Codan Future Growth

Future criteria checks 4/6

Codan is forecast to grow earnings and revenue by 17.4% and 10.6% per annum respectively. EPS is expected to grow by 17.3% per annum. Return on equity is forecast to be 22.5% in 3 years.

Key information

17.4%

Earnings growth rate

17.3%

EPS growth rate

Electronic earnings growth	18.7%
Revenue growth rate	10.6%
Future return on equity	22.5%
Analyst coverage	Good
Last updated	20 Dec 2024

Recent future growth updates

Recent updates

An Intrinsic Calculation For Codan Limited (ASX:CDA) Suggests It's 32% Undervalued

Apr 24

Capital Allocation Trends At Codan (ASX:CDA) Aren't Ideal

Mar 26

There's Reason For Concern Over Codan Limited's (ASX:CDA) Massive 27% Price Jump

Feb 22

A Look At The Fair Value Of Codan Limited (ASX:CDA)

Nov 30

Codan's (ASX:CDA) Shareholders Will Receive A Smaller Dividend Than Last Year

Aug 31

Codan (ASX:CDA) Has A Pretty Healthy Balance Sheet

Jun 23

Some Investors May Be Worried About Codan's (ASX:CDA) Returns On Capital

Apr 13

Time To Worry? Analysts Are Downgrading Their Codan Limited (ASX:CDA) Outlook

Oct 28

Codan (ASX:CDA) Is Aiming To Keep Up Its Impressive Returns

Oct 27

Is Codan (ASX:CDA) Using Too Much Debt?

Oct 11

Here's Why We Think Codan (ASX:CDA) Is Well Worth Watching

Sep 26

Should You Investigate Codan Limited (ASX:CDA) At AU$7.67?

Aug 19

Is There An Opportunity With Codan Limited's (ASX:CDA) 50% Undervaluation?

Jul 18

Capital Investment Trends At Codan (ASX:CDA) Look Strong

Jun 28

These 4 Measures Indicate That Codan (ASX:CDA) Is Using Debt Safely

May 31

Here's Why We Think Codan (ASX:CDA) Is Well Worth Watching

Apr 04

Capital Investment Trends At Codan (ASX:CDA) Look Strong

Mar 07

Analysts Just Made A Major Revision To Their Codan Limited (ASX:CDA) Revenue Forecasts

Feb 21

Codan (ASX:CDA) Could Easily Take On More Debt

Feb 17

Is Codan Limited (ASX:CDA) Trading At A 45% Discount?

Jan 19

Does Codan (ASX:CDA) Deserve A Spot On Your Watchlist?

Dec 20

Investors Should Be Encouraged By Codan's (ASX:CDA) Returns On Capital

Dec 06

An Intrinsic Calculation For Codan Limited (ASX:CDA) Suggests It's 33% Undervalued

Oct 05

Codan's (ASX:CDA) Upcoming Dividend Will Be Larger Than Last Year's

Aug 21

Returns On Capital Are A Standout For Codan (ASX:CDA)

Aug 13

Calculating The Fair Value Of Codan Limited (ASX:CDA)

