MyState Limited

ASX:MYS Stock Report

Market Cap: AU$758.4m

MyState Past Earnings Performance

Past criteria checks 4/6

MyState has been growing earnings at an average annual rate of 3%, while the Banks industry saw earnings growing at 5.5% annually. Revenues have been growing at an average rate of 8.1% per year. MyState's return on equity is 6.3%, and it has net margins of 20.2%.

Key information

2.97%

Earnings growth rate

-5.55%

EPS growth rate

Banks Industry Growth7.90%
Revenue growth rate8.14%
Return on equity6.31%
Net Margin20.17%
Next Earnings Update25 Aug 2026

Recent past performance updates

Recent updates

Narrative Update Apr 24

MYS: Stable Dividend Outlook Will Support Future Upside Potential

Analysts have maintained their A$5.26 price target on MyState, noting broadly stable views on fair value, discount rate, revenue growth, profit margins and future P/E assumptions. What's in the News MyState Limited declared an ordinary dividend of A$0.12 per security for the six months ended December 31, 2025, giving investors clarity on upcoming income timing (Key Developments).
Narrative Update Apr 09

MYS: Stable Dividend And Earnings Assumptions Will Support Future Upside Potential

Analysts have kept their A$5.26 price target for MyState steady, with only slight adjustments to the discount rate, revenue growth, profit margin and future P/E assumptions guiding the updated view. What's in the News MyState declared an ordinary dividend of A$0.12 per security for the six months ended December 31, 2025, giving income focused holders clear visibility on the upcoming payout schedule (Key Developments).
Narrative Update Mar 26

MYS: Stable Dividend And Earnings Assumptions Will Support Future Upside Potential

Analysts have kept their A$5.26 price target for MyState steady, citing unchanged fair value, revenue growth, profit margin and future P/E assumptions, with only minimal tweaks to discount rate inputs. What's in the News Announced an ordinary dividend of A$0.12 per security for the six months ended December 31, 2025 (Key Developments) Record date for the declared dividend set for February 26, 2026, with an ex dividend date of February 25, 2026 (Key Developments) Dividend payment scheduled for March 20, 2026, giving income focused holders a clear cash flow date (Key Developments) Valuation Changes Fair Value: A$5.26 remains unchanged, indicating no adjustment to the assessed intrinsic value per share.
Narrative Update Mar 11

MYS: Stable Dividend And Earnings Assumptions Will Support Future Upside Potential

MyState’s analyst price target has been held steady at A$5.26, with analysts pointing to largely unchanged fair value estimates, discount rate, revenue growth and profit margin assumptions, as well as a marginally adjusted future P/E of 14.11x, as the basis for maintaining their view. What's in the News MyState Limited announced an ordinary dividend of A$0.12 per security for the six months ended December 31, 2025, with a record date of February 26, 2026, an ex date of February 25, 2026, and a payment date of March 20, 2026 (Key Developments).
Narrative Update Feb 24

MYS: Dividend Outlook And Revised Earnings Assumptions Will Shape Fair Value

Analysts have lifted their price target for MyState from A$5.04 to A$5.26, reflecting updated assumptions around discount rates, revenue growth, profit margins, and a lower future P/E multiple. What's in the News MyState Limited declared an ordinary dividend of A$0.12 per security for the six months ended December 31, 2025, giving investors clarity on upcoming income timing (Key Developments).
User avatar
New Narrative May 06

Auswide Bank Merger And Digital Banking Will Increase Operational Efficiency

Merger with Auswide Bank expands MyState's scale and reach, enabling growth and efficiency improvements.
Analysis Article Feb 20

MyState's (ASX:MYS) Shareholders Will Receive A Smaller Dividend Than Last Year

MyState Limited ( ASX:MYS ) is reducing its dividend from last year's comparable payment to A$0.105 on the 21st of...
Analysis Article Aug 21

MyState's (ASX:MYS) Dividend Will Be A$0.115

The board of MyState Limited ( ASX:MYS ) has announced that it will pay a dividend of A$0.115 per share on the 16th of...
Analysis Article Feb 21

MyState (ASX:MYS) Has Re-Affirmed Its Dividend Of AU$0.13

MyState Limited ( ASX:MYS ) will pay a dividend of AU$0.13 on the 15th of March. This means the annual payment is 5.1...
Analysis Article Oct 13

We Think The Compensation For MyState Limited's (ASX:MYS) CEO Looks About Right

Despite MyState Limited's ( ASX:MYS ) share price growing positively in the past few years, the per-share earnings...
Analysis Article Feb 20

MyState Limited (ASX:MYS) Released Earnings Last Week And Analysts Lifted Their Price Target To AU$5.20

MyState Limited ( ASX:MYS ) came out with its half-yearly results last week, and we wanted to see how the business is...
Analysis Article Jan 18

How Much Is MyState Limited (ASX:MYS) Paying Its CEO?

This article will reflect on the compensation paid to Melos Sulicich who has served as CEO of MyState Limited ( ASX:MYS...
Analysis Article Nov 26

Did You Participate In Any Of MyState's (ASX:MYS) Respectable 46% Return?

When you buy and hold a stock for the long term, you definitely want it to provide a positive return. Better yet...

Revenue & Expenses Breakdown

How MyState makes and spends money. Based on latest reported earnings, on an LTM basis.


Earnings and Revenue History

ASX:MYS Revenue, expenses and earnings (AUD Millions)
DateRevenueEarningsG+A ExpensesR&D Expenses
31 Dec 25233471520
30 Sep 25209411380
30 Jun 25186361230
31 Mar 25170351120
31 Dec 24154341010
30 Sep 2415335990
30 Jun 2415135980
31 Mar 2415236970
31 Dec 2315236970
30 Sep 2315537980
30 Jun 2315839990
31 Mar 2315437980
31 Dec 2215035960
30 Sep 2214634940
30 Jun 2214132930
31 Mar 2214234910
31 Dec 2114336890
30 Sep 2114136860
30 Jun 2114036820
31 Mar 2113534810
31 Dec 2013032800
30 Sep 2012731790
30 Jun 2012430780
31 Dec 1912431770
30 Sep 1912230760
30 Jun 1912130750
31 Dec 1811830720
30 Sep 1811931730
30 Jun 1812031730
31 Mar 1812531780
31 Dec 1712531780
30 Sep 1712530790
30 Jun 1712430800
31 Mar 1712429790
31 Dec 1612428790
30 Sep 1612328780
30 Jun 1612228770
31 Mar 1612431770
31 Dec 1512533760
30 Sep 1512533760
30 Jun 1512533760

Quality Earnings: MYS has high quality earnings.

Growing Profit Margin: MYS's current net profit margins (20.2%) are lower than last year (21.9%).


Free Cash Flow vs Earnings Analysis


Past Earnings Growth Analysis

Earnings Trend: MYS's earnings have grown by 3% per year over the past 5 years.

Accelerating Growth: MYS's earnings growth over the past year (39.1%) exceeds its 5-year average (3% per year).

Earnings vs Industry: MYS earnings growth over the past year (39.1%) exceeded the Banks industry -11.7%.


Return on Equity

High ROE: MYS's Return on Equity (6.3%) is considered low.


Return on Assets


Return on Capital Employed


Discover strong past performing companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/06/10 19:49
End of Day Share Price 2026/06/10 00:00
Earnings2025/12/31
Annual Earnings2025/06/30

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

MyState Limited is covered by 4 analysts. 2 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Brendan CarrigMacquarie Research
Nathan ZaiaMorningstar Inc.
Alastair HunterOrd Minnett Limited