Gibson Energy Inc.

TSX:GEI Stock Report

Market Cap: CA$3.6b

Gibson Energy Valuation

Is GEI undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

2/6

Valuation Score 2/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Earnings vs Peers

  • Price-To-Earnings vs Industry

  • Price-To-Earnings vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of GEI when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Discounted Cash Flow
Simply Wall St
CA$48.89
Fair Value
55.2% undervalued intrinsic discount
13
Number of Analysts

Below Fair Value: GEI (CA$21.91) is trading below our estimate of fair value (CA$48.89)

Significantly Below Fair Value: GEI is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for GEI?

Key metric: As GEI is profitable we use its Price-To-Earnings Ratio for relative valuation analysis.

The above table shows the Price to Earnings ratio for GEI. This is calculated by dividing GEI's market cap by their current earnings.
What is GEI's PE Ratio?
PE Ratio23.6x
EarningsCA$152.17m
Market CapCA$3.58b

Price to Earnings Ratio vs Peers

How does GEI's PE Ratio compare to its peers?

The above table shows the PE ratio for GEI vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PEEstimated GrowthMarket Cap
Peer Average18x
SOBO South Bow
16.5x4.7%CA$7.2b
KEY Keyera
20.4x4.9%CA$9.9b
PPL Pembina Pipeline
18x5.4%CA$31.2b
TRP TC Energy
17.2x2.7%CA$72.1b
GEI Gibson Energy
23.6x15.2%CA$3.6b

Price-To-Earnings vs Peers: GEI is expensive based on its Price-To-Earnings Ratio (23.6x) compared to the peer average (18x).

Price to Earnings Ratio vs Industry

How does GEI's PE Ratio compare vs other companies in the CA Oil and Gas Industry?

7 CompaniesPrice / EarningsEstimated GrowthMarket Cap
SGQ SouthGobi Resources
1.4xn/aUS$128.65m
ALPS.U Alpine Summit Energy Partners
1xn/aUS$24.02m
KUB.H Carcetti Capital
0.7xn/aUS$5.82m
RZE.H Razor Energy
0.1xn/aUS$3.57m
GEI 23.6xIndustry Avg. 11.5xNo. of Companies7PE0612182430+
7 CompaniesEstimated GrowthMarket Cap
No more companies

Price-To-Earnings vs Industry: GEI is expensive based on its Price-To-Earnings Ratio (23.6x) compared to the Canadian Oil and Gas industry average (11.8x).

Price to Earnings Ratio vs Fair Ratio

What is GEI's PE Ratio compared to its Fair PE Ratio? This is the expected PE Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

GEI PE Ratio vs Fair Ratio.
Fair Ratio
Current PE Ratio23.6x
Fair PE Ratio16.4x

Price-To-Earnings vs Fair Ratio: GEI is expensive based on its Price-To-Earnings Ratio (23.6x) compared to the estimated Fair Price-To-Earnings Ratio (16.4x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst GEI forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentCA$21.91
CA$25.00
+14.1%
7.4%CA$29.50CA$22.00n/a13
Apr ’26CA$22.47
CA$25.42
+13.1%
7.6%CA$29.50CA$23.00n/a13
Mar ’26CA$21.50
CA$25.42
+18.2%
7.6%CA$29.50CA$23.00n/a13
Feb ’26CA$24.52
CA$27.12
+10.6%
6.3%CA$30.50CA$25.00n/a13
Jan ’26CA$24.48
CA$27.08
+10.6%
5.5%CA$30.00CA$25.00n/a12
Dec ’25CA$23.61
CA$26.25
+11.2%
4.8%CA$28.50CA$25.00n/a12
Nov ’25CA$22.95
CA$26.25
+14.4%
4.8%CA$28.50CA$25.00n/a12
Oct ’25CA$22.31
CA$25.86
+15.9%
3.5%CA$27.00CA$25.00n/a11
Sep ’25CA$22.24
CA$25.82
+16.1%
3.6%CA$27.00CA$25.00n/a11
Aug ’25CA$21.79
CA$25.73
+18.1%
3.7%CA$27.00CA$25.00n/a11
Jul ’25CA$23.25
CA$25.73
+10.7%
4.1%CA$27.00CA$24.00n/a11
Jun ’25CA$22.78
CA$25.54
+12.1%
3.6%CA$27.00CA$24.00n/a13
May ’25CA$22.11
CA$25.54
+15.5%
3.6%CA$27.00CA$24.00n/a13
Apr ’25CA$22.99
CA$25.27
+9.9%
4.8%CA$27.00CA$22.50CA$22.4713
Mar ’25CA$22.54
CA$24.96
+10.7%
6.7%CA$27.00CA$21.00CA$21.5013
Feb ’25CA$21.43
CA$24.88
+16.1%
7.3%CA$27.00CA$21.00CA$24.5212
Jan ’25CA$20.13
CA$25.25
+25.4%
5.6%CA$27.00CA$22.50CA$24.4812
Dec ’24CA$20.53
CA$25.04
+22.0%
7.0%CA$27.00CA$21.00CA$23.6112
Nov ’24CA$20.54
CA$24.96
+21.5%
7.0%CA$27.00CA$21.00CA$22.9512
Oct ’24CA$19.43
CA$25.17
+29.5%
7.9%CA$27.00CA$21.00CA$22.3112
Sep ’24CA$20.44
CA$25.32
+23.9%
7.1%CA$27.00CA$21.00CA$22.2414
Aug ’24CA$20.55
CA$25.43
+23.8%
6.8%CA$28.00CA$22.00CA$21.7915
Jul ’24CA$20.83
CA$25.57
+22.7%
6.9%CA$29.00CA$22.00CA$23.2515
Jun ’24CA$21.67
CA$25.11
+15.9%
5.3%CA$28.00CA$22.00CA$22.7814
May ’24CA$23.01
CA$25.07
+8.9%
4.7%CA$28.00CA$23.00CA$22.1115
Apr ’24CA$21.60
CA$25.29
+17.1%
5.0%CA$28.00CA$23.00CA$22.9914
AnalystConsensusTarget
Consensus Narrative from 13 Analysts
CA$25.00
Fair Value
12.4% undervalued intrinsic discount
13
Number of Analysts

Analyst Forecast: Target price is less than 20% higher than the current share price.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2025/04/29 05:35
End of Day Share Price 2025/04/29 00:00
Earnings2024/12/31
Annual Earnings2024/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

Gibson Energy Inc. is covered by 24 analysts. 8 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Nathan HeywoodATB Capital Markets
Anthony LintonBarclays
Christopher TillettBarclays