Pantoro Limited

CHIA:PNR Stock Report

Market Cap: AU$593.8m

Pantoro Valuation

Is PNR undervalued compared to its fair value, analyst forecasts and its price relative to the market?

Valuation Score

4/6

Valuation Score 4/6

  • Below Fair Value

  • Significantly Below Fair Value

  • Price-To-Sales vs Peers

  • Price-To-Sales vs Industry

  • Price-To-Sales vs Fair Ratio

  • Analyst Forecast

Share Price vs Fair Value

What is the Fair Price of PNR when looking at its future cash flows? For this estimate we use a Discounted Cash Flow model.

Below Fair Value: PNR (A$0.09) is trading below our estimate of fair value (A$0.37)

Significantly Below Fair Value: PNR is trading below fair value by more than 20%.

Key Valuation Metric

Which metric is best to use when looking at relative valuation for PNR?

Key metric: As PNR is unprofitable we use its Price-To-Sales Ratio for relative valuation analysis.

The above table shows the Price to Sales ratio for PNR. This is calculated by dividing PNR's market cap by their current revenue.
What is PNR's PS Ratio?
PS Ratio2.6x
SalesAU$229.43m
Market CapAU$593.77m

Price to Sales Ratio vs Peers

How does PNR's PS Ratio compare to its peers?

The above table shows the PS ratio for PNR vs its peers. Here we also display the market cap and forecasted growth for additional consideration.
CompanyForward PSEstimated GrowthMarket Cap
Peer Average2.5x
OBM Ora Banda Mining
5.7x27.9%AU$1.2b
CYL Catalyst Metals
1.9x21.2%AU$610.2m
RSG Resolute Mining
0.8x6.5%AU$830.3m
ALK Alkane Resources
1.8x20.8%AU$308.6m
PNR Pantoro
2.6x17.7%AU$593.8m

Price-To-Sales vs Peers: PNR is expensive based on its Price-To-Sales Ratio (2.6x) compared to the peer average (2.5x).

Price to Sales Ratio vs Industry

How does PNR's PS Ratio compare vs other companies in the AU Metals and Mining Industry?

123 CompaniesPrice / SalesEstimated GrowthMarket Cap
Industry Avg.57.4x3.2%
PNR Pantoro
 2.6x17.7%US$376.66m
BHP BHP Group
2.3x-3.1%US$129.48b
FMG Fortescue
2x-5.5%US$36.43b
PNR 2.6xIndustry Avg. 57.4xNo. of Companies122PS020406080100+
123 CompaniesEstimated GrowthMarket Cap
Industry Avg.57.4x10.6%
PNR Pantoro
 2.6x53.6%US$376.66m
No more companies

Price-To-Sales vs Industry: PNR is good value based on its Price-To-Sales Ratio (2.6x) compared to the Australian Metals and Mining industry average (54.9x).

Price to Sales Ratio vs Fair Ratio

What is PNR's PS Ratio compared to its Fair PS Ratio? This is the expected PS Ratio taking into account the company's forecast earnings growth, profit margins and other risk factors.

PNR PS Ratio vs Fair Ratio.
Fair Ratio
Current PS Ratio2.6x
Fair PS Ratio0.3x

Price-To-Sales vs Fair Ratio: PNR is expensive based on its Price-To-Sales Ratio (2.6x) compared to the estimated Fair Price-To-Sales Ratio (0.3x).

Analyst Price Targets

What is the analyst 12-month forecast and do we have any statistical confidence in the consensus price target?

The above table shows the analyst PNR forecast and predictions for the stock price in 12 month’s time.
DateShare PriceAverage 1Y Price TargetDispersionHighLow1Y Actual priceAnalysts
CurrentAU$0.092
AU$0.15
+61.7%
13.5%AU$0.18AU$0.13n/a4
Dec ’25AU$0.10
AU$0.15
+51.7%
14.8%AU$0.18AU$0.13n/a3
Nov ’25AU$0.12
AU$0.15
+23.8%
14.8%AU$0.18AU$0.13n/a3
Oct ’25AU$0.12
AU$0.10
-8.7%
4.8%AU$0.11AU$0.10n/a2
Sep ’25AU$0.13
AU$0.10
-16.0%
4.8%AU$0.11AU$0.10n/a2
Aug ’25AU$0.088
AU$0.10
+19.3%
4.8%AU$0.11AU$0.10n/a2
May ’25AU$0.084
AU$0.09
+7.1%
11.1%AU$0.10AU$0.08n/a2
Apr ’25AU$0.065
AU$0.051
-20.8%
16.5%AU$0.06AU$0.043n/a2
Mar ’25AU$0.041
AU$0.051
+25.6%
16.5%AU$0.06AU$0.043n/a2
Feb ’25AU$0.041
AU$0.051
+27.2%
16.5%AU$0.06AU$0.043n/a2
Jan ’25AU$0.056
AU$0.056
0%
25.0%AU$0.07AU$0.042n/a2
Dec ’24AU$0.052
AU$0.056
+7.7%
25.0%AU$0.07AU$0.042AU$0.102
Nov ’24AU$0.031
AU$0.048
+53.2%
47.4%AU$0.07AU$0.025AU$0.122
Oct ’24AU$0.038
AU$0.076
+101.3%
30.7%AU$0.10AU$0.053AU$0.122
Aug ’24AU$0.079
AU$0.23
+191.1%
47.8%AU$0.34AU$0.12AU$0.0882

Analyst Forecast: Target price is more than 20% higher than the current share price and analysts are within a statistically confident range of agreement.

Discover undervalued companies

7D

1Y

7D

1Y

7D

1Y

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2024/12/17 03:41
End of Day Share Price 2024/12/17 00:00
Earnings2024/06/30
Annual Earnings2024/06/30

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more here.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on .

Analyst Sources

Pantoro Limited is covered by 5 analysts. 4 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
David CoatesBell Potter
Tim McCormackCanaccord Genuity
Paul HisseyMA Moelis Australia Securities Pty Ltd