Glodon Future Growth

Future criteria checks 3/6

Glodon is forecast to grow earnings and revenue by 66.2% and 8.3% per annum respectively. EPS is expected to grow by 65.2% per annum. Return on equity is forecast to be 13.1% in 3 years.

Key information

66.2%

Earnings growth rate

65.2%

EPS growth rate

Software earnings growth	54.1%
Revenue growth rate	8.3%
Future return on equity	13.1%
Analyst coverage	Good
Last updated	12 Dec 2024

Recent future growth updates

Results: Glodon Company Limited Beat Earnings Expectations And Analysts Now Have New Forecasts

Aug 25

Recent updates

Glodon (SZSE:002410) Could Be Struggling To Allocate Capital

Nov 28

There May Be Reason For Hope In Glodon's (SZSE:002410) Disappointing Earnings

Nov 06

Glodon Company Limited's (SZSE:002410) Price Is Right But Growth Is Lacking After Shares Rocket 30%

Sep 27

Results: Glodon Company Limited Beat Earnings Expectations And Analysts Now Have New Forecasts

Aug 25

Is Glodon (SZSE:002410) Using Too Much Debt?

Aug 19

Earnings Miss: Glodon Company Limited Missed EPS By 79% And Analysts Are Revising Their Forecasts

Jul 30

Glodon's (SZSE:002410) Shareholders Will Receive A Smaller Dividend Than Last Year

May 21

Investors Don't See Light At End Of Glodon Company Limited's (SZSE:002410) Tunnel And Push Stock Down 29%

Apr 17

We Think You Can Look Beyond Glodon's (SZSE:002410) Lackluster Earnings

Apr 01

Glodon Company Limited Just Missed Earnings - But Analysts Have Updated Their Models

Mar 28

Glodon (SZSE:002410) Will Be Hoping To Turn Its Returns On Capital Around

Feb 29

Earnings and Revenue Growth Forecasts

SZSE:002410 - Analysts future estimates and past financials data (CNY Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
12/31/2026	7,503	930	1,125	1,327	15
12/31/2025	6,841	727	916	1,299	17
12/31/2024	6,458	424	322	686	17
9/30/2024	6,160	68	446	921	N/A
6/30/2024	6,434	59	227	664	N/A
3/31/2024	6,533	2	317	811	N/A
12/31/2023	6,546	116	26	637	N/A
9/30/2023	6,888	571	196	884	N/A
6/30/2023	6,868	799	217	1,015	N/A
3/31/2023	6,749	958	188	1,107	N/A
1/1/2023	6,565	947	798	1,648	N/A
9/30/2022	6,453	824	515	1,471	N/A
6/30/2022	6,180	772	458	1,370	N/A
3/31/2022	5,867	693	563	1,339	N/A
1/1/2022	5,583	661	881	1,601	N/A
9/30/2021	4,981	576	753	1,330	N/A
6/30/2021	4,535	486	942	1,440	N/A
3/31/2021	4,246	354	1,300	1,773	N/A
12/31/2020	3,954	330	1,437	1,876	N/A
9/30/2020	3,828	306	1,452	1,817	N/A
6/30/2020	3,695	276	1,041	1,386	N/A
3/31/2020	3,555	233	579	860	N/A
12/31/2019	3,464	235	398	641	N/A
9/30/2019	3,267	305	269	469	N/A
6/30/2019	3,155	382	386	575	N/A
3/31/2019	2,987	438	309	500	N/A
12/31/2018	2,863	439	250	453	N/A
9/30/2018	2,709	478	192	392	N/A
6/30/2018	2,495	477	N/A	395	N/A
3/31/2018	2,363	474	N/A	430	N/A
12/31/2017	2,340	472	N/A	596	N/A
9/30/2017	2,183	481	N/A	455	N/A
6/30/2017	2,149	458	N/A	450	N/A
3/31/2017	2,103	435	N/A	541	N/A
12/31/2016	2,030	423	N/A	518	N/A
9/30/2016	1,914	356	N/A	528	N/A
6/30/2016	1,797	294	N/A	411	N/A
3/31/2016	1,577	214	N/A	191	N/A
12/31/2015	1,537	242	N/A	185	N/A
9/30/2015	1,536	287	N/A	165	N/A
6/30/2015	1,580	385	N/A	285	N/A
3/31/2015	1,720	599	N/A	575	N/A
12/31/2014	1,760	596	N/A	601	N/A
9/30/2014	1,611	574	N/A	572	N/A
6/30/2014	1,572	568	N/A	639	N/A
3/31/2014	1,440	495	N/A	602	N/A
12/31/2013	1,393	488	N/A	669	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 002410's forecast earnings growth (66.2% per year) is above the savings rate (2.8%).

