Vermilion Energy Valuation
Is VET undervalued compared to its fair value, analyst forecasts and its price relative to the market?
Valuation Score
5/6Valuation Score 5/6
Below Fair Value
Significantly Below Fair Value
Price-To-Sales vs Peers
Price-To-Sales vs Industry
Price-To-Sales vs Fair Ratio
Analyst Forecast
Share Price vs Fair Value
What is the Fair Price of VET when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.
Below Fair Value: VET (CA$14.36) is trading below our estimate of fair value (CA$17.81)
Significantly Below Fair Value: VET is trading below fair value, but not by a significant amount.
Key Valuation Metric
Which metric is best to use when looking at relative valuation for VET?
Key metric: As VET is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.
| What is VET's PS Ratio? | |
|---|---|
| PS Ratio | 1.2x |
| Sales | CA$1.82b |
| Market Cap | CA$2.20b |
| Key Statistics | |
|---|---|
| Enterprise Value/Revenue | 1.7x |
| Enterprise Value/EBITDA | 2.4x |
| PEG Ratio | n/a |
Price to Sales Ratio vs Peers
How does VET's PS Ratio compare to its peers?
| Company | Forward PS | Estimated Growth | Market Cap |
|---|---|---|---|
| Peer Average | 3.8x | ||
FRU Freehold Royalties | 6.8x | -1.6% | CA$2.1b |
AAV Advantage Energy | 3.1x | 22.7% | CA$1.4b |
PEY Peyto Exploration & Development | 3.5x | 11.1% | CA$3.1b |
IPCO International Petroleum | 1.6x | 7.0% | CA$1.8b |
VET Vermilion Energy | 1.2x | 0.4% | CA$2.2b |
Price-To-Sales vs Peers: VET is good value based on its Price-To-Sales Ratio (1.2x) compared to the peer average (3.8x).
Price to Sales Ratio vs Industry
How does VET's PS Ratio compare vs other companies in the CA Oil and Gas Industry?
Price-To-Sales vs Industry: VET is good value based on its Price-To-Sales Ratio (1.2x) compared to the Canadian Oil and Gas industry average (2x).
Price to Sales Ratio vs Fair Ratio
What is VET's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.
| Fair Ratio | |
|---|---|
| Current PS Ratio | 1.2x |
| Fair PS Ratio | 1.8x |
Price-To-Sales vs Fair Ratio: VET is good value based on its Price-To-Sales Ratio (1.2x) compared to the estimated Fair Price-To-Sales Ratio (1.8x).
Analyst Price Targets
What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?
| Date | Share Price | Average 1Y Price Target | Dispersion | High | Low | 1Y Actual price | Analysts |
|---|---|---|---|---|---|---|---|
| Current | CA$14.36 | CA$17.79 +23.9% | 12.8% | CA$23.75 | CA$15.00 | n/a | 13 |
| Nov ’25 | CA$12.93 | CA$17.87 +38.2% | 13.1% | CA$23.75 | CA$15.00 | n/a | 13 |
| Oct ’25 | CA$13.56 | CA$19.21 +41.7% | 13.8% | CA$23.75 | CA$15.00 | n/a | 13 |
| Sep ’25 | CA$13.87 | CA$20.67 +49.0% | 8.4% | CA$23.75 | CA$18.00 | n/a | 13 |
| Aug ’25 | CA$13.87 | CA$20.98 +51.3% | 7.3% | CA$23.75 | CA$18.00 | n/a | 13 |
| Jul ’25 | CA$15.06 | CA$21.10 +40.1% | 6.0% | CA$23.75 | CA$19.00 | n/a | 13 |
| Jun ’25 | CA$16.86 | CA$20.95 +24.2% | 7.1% | CA$23.75 | CA$18.00 | n/a | 14 |
| May ’25 | CA$15.52 | CA$20.94 +34.9% | 6.6% | CA$23.75 | CA$19.00 | n/a | 13 |
| Apr ’25 | CA$16.92 | CA$20.62 +21.8% | 7.3% | CA$23.75 | CA$18.00 | n/a | 13 |
| Mar ’25 | CA$15.48 | CA$22.48 +45.2% | 24.2% | CA$40.50 | CA$18.00 | n/a | 13 |
| Feb ’25 | CA$14.18 | CA$22.86 +61.2% | 22.8% | CA$40.50 | CA$18.00 | n/a | 14 |
| Jan ’25 | CA$15.97 | CA$24.64 +54.3% | 20.4% | CA$40.50 | CA$19.00 | n/a | 14 |
| Dec ’24 | CA$16.86 | CA$25.47 +51.0% | 17.4% | CA$40.50 | CA$21.00 | n/a | 15 |
| Nov ’24 | CA$20.14 | CA$25.43 +26.3% | 17.5% | CA$40.50 | CA$21.00 | CA$12.93 | 15 |
| Oct ’24 | CA$19.87 | CA$25.43 +28.0% | 18.6% | CA$40.50 | CA$20.00 | CA$13.56 | 15 |
| Sep ’24 | CA$20.45 | CA$24.80 +21.3% | 20.3% | CA$40.50 | CA$19.00 | CA$13.87 | 15 |
| Aug ’24 | CA$18.22 | CA$24.87 +36.5% | 22.0% | CA$40.50 | CA$19.00 | CA$13.87 | 15 |
| Jul ’24 | CA$16.52 | CA$25.96 +57.2% | 22.1% | CA$40.50 | CA$18.50 | CA$15.06 | 14 |
| Jun ’24 | CA$14.93 | CA$26.36 +76.5% | 20.3% | CA$40.50 | CA$19.00 | CA$16.86 | 14 |
| May ’24 | CA$16.90 | CA$27.54 +62.9% | 19.9% | CA$40.50 | CA$21.00 | CA$15.52 | 14 |
| Apr ’24 | CA$17.53 | CA$29.11 +66.0% | 19.2% | CA$40.50 | CA$21.00 | CA$16.92 | 14 |
| Mar ’24 | CA$18.67 | CA$32.71 +75.2% | 20.3% | CA$52.00 | CA$25.00 | CA$15.48 | 14 |
| Feb ’24 | CA$19.77 | CA$32.71 +65.5% | 20.3% | CA$52.00 | CA$25.00 | CA$14.18 | 14 |
| Jan ’24 | CA$23.97 | CA$39.14 +63.3% | 14.4% | CA$52.00 | CA$32.00 | CA$15.97 | 14 |
| Dec ’23 | CA$25.84 | CA$39.43 +52.6% | 13.9% | CA$52.00 | CA$31.00 | CA$16.86 | 14 |
| Nov ’23 | CA$32.47 | CA$42.14 +29.8% | 11.6% | CA$52.00 | CA$35.00 | CA$20.14 | 14 |
Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.
Discover undervalued companies
Precision Drilling
CA$1.2b
A drilling company, provides onshore drilling, completion, and production services to exploration and production companies in the oil and natural gas and geothermal industries in North America and the Middle East.
PD
CA$91.07
7D
4.5%
1Y
18.2%
Calfrac Well Services
CA$338.0m
Provides specialized oilfield services in Canada, the United States, and Argentina.
CFW
CA$3.97
7D
4.2%
1Y
-12.6%
Source Energy Services
CA$222.1m
Engages in the production and distribution of Northern White frac sand used primarily in oil and gas exploration and production in Canada and the United States.
SHLE
CA$18.08
7D
18.6%
1Y
160.1%