Loading...
MYS logo

MyState LimitedASX:MYS Stock Report

Market Cap AU$790.7m
Share Price
AU$4.60
AU$5.26
12.5% undervalued intrinsic discount
1Y8.5%
7D1.5%
1D
Portfolio Value
View

MyState Limited

ASX:MYS Stock Report

Market Cap: AU$790.7m

MyState (MYS) Stock Overview

Through its subsidiaries, provides banking, trustee, equipment finance, and managed fund products and services in Australia. More details

MYS fundamental analysis
Snowflake Score
Valuation2/6
Future Growth2/6
Past Performance4/6
Financial Health3/6
Dividends3/6

MYS Community Fair Values

Create Narrative

See what 13 others think this stock is worth. Follow their fair value or set your own to get alerts.

MyState Limited Competitors

Price History & Performance

Summary of share price highs, lows and changes for MyState
Historical stock prices
Current Share PriceAU$4.60
52 Week HighAU$4.95
52 Week LowAU$4.05
Beta0.66
1 Month Change2.00%
3 Month Change-0.86%
1 Year Change8.49%
3 Year Change47.91%
5 Year Change-1.08%
Change since IPO53.33%

Recent News & Updates

Narrative Update Apr 24

MYS: Stable Dividend Outlook Will Support Future Upside Potential

Analysts have maintained their A$5.26 price target on MyState, noting broadly stable views on fair value, discount rate, revenue growth, profit margins and future P/E assumptions. What's in the News MyState Limited declared an ordinary dividend of A$0.12 per security for the six months ended December 31, 2025, giving investors clarity on upcoming income timing (Key Developments).
Narrative Update Apr 09

MYS: Stable Dividend And Earnings Assumptions Will Support Future Upside Potential

Analysts have kept their A$5.26 price target for MyState steady, with only slight adjustments to the discount rate, revenue growth, profit margin and future P/E assumptions guiding the updated view. What's in the News MyState declared an ordinary dividend of A$0.12 per security for the six months ended December 31, 2025, giving income focused holders clear visibility on the upcoming payout schedule (Key Developments).
Narrative Update Mar 26

MYS: Stable Dividend And Earnings Assumptions Will Support Future Upside Potential

Analysts have kept their A$5.26 price target for MyState steady, citing unchanged fair value, revenue growth, profit margin and future P/E assumptions, with only minimal tweaks to discount rate inputs. What's in the News Announced an ordinary dividend of A$0.12 per security for the six months ended December 31, 2025 (Key Developments) Record date for the declared dividend set for February 26, 2026, with an ex dividend date of February 25, 2026 (Key Developments) Dividend payment scheduled for March 20, 2026, giving income focused holders a clear cash flow date (Key Developments) Valuation Changes Fair Value: A$5.26 remains unchanged, indicating no adjustment to the assessed intrinsic value per share.
Narrative Update Mar 11

MYS: Stable Dividend And Earnings Assumptions Will Support Future Upside Potential

MyState’s analyst price target has been held steady at A$5.26, with analysts pointing to largely unchanged fair value estimates, discount rate, revenue growth and profit margin assumptions, as well as a marginally adjusted future P/E of 14.11x, as the basis for maintaining their view. What's in the News MyState Limited announced an ordinary dividend of A$0.12 per security for the six months ended December 31, 2025, with a record date of February 26, 2026, an ex date of February 25, 2026, and a payment date of March 20, 2026 (Key Developments).
Narrative Update Feb 24

MYS: Dividend Outlook And Revised Earnings Assumptions Will Shape Fair Value

Analysts have lifted their price target for MyState from A$5.04 to A$5.26, reflecting updated assumptions around discount rates, revenue growth, profit margins, and a lower future P/E multiple. What's in the News MyState Limited declared an ordinary dividend of A$0.12 per security for the six months ended December 31, 2025, giving investors clarity on upcoming income timing (Key Developments).

Recent updates

Narrative Update Apr 24

MYS: Stable Dividend Outlook Will Support Future Upside Potential

Analysts have maintained their A$5.26 price target on MyState, noting broadly stable views on fair value, discount rate, revenue growth, profit margins and future P/E assumptions. What's in the News MyState Limited declared an ordinary dividend of A$0.12 per security for the six months ended December 31, 2025, giving investors clarity on upcoming income timing (Key Developments).
Narrative Update Apr 09

MYS: Stable Dividend And Earnings Assumptions Will Support Future Upside Potential

Analysts have kept their A$5.26 price target for MyState steady, with only slight adjustments to the discount rate, revenue growth, profit margin and future P/E assumptions guiding the updated view. What's in the News MyState declared an ordinary dividend of A$0.12 per security for the six months ended December 31, 2025, giving income focused holders clear visibility on the upcoming payout schedule (Key Developments).
Narrative Update Mar 26

MYS: Stable Dividend And Earnings Assumptions Will Support Future Upside Potential

Analysts have kept their A$5.26 price target for MyState steady, citing unchanged fair value, revenue growth, profit margin and future P/E assumptions, with only minimal tweaks to discount rate inputs. What's in the News Announced an ordinary dividend of A$0.12 per security for the six months ended December 31, 2025 (Key Developments) Record date for the declared dividend set for February 26, 2026, with an ex dividend date of February 25, 2026 (Key Developments) Dividend payment scheduled for March 20, 2026, giving income focused holders a clear cash flow date (Key Developments) Valuation Changes Fair Value: A$5.26 remains unchanged, indicating no adjustment to the assessed intrinsic value per share.
Narrative Update Mar 11

