Tien Phong Commercial Joint Stock Bank

HOSE:TPB Stock Report

Market Cap: ₫42.9t

Tien Phong Commercial Bank Valuation

Is TPB undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

3/6

Valuation Score 3/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of TPB when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: TPB (₫16100) is trading below our estimate of fair value (₫27287.15)

Significantly Below Fair Value: TPB is trading below fair value by more than 20%.


Key Valuation Metric

Which metric is best to use when looking at relative valuation for TPB?

Key metric: As TPB is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for TPB. This is calculated by dividing TPB's market cap by their current earnings.
What is TPB's PE Ratio?
PE Ratio8.7x
Earnings₫4.86t
Market Cap₫42.93t

Price to Earnings Ratio vs Peers

How does TPB's PE Ratio compare to its peers?

The above table shows the PE ratio for TPB vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average8x
SHB Saigon - Hanoi Commercial Bank
4.9xn/a₫37.5t
EIB Vietnam Export Import Commercial Bank
12.5xn/a₫33.7t
VIB Vietnam International Commercial Bank
7.7x15.5%₫54.5t
MSB Vietnam Maritime Commercial Bank
6.8x16.8%₫29.9t
TPB Tien Phong Commercial Bank
8.7xn/a₫42.9t

Price-To-Earnings vs Peers: TPB is expensive based on its Price-To-Earnings Ratio (8.7x) compared to the peer average (8x).


Price to Earnings Ratio vs Industry

How does TPB's PE Ratio compare vs other companies in the Asian Banks Industry?

3 CompaniesPrice / EarningsEstimated GrowthMarket Cap
TPB 8.7xIndustry Avg. 8.5xNo. of Companies82PE0612182430+
3 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: TPB is expensive based on its Price-To-Earnings Ratio (8.7x) compared to the Asian Banks industry average (8.5x).


Price to Earnings Ratio vs Fair Ratio

What is TPB's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

TPB PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio8.7x
Fair PE Ration/a

Price-To-Earnings vs Fair Ratio: Insufficient data to calculate TPB's Price-To-Earnings Fair Ratio for valuation analysis.


Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst TPB forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
Current₫16,100.00
₫19,600.00
+21.7%
8.1%₫21,800.00₫18,083.33n/a3
Nov ’25₫17,050.00
₫19,600.00
+15.0%
8.1%₫21,800.00₫18,083.33n/a3
Oct ’25₫17,100.00
₫18,500.00
+8.2%
2.3%₫18,916.67₫18,083.33n/a2
Sep ’25₫14,916.67
₫18,500.00
+24.0%
2.3%₫18,916.67₫18,083.33n/a2
Aug ’25₫14,750.00
₫18,500.00
+25.4%
2.3%₫18,916.67₫18,083.33n/a2
Jul ’25₫14,458.33
₫18,500.00
+28.0%
2.3%₫18,916.67₫18,083.33n/a2
Jun ’25₫14,708.33
₫18,500.00
+25.8%
2.3%₫18,916.67₫18,083.33n/a2
May ’25₫14,916.67
₫16,541.67
+10.9%
9.3%₫18,083.33₫15,000.00n/a2
Apr ’25₫15,625.00
₫16,541.67
+5.9%
9.3%₫18,083.33₫15,000.00n/a2
Mar ’25₫16,541.67
₫16,541.67
0.0%
9.3%₫18,083.33₫15,000.00n/a2
Feb ’25₫14,875.00
₫15,666.67
+5.3%
4.3%₫16,333.33₫15,000.00n/a2
Jan ’25₫14,500.00
₫15,666.67
+8.0%
4.3%₫16,333.33₫15,000.00n/a2
Dec ’24₫14,250.00
₫15,440.90
+8.4%
5.8%₫16,333.33₫14,548.46n/a2
Nov ’24₫13,166.67
₫16,232.56
+23.3%
10.4%₫17,916.67₫14,548.46₫17,050.002
Oct ’24₫14,875.00
₫16,232.56
+9.1%
10.4%₫17,916.67₫14,548.46₫17,100.002
Sep ’24₫16,333.33
₫16,232.56
-0.6%
10.4%₫17,916.67₫14,548.46₫14,916.672
Aug ’24₫15,666.67
₫16,649.23
+6.3%
12.6%₫18,750.00₫14,548.46₫14,750.002
Jul ’24₫15,000.00
₫16,643.92
+11.0%
12.6%₫18,739.37₫14,548.46₫14,458.332
Jun ’24₫15,656.06
₫16,194.89
+3.4%
15.7%₫18,739.37₫13,650.41₫14,708.332
May ’24₫14,249.11
₫16,194.89
+13.7%
15.7%₫18,739.37₫13,650.41₫14,916.672
Apr ’24₫13,291.18
₫16,194.89
+21.8%
15.7%₫18,739.37₫13,650.41₫15,625.002
Mar ’24₫14,368.85
₫16,194.89
+12.7%
15.7%₫18,739.37₫13,650.41₫16,541.672
Feb ’24₫14,189.24
₫15,236.97
+7.4%
10.4%₫16,823.53₫13,650.41₫14,875.002
Jan ’24₫12,602.68
₫20,205.15
+60.3%
25.8%₫26,757.79₫13,650.41₫14,500.004
Dec ’23₫13,051.70
₫24,525.43
+87.9%
6.5%₫26,757.79₫23,229.64₫14,250.003
Nov ’23₫13,051.70
₫24,525.43
+87.9%
6.5%₫26,757.79₫23,229.64₫13,166.673

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.


Discover undervalued companies