Jul 06

Earnings and Revenue Growth Forecasts

ASX:CDA - Analysts future estimates and past financials data (AUD Millions)
Date	Revenue	Earnings	Free Cash Flow	Cash from Op	Avg. No. Analysts
6/30/2027	759	138	114	180	7
6/30/2026	695	117	90	153	7
6/30/2025	625	98	61	121	7
6/30/2024	550	81	56	106	N/A
3/31/2024	531	78	55	104	N/A
12/31/2023	511	75	54	101	N/A
9/30/2023	484	71	42	91	N/A
6/30/2023	456	68	31	80	N/A
3/31/2023	459	75	36	82	N/A
12/31/2022	461	82	42	85	N/A
9/30/2022	484	91	30	68	N/A
6/30/2022	506	101	18	52	N/A
3/31/2022	503	100	28	60	N/A
12/31/2021	499	99	39	69	N/A
9/30/2021	468	95	74	100	N/A
6/30/2021	437	90	108	131	N/A
3/31/2021	404	83	101	122	N/A
12/31/2020	372	75	93	112	N/A
9/30/2020	360	69	87	108	N/A
6/30/2020	348	64	81	104	N/A
3/31/2020	331	59	73	97	N/A
12/31/2019	313	54	65	91	N/A
9/30/2019	292	50	50	77	N/A
6/30/2019	271	46	36	62	N/A
3/31/2019	267	47	38	62	N/A
12/31/2018	264	48	39	62	N/A
9/30/2018	247	45	33	55	N/A
6/30/2018	230	42	26	48	N/A
3/31/2018	223	39	N/A	46	N/A
12/31/2017	217	37	N/A	44	N/A
9/30/2017	222	40	N/A	60	N/A
6/30/2017	226	44	N/A	76	N/A
3/31/2017	217	38	N/A	75	N/A
12/31/2016	208	32	N/A	75	N/A
9/30/2016	189	24	N/A	61	N/A
6/30/2016	170	15	N/A	48	N/A
3/31/2016	155	14	N/A	39	N/A
12/31/2015	141	13	N/A	29	N/A
9/30/2015	142	13	N/A	30	N/A
6/30/2015	144	13	N/A	31	N/A
3/31/2015	142	11	N/A	32	N/A
12/31/2014	139	10	N/A	34	N/A
9/30/2014	136	10	N/A	23	N/A
6/30/2014	132	9	N/A	11	N/A
3/31/2014	150	17	N/A	4	N/A
12/31/2013	167	24	N/A	-3	N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: CDA's forecast earnings growth (17.4% per year) is above the savings rate (2.6%).

Earnings vs Market: CDA's earnings (17.4% per year) are forecast to grow faster than the Australian market (12.6% per year).

High Growth Earnings: CDA's earnings are forecast to grow, but not significantly.

Revenue vs Market: CDA's revenue (10.6% per year) is forecast to grow faster than the Australian market (5.8% per year).

High Growth Revenue: CDA's revenue (10.6% per year) is forecast to grow slower than 20% per year.

Earnings per Share Growth Forecasts

Future Return on Equity

Future ROE: CDA's Return on Equity is forecast to be high in 3 years time (22.5%)

Discover growth companies

Company Analysis and Financial Data Status

Data	Last Updated (UTC time)
Company Analysis	2024/12/25 12:36
End of Day Share Price	2024/12/24 00:00
Earnings	2024/06/30
Annual Earnings	2024/06/30

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

Package	Data	Timeframe	Example US Source ^*
Company Financials	10 years	Income statement Cash flow statement Balance sheet	SEC Form 10-K SEC Form 10-Q
Analyst Consensus Estimates	+3 years	Forecast financials Analyst price targets	Analyst Research Reports Blue Matrix
Market Prices	30 years	Stock prices Dividends, Splits and Actions	ICE Market Data SEC Form S-1
Ownership	10 years	Top shareholders Insider trading	SEC Form 4 SEC Form 13D
Management	10 years	Leadership team Board of directors	SEC Form 10-K SEC Form DEF 14A
Key Developments	10 years	Company announcements	SEC Form 8-K

^* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Codan Limited is covered by 12 analysts. 7 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

Analyst	Institution
Daniel Laing	Bell Potter
Cameron Bell	Canaccord Genuity
Tim Plumbe	CGS International

Codan Future Growth

Future criteria checks 4/6

Key information

Recent future growth updates

Price target increased by 7.9% to AU$15.89

Price target increased by 8.0% to AU$11.42

Price target increased by 20% to AU$10.58

Price target increased by 11% to AU$8.28

Price target increased by 14% to AU$7.32

Price target increased by 11% to AU$7.17

Recent updates

Price target increased by 7.9% to AU$15.89

These 4 Measures Indicate That Codan (ASX:CDA) Is Using Debt Reasonably Well

Codan Limited (ASX:CDA) agreed to acquire Skt2 LLC for $33.6 million.

Now 21% undervalued

Codan Limited's (ASX:CDA) Shares Climb 27% But Its Business Is Yet to Catch Up

MD, CEO & Director exercised options to buy AU$246k worth of stock.

