Rusta AB (publ)

OM:RUSTA Voorraadrapport

Marktkapitalisatie: SEK 15.6b

Rusta Beheer

Beheer criteriumcontroles 4/4

De CEO Rusta is Goran Westerberg, benoemd in Jan2012, heeft een ambtstermijn van 14.33 jaar. De totale jaarlijkse vergoeding van { bedraagt SEK 10.30M, bestaande uit 58.3% salaris en 41.7% bonussen, inclusief aandelen en opties van het bedrijf. bezit rechtstreeks 2.99% van de aandelen van het bedrijf, ter waarde SEK 465.34M. De gemiddelde ambtstermijn van het managementteam en de raad van bestuur bedraagt respectievelijk 6.3 jaar en 5.8 jaar.

Belangrijke informatie

Goran Westerberg

Algemeen directeur

SEK 10.3m

Totale compensatie

Percentage CEO-salaris58.25%
Dienstverband CEO14.3yrs
Eigendom CEO3.0%
Management gemiddelde ambtstermijn6.3yrs
Gemiddelde ambtstermijn bestuur5.8yrs

Recente managementupdates

Recent updates

RUSTA: Rapid Nordic Store Expansion Will Heighten Risk Of Overextended Valuation

Analysts have largely maintained their SEK 92.50 fair value estimate for Rusta, making only very small adjustments to the discount rate, revenue growth, profit margin and future P/E inputs to reflect fine tuning in their valuation work. What's in the News Rusta opened its first new store of the spring in Heinola, Finland, kicking off a broader rollout across the Nordic region (Key Developments).

RUSTA: Nordic Store Rollout And Steady Metrics Will Support Balanced Outlook

Analysts have kept Rusta's fair value estimate steady at SEK 92.50, with only small model tweaks to the discount rate, revenue growth, profit margin and future P/E assumptions. Taken together, these adjustments leave their overall price target effectively unchanged.

RUSTA: Nordic Store Openings And Higher P/E Assumptions Will Support Steady Outlook

Analysts have lifted their price target on Rusta to SEK 92.50, with the change mainly tied to a higher assumed future P/E multiple, while discount rate, revenue growth, and profit margin expectations remain broadly unchanged. What's in the News Rusta has opened its first new store of the spring in Heinola, Finland, kicking off its latest round of expansion (Key Developments).

RUSTA: Ongoing Nordic Store Expansion Will Support A Steady Fair Value Outlook

Analysts have raised their price target on Rusta from SEK 87.50 to SEK 92.50, citing updated assumptions around fair value, discount rate, revenue growth, profit margins and future P/E levels. What's in the News Rusta has opened its first new store of the spring in Heinola, Finland, as part of its current expansion program.

RUSTA: Store Expansion And Planned CEO Succession Will Support Steady Fair Value Outlook

Analysts are maintaining their SEK 87.50 price target on Rusta, noting only minor adjustments to discount rate, revenue growth, profit margin and future P/E assumptions that broadly offset each other in their valuation work. What's in the News Rusta is opening its first new store of the spring in Heinola, Finland, as part of a plan to add 13 new stores across Sweden, Norway and Finland in the first half of the year (Key Developments).

RUSTA: Planned CEO Succession And Stable Assumptions Will Support Steady Fair Value Outlook

Analysts have kept their price target for Rusta steady at €87.50, with only minor tweaks to the discount rate and long term P/E assumption. These changes reflect updated risk and valuation inputs rather than a fundamental shift in the outlook.

RUSTA: Planned CEO Transition Will Support Steady Outlook At Current Fair Value

Analysts have kept their fair value estimate for Rusta steady at €87.50, making only slight tweaks to the discount rate, long term revenue growth, profit margin and future P/E assumptions. This reflects a view that their previous price target already captured the current outlook.

RUSTA: Leadership Transition Will Support Steady Nordic Expansion At Current Fair Value

Analysts have maintained their fair value estimate for Rusta at €87.50. They cite relatively stable assumptions on revenue growth, profit margins, and future P/E, which offset a slightly higher discount rate in their updated pricing work.