Earnings vs Market: 002410's earnings (66.2% per year) are forecast to grow faster than the CN market (25.7% per year).

High Growth Earnings: 002410's earnings are expected to grow significantly over the next 3 years.

Revenue vs Market: 002410's revenue (8.3% per year) is forecast to grow slower than the CN market (13.7% per year).

High Growth Revenue: 002410's revenue (8.3% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: 002410's Return on Equity is forecast to be low in 3 years time (13.1%).

Discover growth companies

Company Analysis and Financial Data Status

Data	Last Updated (UTC time)
Company Analysis	2024/12/20 08:52
End of Day Share Price	2024/12/20 00:00
Earnings	2024/09/30
Annual Earnings	2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

Package	Data	Timeframe	Example US Source ^*
Company Financials	10 years	Income statement Cash flow statement Balance sheet	SEC Form 10-K SEC Form 10-Q
Analyst Consensus Estimates	+3 years	Forecast financials Analyst price targets	Analyst Research Reports Blue Matrix
Market Prices	30 years	Stock prices Dividends, Splits and Actions	ICE Market Data SEC Form S-1
Ownership	10 years	Top shareholders Insider trading	SEC Form 4 SEC Form 13D
Management	10 years	Leadership team Board of directors	SEC Form 10-K SEC Form DEF 14A
Key Developments	10 years	Company announcements	SEC Form 8-K

^* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Glodon Company Limited is covered by 39 analysts. 17 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

Analyst	Institution
Daley Li	BofA Global Research
Xianwen Ma	Changjiang Securities Co. LTD.
Shuyun Che	China International Capital Corporation Limited

Glodon Future Growth

Future criteria checks 3/6

Key information

Recent future growth updates

Price target increased by 7.1% to CN¥13.19

Consensus EPS estimates fall by 16%

Consensus EPS estimates increase by 10%, revenue downgraded

Consensus EPS estimates increase by 11%, revenue downgraded

Price target decreased by 8.6% to CN¥11.98

Results: Glodon Company Limited Beat Earnings Expectations And Analysts Now Have New Forecasts

Recent updates

Now 24% undervalued

Price target increased by 7.1% to CN¥13.19

Glodon (SZSE:002410) Could Be Struggling To Allocate Capital

There May Be Reason For Hope In Glodon's (SZSE:002410) Disappointing Earnings

Consensus EPS estimates fall by 16%

Third quarter 2024 earnings: EPS and revenues miss analyst expectations

Glodon Company Limited to Report Q3, 2024 Results on Oct 31, 2024

Glodon Company Limited's (SZSE:002410) Price Is Right But Growth Is Lacking After Shares Rocket 30%

Consensus EPS estimates increase by 10%, revenue downgraded

Consensus EPS estimates increase by 11%, revenue downgraded

Price target decreased by 8.6% to CN¥11.98

Results: Glodon Company Limited Beat Earnings Expectations And Analysts Now Have New Forecasts

Is Glodon (SZSE:002410) Using Too Much Debt?

