Vermilion Energy Inc.

TSX:VET Stock Report

Market Cap: CA$2.0b

Vermilion Energy Valuation

Is VET undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

5/6

Valuation Score 5/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of VET when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: VET (CA$12.73) is trading below our estimate of fair value (CA$15.11)

Significantly Below Fair Value: VET is trading below fair value, but not by a significant amount.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for VET?

Key metric: As VET is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for VET. This is calculated by dividing VET's market cap by their current revenue.
What is VET's PS Ratio?
PS Ratio1.1x
SalesCA$1.82b
Market CapCA$1.98b

Price to Sales Ratio vs Peers

How does VET's PS Ratio compare to its peers?

The above table shows the PS ratio for VET vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average3.5x
IPCO International Petroleum
1.6x7.5%CA$1.8b
AAV Advantage Energy
2.9x21.1%CA$1.4b
FRU Freehold Royalties
6x1.4%CA$1.9b
PEY Peyto Exploration & Development
3.4x10.7%CA$3.1b
VET Vermilion Energy
1.1x0.2%CA$2.0b

Price-To-Sales vs Peers: VET is good value based on its Price-To-Sales Ratio (1.1x) compared to the peer average (3.5x).

Price to Sales Ratio vs Industry

How does VET's PS Ratio compare vs other companies in the CA Oil and Gas Industry?

17 CompaniesPrice / SalesEstimated GrowthMarket Cap
PKI Parkland
0.2x2.3%US$3.92b
GEI Gibson Energy
0.3x-5.6%US$2.76b
SES Secure Energy Services
0.4x-54.2%US$2.63b
FEC Frontera Energy
0.4xn/aUS$428.41m
VET 1.1xIndustry Avg. 2.0xNo. of Companies25PS01.63.24.86.48+
17 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Sales vs Industry: VET is good value based on its Price-To-Sales Ratio (1.1x) compared to the Canadian Oil and Gas industry average (2x).

Price to Sales Ratio vs Fair Ratio

What is VET's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

VET PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio1.1x
Fair PS Ratio1.8x

Price-To-Sales vs Fair Ratio: VET is good value based on its Price-To-Sales Ratio (1.1x) compared to the estimated Fair Price-To-Sales Ratio (1.8x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst VET forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentCA$12.73
CA$17.90
+40.6%
11.8%CA$23.75CA$16.00n/a13
Dec ’25CA$14.37
CA$17.94
+24.9%
12.0%CA$23.75CA$15.00n/a13
Nov ’25CA$12.93
CA$17.87
+38.2%
13.1%CA$23.75CA$15.00n/a13
Oct ’25CA$13.56
CA$19.21
+41.7%
13.8%CA$23.75CA$15.00n/a13
Sep ’25CA$13.87
CA$20.67
+49.0%
8.4%CA$23.75CA$18.00n/a13
Aug ’25CA$13.87
CA$20.98
+51.3%
7.3%CA$23.75CA$18.00n/a13
Jul ’25CA$15.06
CA$21.10
+40.1%
6.0%CA$23.75CA$19.00n/a13
Jun ’25CA$16.86
CA$20.95
+24.2%
7.1%CA$23.75CA$18.00n/a14
May ’25CA$15.52
CA$20.94
+34.9%
6.6%CA$23.75CA$19.00n/a13
Apr ’25CA$16.92
CA$20.62
+21.8%
7.3%CA$23.75CA$18.00n/a13
Mar ’25CA$15.48
CA$22.48
+45.2%
24.2%CA$40.50CA$18.00n/a13
Feb ’25CA$14.18
CA$22.86
+61.2%
22.8%CA$40.50CA$18.00n/a14
Jan ’25CA$15.97
CA$24.64
+54.3%
20.4%CA$40.50CA$19.00n/a14
Dec ’24CA$16.86
CA$25.47
+51.0%
17.4%CA$40.50CA$21.00CA$14.3715
Nov ’24CA$20.14
CA$25.43
+26.3%
17.5%CA$40.50CA$21.00CA$12.9315
Oct ’24CA$19.87
CA$25.43
+28.0%
18.6%CA$40.50CA$20.00CA$13.5615
Sep ’24CA$20.45
CA$24.80
+21.3%
20.3%CA$40.50CA$19.00CA$13.8715
Aug ’24CA$18.22
CA$24.87
+36.5%
22.0%CA$40.50CA$19.00CA$13.8715
Jul ’24CA$16.52
CA$25.96
+57.2%
22.1%CA$40.50CA$18.50CA$15.0614
Jun ’24CA$14.93
CA$26.36
+76.5%
20.3%CA$40.50CA$19.00CA$16.8614
May ’24CA$16.90
CA$27.54
+62.9%
19.9%CA$40.50CA$21.00CA$15.5214
Apr ’24CA$17.53
CA$29.11
+66.0%
19.2%CA$40.50CA$21.00CA$16.9214
Mar ’24CA$18.67
CA$32.71
+75.2%
20.3%CA$52.00CA$25.00CA$15.4814
Feb ’24CA$19.77
CA$32.71
+65.5%
20.3%CA$52.00CA$25.00CA$14.1814
Jan ’24CA$23.97
CA$39.14
+63.3%
14.4%CA$52.00CA$32.00CA$15.9714
Dec ’23CA$25.84
CA$39.43
+52.6%
13.9%CA$52.00CA$31.00CA$16.8614

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/22 02:21
End of Day Share Price 2024/12/20 00:00
Earnings2024/09/30
Annual Earnings2023/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Vermilion Energy Inc. is covered by 28 analysts. 5 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Harshit GuptaAccountability Research Corporation
Laique Ahmad Amir ArifATB Capital Markets
Patrick O'RourkeATB Capital Markets