RUSTA: Upcoming Leadership Change Will Support Steady Nordic Expansion And Margins

Analysts have trimmed their price target on Rusta slightly to €87.50 from €87.50, citing a marginally lower assumed future P/E multiple while largely maintaining views on growth, profitability and risk. What's in the News Rusta AB appoints Cathrine Wigzell as new CEO, effective June 1, 2026, bringing extensive international retail leadership experience from H&M Beauty, KICKS, and Åhléns (company announcement) Current CEO Göran Westerberg to step down by the end of June 2026, providing a defined and extended transition period for leadership handover (company announcement) Wigzell’s background in market expansion and assortment strategy at H&M Beauty is expected to support Rusta’s growth ambitions and brand strengthening efforts (company announcement) Valuation Changes Fair Value: Unchanged at €87.50 per share, indicating no revision to the headline valuation level.

RUSTA: Leadership Transition Will Support Future Nordic Expansion And Margin Improvement

Analysts have lifted their price target on Rusta from SEK 75.00 to SEK 87.50. This reflects increased confidence in slightly faster revenue growth, improving profit margins and a modestly higher justified future P/E multiple.

RUSTA: Nordic Store Openings And Expansion Forecast Will Sustain Steady Performance

Analysts have reaffirmed their price target for Rusta at SEK 75.00. They cite unchanged fair value expectations and only minor shifts in underlying assumptions such as discount rate and profit margin.

RUSTA: Ongoing Nordic Store Expansion Will Drive Stronger Earnings Ahead

Narrative Update: Rusta Price Target Raised Analysts have increased their fair value estimate for Rusta from SEK 70 to SEK 75, citing improved confidence in profit margins and future earnings potential. This change comes despite only modest adjustments to growth expectations.

Rusta (STO:RUSTA) Has Announced That It Will Be Increasing Its Dividend To SEK1.45

Sep 20
Rusta (STO:RUSTA) Has Announced That It Will Be Increasing Its Dividend To SEK1.45

Rusta AB (publ) Just Missed Earnings - But Analysts Have Updated Their Models

Sep 14
Rusta AB (publ) Just Missed Earnings - But Analysts Have Updated Their Models

Upcoming Store Expansion And Supply Chain Investments Will Increase Future Market Reach

Rusta’s consensus price target has been revised down to SEK70.00, primarily reflecting weaker expected revenue growth and a significant decrease in projected future P/E multiple. What's in the News Rusta AB (publ) announced an annual dividend of SEK 1.45 per share, with a proposed record date of September 23, 2025, and payment expected on September 26, 2025.

Rusta (STO:RUSTA) Is Paying Out A Larger Dividend Than Last Year

Sep 01
Rusta (STO:RUSTA) Is Paying Out A Larger Dividend Than Last Year

Upcoming Store Expansion And Supply Chain Investments Will Increase Future Market Reach

The increase in Rusta's consensus analyst price target is primarily underpinned by a modest rise in its future P/E multiple while the discount rate remains stable, leading to a higher fair value estimate of SEK87.50. What's in the News Rusta announced an annual dividend of SEK 1.45 per share, payable on September 26, 2025.

Rusta's (STO:RUSTA) Shareholders Will Receive A Bigger Dividend Than Last Year

Aug 18
Rusta's (STO:RUSTA) Shareholders Will Receive A Bigger Dividend Than Last Year

Solid Earnings Reflect Rusta's (STO:RUSTA) Strength As A Business

Jun 24
Solid Earnings Reflect Rusta's (STO:RUSTA) Strength As A Business

Rusta AB (publ) Just Missed EPS By 6.3%: Here's What Analysts Think Will Happen Next

Jun 20
Rusta AB (publ) Just Missed EPS By 6.3%: Here's What Analysts Think Will Happen Next

Does Rusta (STO:RUSTA) Have A Healthy Balance Sheet?

Jun 16
Does Rusta (STO:RUSTA) Have A Healthy Balance Sheet?

Rusta AB (publ)'s (STO:RUSTA) 25% Jump Shows Its Popularity With Investors

May 10
Rusta AB (publ)'s (STO:RUSTA) 25% Jump Shows Its Popularity With Investors

Rusta AB (publ) (STO:RUSTA) Just Reported Third-Quarter Earnings: Have Analysts Changed Their Mind On The Stock?

