The Bank of N.T. Butterfield & Son Limited

DB:4IK Stock Report

Market Cap: €1.6b

Bank of N.T. Butterfield & Son Valuation

Is 4IK undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of 4IK when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: 4IK (€36) is trading below our estimate of fair value (€121.14)

Significantly Below Fair Value: 4IK is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for 4IK?

Key metric: As 4IK is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for 4IK. This is calculated by dividing 4IK's market cap by their current earnings.
What is 4IK's PE Ratio?
PE Ratio8x
EarningsUS$210.28m
Market CapUS$1.66b

Price to Earnings Ratio vs Peers

How does 4IK's PE Ratio compare to its peers?

The above table shows the PE ratio for 4IK vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average9.3x
PCZ ProCredit Holding
4.3x9.9%€461.8m
CBK Commerzbank
8.7x8.8%€18.5b
MBK Merkur PrivatBank KgaA
10x8.6%€107.3m
BPAN4 Banco Pan
14.2x39.5%R$9.6b
4IK Bank of N.T. Butterfield & Son
8x-7.1%€1.7b

Price-To-Earnings vs Peers: 4IK is good value based on its Price-To-Earnings Ratio (8x) compared to the peer average (9.3x).


Price to Earnings Ratio vs Industry

How does 4IK's PE Ratio compare vs other companies in the European Banks Industry?

2 CompaniesPrice / EarningsEstimated GrowthMarket Cap
4IK 8.0xIndustry Avg. 7.3xNo. of Companies45PE0612182430+
2 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: 4IK is expensive based on its Price-To-Earnings Ratio (8x) compared to the European Banks industry average (7.3x).


Price to Earnings Ratio vs Fair Ratio

What is 4IK's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

4IK PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio8x
Fair PE Ratio7.7x

Price-To-Earnings vs Fair Ratio: 4IK is expensive based on its Price-To-Earnings Ratio (8x) compared to the estimated Fair Price-To-Earnings Ratio (7.7x).


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst 4IK forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current€36.00
€39.66
+10.2%
1.7%€40.60€38.71n/a4
Nov ’25€33.60
€38.94
+15.9%
1.7%€39.87€38.01n/a4
Oct ’25€32.40
€37.94
+17.1%
1.7%€38.85€37.04n/a4
Sep ’25€34.40
€39.50
+14.8%
1.9%€40.65€38.80n/a4
Aug ’25€33.60
€39.50
+17.5%
1.9%€40.65€38.80n/a4
Jul ’25€32.20
€35.34
+9.7%
5.4%€37.39€32.72n/a5
Jun ’25€31.20
€35.34
+13.3%
5.4%€37.39€32.72n/a5
May ’25€31.60
€35.34
+11.8%
5.4%€37.39€32.72n/a5
Apr ’25€29.40
€32.81
+11.6%
7.5%€37.28€29.83n/a5
Mar ’25€27.20
€32.81
+20.6%
7.5%€37.28€29.83n/a5
Feb ’25€27.40
€32.65
+19.2%
11.5%€37.39€26.45n/a5
Jan ’25€29.20
€32.17
+10.2%
13.0%€37.69€26.66n/a5
Dec ’24€26.40
€31.80
+20.5%
13.8%€38.80€27.45n/a5
Nov ’24€23.60
€31.80
+34.7%
13.8%€38.80€27.45€33.605
Oct ’24€25.40
€34.91
+37.5%
8.0%€38.39€30.16€32.405
Sep ’24€27.00
€34.91
+29.3%
8.0%€38.39€30.16€34.405
Aug ’24€27.80
€34.60
+24.5%
9.0%€38.24€29.14€33.605
Jul ’24€25.00
€34.63
+38.5%
11.8%€41.23€29.32€32.205
Jun ’24€24.00
€34.28
+42.8%
12.0%€41.02€29.17€31.205
May ’24€23.00
€34.28
+49.0%
12.0%€41.02€29.17€31.605
Apr ’24€24.60
€39.48
+60.5%
10.8%€44.28€33.21€29.405
Mar ’24€33.80
€40.59
+20.1%
8.3%€44.69€37.24€27.205
Feb ’24€29.20
€36.89
+26.3%
11.2%€44.72€33.54€27.405
Jan ’24€28.00
€39.18
+39.9%
11.1%€45.21€33.90€29.205
Dec ’23€32.40
€41.22
+27.2%
8.9%€46.44€36.77€26.405
Nov ’23€34.40
€42.89
+24.7%
10.9%€48.56€38.44€23.605

Analyst Forecast: Target price is less than 20% higher than the current share price.


Discover undervalued companies