Earnings Miss: Glodon Company Limited Missed EPS By 79% And Analysts Are Revising Their Forecasts

Second quarter 2024 earnings released: EPS: CN¥0.11 (vs CN¥0.077 in 2Q 2023)

Price target decreased by 7.2% to CN¥13.14

Glodon Company Limited to Report First Half, 2024 Results on Aug 23, 2024

Price target decreased by 8.7% to CN¥14.45

Consensus EPS estimates increase by 64%

Glodon's (SZSE:002410) Shareholders Will Receive A Smaller Dividend Than Last Year

Dividend of CN¥0.07 announced

Consensus EPS estimates fall by 30%

Price target decreased by 15% to CN¥16.11

First quarter 2024 earnings: Revenues exceed analysts expectations while EPS lags behind

Investors Don't See Light At End Of Glodon Company Limited's (SZSE:002410) Tunnel And Push Stock Down 29%

We Think You Can Look Beyond Glodon's (SZSE:002410) Lackluster Earnings

Consensus revenue estimates fall by 14%

Glodon Company Limited to Report Q1, 2024 Results on Apr 25, 2024

Glodon Company Limited Just Missed Earnings - But Analysts Have Updated Their Models

Price target decreased by 7.0% to CN¥20.88

Glodon Company Limited, Annual General Meeting, Apr 24, 2024

Full year 2023 earnings: EPS and revenues miss analyst expectations

Glodon (SZSE:002410) Will Be Hoping To Turn Its Returns On Capital Around

Investor sentiment deteriorates as stock falls 19%

Consensus EPS estimates fall by 87%

Glodon Company Limited to Report Fiscal Year 2023 Results on Mar 26, 2024

Investor sentiment improves as stock rises 16%

Consensus EPS estimates fall by 31%

Price target decreased by 15% to CN¥30.97

New minor risk - Profit margin trend

Consensus EPS estimates fall by 20%

Glodon Company Limited (SZSE:002410) announces an Equity Buyback for CNY 500 million worth of its shares.

Second quarter 2023 earnings: EPS and revenues miss analyst expectations

Price target decreased by 7.5% to CN¥52.40

Now 20% undervalued after recent price drop

Glodon Company Limited to Report First Half, 2023 Results on Aug 22, 2023

Glodon Company Limited Announces 2022 Final Cash Profit Distribution Plan, Payable on 15 May 2023

Price target increased by 7.2% to CN¥81.85

Full year 2022 earnings: EPS in line with expectations, revenues disappoint

Less than half of directors are independent

Third quarter 2022 earnings: EPS misses analyst expectations

Now 22% undervalued after recent price drop

Second quarter 2022 earnings: EPS exceeds analyst expectations while revenues lag behind

Price target decreased to CN¥70.09

Upcoming dividend of CN¥0.30 per share

Less than half of directors are independent

Price target decreased to CN¥77.06

Full year 2021 earnings: EPS in line with analyst expectations despite revenue beat

Glodon Company Limited, Annual General Meeting, Apr 25, 2022

Glodon Company Limited Proposes Final Cash Dividend for the Year 2021

Now 20% undervalued after recent price drop

Now 20% undervalued after recent price drop

Third quarter 2021 earnings released: EPS CN¥0.16 (vs CN¥0.085 in 3Q 2020)

Glodon Company Limited (SZSE:002410) announces an Equity Buyback for CNY 1,000 million worth of its shares.

Second quarter 2021 earnings released: EPS CN¥0.18 (vs CN¥0.068 in 2Q 2020)

Glodon Company Limited(XSEC:002410) dropped from FTSE All-World Index (USD)

Glodon Company Limited Announces 2020 Final Profit Distribution Plan to Be Implemented (A Shares), Payable on 10 May 2021

First quarter 2021 earnings released: EPS CN¥0.065 (vs CN¥0.047 in 1Q 2020)

Full year 2020 earnings released: EPS CN¥0.29 (vs CN¥0.21 in FY 2019)