Mar 16
Rusta AB (publ) (STO:RUSTA) Just Reported Third-Quarter Earnings: Have Analysts Changed Their Mind On The Stock?
User avatar

Store Expansion And Automation Will Improve Efficiency By 2026 Amid Shift To Low-Price Options

Strategic store expansions and favorable lease opportunities are expected to drive revenue growth and improve net margins through increased consumer reach and cost-effective operations.

We Think Rusta's (STO:RUSTA) Profit Is Only A Baseline For What They Can Achieve

Dec 21
We Think Rusta's (STO:RUSTA) Profit Is Only A Baseline For What They Can Achieve

Rusta AB (publ) (STO:RUSTA) Just Released Its Second-Quarter Results And Analysts Are Updating Their Estimates

Dec 13
Rusta AB (publ) (STO:RUSTA) Just Released Its Second-Quarter Results And Analysts Are Updating Their Estimates

Rusta's (STO:RUSTA) Solid Earnings Are Supported By Other Strong Factors

Jun 21
Rusta's (STO:RUSTA) Solid Earnings Are Supported By Other Strong Factors

Rusta AB (publ) (STO:RUSTA) Released Earnings Last Week And Analysts Lifted Their Price Target To kr91.67

Jun 16
Rusta AB (publ) (STO:RUSTA) Released Earnings Last Week And Analysts Lifted Their Price Target To kr91.67

These 4 Measures Indicate That Rusta (STO:RUSTA) Is Using Debt Reasonably Well

Apr 22
These 4 Measures Indicate That Rusta (STO:RUSTA) Is Using Debt Reasonably Well

Analyse CEO-vergoeding

Hoe is Goran Westerberg's beloning veranderd ten opzichte van Rusta's winst?
DatumTotale vergoedingSalarisBedrijfswinsten
Jan 31 2026n/an/a

SEK 541m

Oct 31 2025n/an/a

SEK 468m

Jul 31 2025n/an/a

SEK 419m

Apr 30 2025SEK 10mSEK 6m

SEK 476m

Jan 31 2025n/an/a

SEK 453m

Oct 31 2024n/an/a

SEK 438m

Jul 31 2024n/an/a

SEK 450m

Apr 30 2024SEK 10mSEK 6m

SEK 408m

Jan 31 2024n/an/a

SEK 402m

Oct 31 2023n/an/a

SEK 360m

Jul 31 2023n/an/a

SEK 305m

Apr 30 2023SEK 7mSEK 5m

SEK 261m

Compensatie versus markt: De totale vergoeding ($USD 1.11M ) Goran } is ongeveer het gemiddelde voor bedrijven van vergelijkbare omvang in de Swedish markt ($USD 1.21M ).

Compensatie versus inkomsten: De vergoeding van Goran is het afgelopen jaar in lijn geweest met de bedrijfsprestaties.


CEO

Goran Westerberg (54 yo)

14.3yrs
Tenure
SEK 10,300,000
Compensatie

Mr. Goran Westerberg is Chief Executive Officer of Rusta AB (publ) since 2012. He is a Board member of Eleiko Group AB. He held various roles in IKEA, e.g. Regional Manager South Asia.COO in Nobia. He ser...


Leiderschapsteam

NaamPositieTenureCompensatieEigendom
Goran Westerberg
Chief Executive Officer14.3yrsSEK 10.30m2.99%
SEK 465.3m
Anders Forsgren
Director & Co-founderno dataSEK 600.00kgeen gegevens
Bengt-Olov Forssell
Co-founder and Co-Ownerno dataSEK 500.00kgeen gegevens
Sofie Malmunger
Chief Financial Officer4.3yrsgeen gegevens0.031%
SEK 4.9m
Cecilia Gardestad
Investor Relations Managerno datageen gegevensgeen gegevens
Linda Estenhal
Chief Marketing Officer9.3yrsgeen gegevens0.028%
SEK 4.3m
Jozef Khasho
Chief Sales Officer8.3yrsgeen gegevens0.14%
SEK 21.1m
Camilla Morin
Chief Human Resource Officerless than a yeargeen gegevensgeen gegevens
Viswakumar Ananthakrishnan
Chief Purchasing Officer3.3yrsgeen gegevens0.015%
SEK 2.3m
Per Wennerstrom
Chief Business Development Officer7.3yrsgeen gegevens0.019%
SEK 2.9m
Anna Bergstedt
Chief Supply Chain Officer6.3yrsgeen gegevens0.016%
SEK 2.5m
Annica Nystrom
Chief Range Officer4.3yrsgeen gegevens0.020%
SEK 3.2m
6.3yrs
Gemiddelde duur
50yo
Gemiddelde leeftijd

Ervaren management: Het managementteam van RUSTA is doorgewinterd en ervaren (gemiddelde ambtstermijn van 6.3 jaar).