Codan Limited, Annual General Meeting, Oct 23, 2024

Investor sentiment improves as stock rises 16%

Final dividend increased to AU$0.12

Codan Limited Announces Ordinary Fully Franked Dividend for the Six Months Ended June 30, 2024, Payable on September 18, 2024

Full year 2024 earnings: Revenues exceed analyst expectations

Codan Limited to Report Fiscal Year 2024 Results on Aug 22, 2024

Codan Limited's (ASX:CDA) Price Is Out Of Tune With Earnings

Price target increased by 8.0% to AU$11.42

Should You Think About Buying Codan Limited (ASX:CDA) Now?

An Intrinsic Calculation For Codan Limited (ASX:CDA) Suggests It's 32% Undervalued

Now 20% undervalued

Capital Allocation Trends At Codan (ASX:CDA) Aren't Ideal

Now 21% undervalued

First half dividend of AU$0.10 announced

There's Reason For Concern Over Codan Limited's (ASX:CDA) Massive 27% Price Jump

First half 2024 earnings released: EPS: AU$0.21 (vs AU$0.17 in 1H 2023)

Price target increased by 20% to AU$10.58

Investor sentiment improves as stock rises 17%

Codan Limited to Report First Half, 2024 Results on Feb 21, 2024

Now 20% undervalued

A Look At The Fair Value Of Codan Limited (ASX:CDA)

Now 21% undervalued

Codan Limited, Annual General Meeting, Oct 25, 2023

Codan's (ASX:CDA) Shareholders Will Receive A Smaller Dividend Than Last Year

Full year 2023 earnings: Revenues exceed analyst expectations

Codan Limited Announces Ordinary Fully Paid Dividend for Six Months Ended June 30, 2023, Payable on September 20, 2023

Price target increased by 11% to AU$8.28

Codan Limited to Report Fiscal Year 2023 Results on Aug 17, 2023

Codan Limited (ASX:CDA) acquired Eagle NewCo Limited from NEC Software Solutions UK Limited for AUD 22 million.

Price target increased by 14% to AU$7.32

Codan (ASX:CDA) Has A Pretty Healthy Balance Sheet

Some Investors May Be Worried About Codan's (ASX:CDA) Returns On Capital

Less than half of directors are independent

Price target increased by 11% to AU$7.17

Codan Limited Announces Ordinary Fully Paid Dividend for Six Months Ended December 31, 2022, Payable on March 10, 2023

First half 2023 earnings: EPS misses analyst expectations

Price target increased by 7.8% to AU$6.50

Codan Limited Announces Management Changes

Codan Limited Announces Management Changes

Codan Limited to Report First Half, 2023 Results on Feb 16, 2023

Codan Limited Revises Earnings Guidance for the First Half Year Ended 31 December 2022

Investor sentiment improves as stock rises 19%

Insider recently bought AU$11m worth of stock

Now 21% undervalued after recent price drop

Price target decreased to AU$6.03

Independent Non-Executive Director recently bought AU$230k worth of stock

Time To Worry? Analysts Are Downgrading Their Codan Limited (ASX:CDA) Outlook

Codan Limited Announces Peter Leahy Intents to Retire as Director

Investor sentiment deteriorated over the past week

Consensus EPS estimates fall by 11%

Price target decreased to AU$8.29

Codan (ASX:CDA) Is Aiming To Keep Up Its Impressive Returns

Investor sentiment deteriorated over the past week

Is Codan (ASX:CDA) Using Too Much Debt?

Here's Why We Think Codan (ASX:CDA) Is Well Worth Watching

Codan Limited, Annual General Meeting, Oct 26, 2022

Codan Limited Appoints Daniel Widera as Joint Company Secretary, Effective 1 September 2022

Investor sentiment deteriorated over the past week

Should You Investigate Codan Limited (ASX:CDA) At AU$7.67?

Full year 2022 earnings: EPS in line with expectations, revenues disappoint

Codan Limited Announces Ordinary Distribution for the Period of Six Months Period Ended June 30, 2022, Payable on 7 September 2022

Peter Leahy Not Stand for Re- Election as Director of Codan

Is There An Opportunity With Codan Limited's (ASX:CDA) 50% Undervaluation?