MYS: Stable Dividend And Earnings Assumptions Will Support Future Upside Potential

MyState’s analyst price target has been held steady at A$5.26, with analysts pointing to largely unchanged fair value estimates, discount rate, revenue growth and profit margin assumptions, as well as a marginally adjusted future P/E of 14.11x, as the basis for maintaining their view. What's in the News MyState Limited announced an ordinary dividend of A$0.12 per security for the six months ended December 31, 2025, with a record date of February 26, 2026, an ex date of February 25, 2026, and a payment date of March 20, 2026 (Key Developments).
Narrative Update Feb 24

MYS: Dividend Outlook And Revised Earnings Assumptions Will Shape Fair Value

Analysts have lifted their price target for MyState from A$5.04 to A$5.26, reflecting updated assumptions around discount rates, revenue growth, profit margins, and a lower future P/E multiple. What's in the News MyState Limited declared an ordinary dividend of A$0.12 per security for the six months ended December 31, 2025, giving investors clarity on upcoming income timing (Key Developments).
User avatar
New Narrative May 06

Auswide Bank Merger And Digital Banking Will Increase Operational Efficiency

Merger with Auswide Bank expands MyState's scale and reach, enabling growth and efficiency improvements.
Analysis Article Feb 20

MyState's (ASX:MYS) Shareholders Will Receive A Smaller Dividend Than Last Year

MyState Limited ( ASX:MYS ) is reducing its dividend from last year's comparable payment to A$0.105 on the 21st of...
Analysis Article Aug 21

MyState's (ASX:MYS) Dividend Will Be A$0.115

The board of MyState Limited ( ASX:MYS ) has announced that it will pay a dividend of A$0.115 per share on the 16th of...
Analysis Article Feb 21

MyState (ASX:MYS) Has Re-Affirmed Its Dividend Of AU$0.13

MyState Limited ( ASX:MYS ) will pay a dividend of AU$0.13 on the 15th of March. This means the annual payment is 5.1...
Analysis Article Oct 13

We Think The Compensation For MyState Limited's (ASX:MYS) CEO Looks About Right

Despite MyState Limited's ( ASX:MYS ) share price growing positively in the past few years, the per-share earnings...
Analysis Article Feb 20

MyState Limited (ASX:MYS) Released Earnings Last Week And Analysts Lifted Their Price Target To AU$5.20

MyState Limited ( ASX:MYS ) came out with its half-yearly results last week, and we wanted to see how the business is...
Analysis Article Jan 18

How Much Is MyState Limited (ASX:MYS) Paying Its CEO?

This article will reflect on the compensation paid to Melos Sulicich who has served as CEO of MyState Limited ( ASX:MYS...
Analysis Article Nov 26

Did You Participate In Any Of MyState's (ASX:MYS) Respectable 46% Return?

When you buy and hold a stock for the long term, you definitely want it to provide a positive return. Better yet...

Shareholder Returns

MYSAU BanksAU Market
7D1.5%2.0%3.7%
1Y8.5%-0.9%4.4%

Return vs Industry: MYS exceeded the Australian Banks industry which returned -0.9% over the past year.

Return vs Market: MYS exceeded the Australian Market which returned 4.4% over the past year.

Price Volatility

Is MYS's price volatile compared to industry and market?
MYS volatility
MYS Average Weekly Movement3.8%
Banks Industry Average Movement3.8%
Market Average Movement10.2%
10% most volatile stocks in AU Market17.5%
10% least volatile stocks in AU Market4.1%

Stable Share Price: MYS has not had significant price volatility in the past 3 months compared to the Australian market.

Volatility Over Time: MYS's weekly volatility (4%) has been stable over the past year.

About the Company

FoundedEmployeesCEOWebsite
2008n/aBrett Morganwww.mystatelimited.com.au

MyState Limited, through its subsidiaries, provides banking, trustee, equipment finance, and managed fund products and services in Australia. It operates in three segments: MyState Bank, Auswide Bank, and Wealth Management Division. The company offers savings accounts and fixed term deposits; home loans, personal, overdraft, line of credit, and commercial products; and insurance products.

MyState Limited Fundamentals Summary

How do MyState's earnings and revenue compare to its market cap?
MYS fundamental statistics
Market capAU$790.74m
Earnings (TTM)AU$46.93m
Revenue (TTM)AU$232.63m
16.7x
P/E Ratio
1.1x
P/B Ratio

Earnings & Revenue

Key profitability statistics from the latest earnings report (TTM)
MYS income statement (TTM)
RevenueAU$232.63m
Cost of RevenueAU$0
Gross ProfitAU$232.63m
Other ExpensesAU$185.70m
EarningsAU$46.93m

Last Reported Earnings

Dec 31, 2025

Next Earnings Date

Aug 25, 2026

Earnings per share (EPS)0.28
Gross Margin100.00%
Net Profit Margin20.17%
Debt/Equity Ratio581.6%

How did MYS perform over the long term?

See historical performance and comparison

Dividends

5.0%
Current Dividend Yield
80%
Payout Ratio

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/06/18 16:23
End of Day Share Price 2026/06/18 00:00
Earnings2025/12/31
Annual Earnings2025/06/30

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

MyState Limited is covered by 4 analysts. 2 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Brendan CarrigMacquarie Research
Nathan ZaiaMorningstar Inc.
Alastair HunterOrd Minnett Limited