Bestuursleden

NaamPositieTenureCompensatieEigendom
Anders Forsgren
Director & Co-founder40.3yrsSEK 600.00kgeen gegevens
Maria Edsman
Independent Director10.3yrsSEK 500.00k0.0070%
SEK 1.1m
Ann-Sofi Danielsson
Independent Director4.3yrsSEK 500.00kgeen gegevens
Claes Eriksson
Independent Director17.3yrsSEK 500.00kgeen gegevens
Asa Kallenius
Directorless than a yeargeen gegevensgeen gegevens
Claus Juel-Jensen
Independent Chair of the Board1.3yrsSEK 300.00k0.0018%
SEK 286.2k
Bjorn Forssell
Director7.3yrsSEK 600.00kgeen gegevens
Victor Forsgren
Director4.3yrsSEK 500.00k0.00070%
SEK 108.9k
5.8yrs
Gemiddelde duur
60yo
Gemiddelde leeftijd

Ervaren bestuur: De raad van bestuur van RUSTA wordt beschouwd als ervaren (gemiddelde ambtstermijn 5.8 jaar).


Bedrijfsanalyse en status van financiële gegevens

GegevensLaatst bijgewerkt (UTC-tijd)
Bedrijfsanalyse2026/05/06 03:07
Aandelenkoers aan het einde van de dag2026/05/06 00:00
Inkomsten2026/01/31
Jaarlijkse inkomsten2025/04/30

Gegevensbronnen

De gegevens die gebruikt zijn in onze bedrijfsanalyse zijn afkomstig van S&P Global Market Intelligence LLC. De volgende gegevens worden gebruikt in ons analysemodel om dit rapport te genereren. De gegevens zijn genormaliseerd, waardoor er een vertraging kan optreden voordat de bron beschikbaar is.

PakketGegevensTijdframeVoorbeeld Amerikaanse bron *
Financiële gegevens bedrijf10 jaar
  • Resultatenrekening
  • Kasstroomoverzicht
  • Balans
Consensus schattingen analisten+3 jaar
  • Financiële prognoses
  • Koersdoelen analisten
Marktprijzen30 jaar
  • Aandelenprijzen
  • Dividenden, splitsingen en acties
Eigendom10 jaar
  • Top aandeelhouders
  • Handel met voorkennis
Beheer10 jaar
  • Leiderschapsteam
  • Raad van bestuur
Belangrijkste ontwikkelingen10 jaar
  • Bedrijfsaankondigingen

* Voorbeeld voor effecten uit de VS, voor niet-Amerikaanse effecten worden gelijkwaardige formulieren en bronnen gebruikt.

Tenzij anders vermeld zijn alle financiële gegevens gebaseerd op een jaarperiode, maar worden ze elk kwartaal bijgewerkt. Dit staat bekend als Trailing Twelve Month (TTM) of Last Twelve Month (LTM) gegevens. Meer informatie.

Analysemodel en Snowflake

Details van het analysemodel dat is gebruikt om dit rapport te genereren zijn beschikbaar op onze Github-pagina. We hebben ook handleidingen over hoe je onze rapporten kunt gebruiken en tutorials op YouTube.

Leer meer over het team van wereldklasse dat het Simply Wall St-analysemodel heeft ontworpen en gebouwd.

Industrie en sector

Onze industrie- en sectormetrics worden elke 6 uur berekend door Simply Wall St, details van ons proces zijn beschikbaar op Github.

Bronnen van analisten

Rusta AB (publ) wordt gevolgd door 4 analisten. 2 van deze analisten hebben de schattingen van de omzet of winst ingediend die zijn gebruikt als input voor ons rapport. Inzendingen van analisten worden de hele dag door bijgewerkt.

AnalistInstelling
Daniel SchmidtDanske Bank
Simen MortensenDNB Carnegie
Simen AasDNB Carnegie