,374 | N/A |
3/31/2017 | 17,358 | 451 | N/A | 1,322 | N/A |
12/31/2016 | 17,224 | 399 | N/A | 1,306 | N/A |
9/30/2016 | 17,154 | 350 | N/A | 1,035 | N/A |
6/30/2016 | 16,417 | 171 | N/A | 1,316 | N/A |
3/31/2016 | 17,053 | 140 | N/A | 1,320 | N/A |
12/31/2015 | 17,371 | 298 | N/A | 930 | N/A |
9/30/2015 | 17,516 | 358 | N/A | 791 | N/A |
6/30/2015 | 18,778 | 173 | N/A | 1,204 | N/A |
3/31/2015 | 18,679 | 125 | N/A | 760 | N/A |
12/31/2014 | 18,550 | 94 | N/A | 847 | N/A |
9/30/2014 | 18,537 | 83 | N/A | 1,075 | N/A |
6/30/2014 | 18,207 | 111 | N/A | 834 | N/A |
3/31/2014 | 18,109 | 137 | N/A | 879 | N/A |
12/31/2013 | 18,325 | -6 | N/A | 945 | N/A |
9/30/2013 | 18,478 | -35 | N/A | 875 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: TUI1's forecast earnings growth (15.8% per year) is above the savings rate (0.8%).
Earnings vs Market: TUI1's earnings (15.8% per year) are forecast to grow slower than the German market (20.1% per year).
High Growth Earnings: TUI1's earnings are forecast to grow, but not significantly.
Revenue vs Market: TUI1's revenue (3.3% per year) is forecast to grow slower than the German market (5.5% per year).
High Growth Revenue: TUI1's revenue (3.3% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: TUI1's Return on Equity is forecast to be high in 3 years time (30.7%)