Devyani International Toekomstige groei
Future criteriumcontroles 4/6
Devyani International zal naar verwachting groeien in winst en omzet met respectievelijk 81% en 11.7% per jaar. De winst per aandeel zal naar verwachting groeien met 115% per jaar. Het rendement op het eigen vermogen zal over 3 jaar naar verwachting 17.3% zijn.
Belangrijke informatie
81.0%
Groei van de winst
114.96%
Groei van de winst per aandeel
| Hospitality winstgroei | 38.6% |
| Inkomstengroei | 11.7% |
| Toekomstig rendement op eigen vermogen | 17.29% |
| Dekking van analisten | Good |
| Laatst bijgewerkt | 16 Apr 2026 |
Recente toekomstige groei-updates
Recent updates
Analyse-update • Apr 26
DEVYANI: Planned Amalgamation Will Support Future Capital Restructuring
Analysts now see fair value for Devyani International at about ₹150.78 per share, down from roughly ₹158.74. This reflects slightly adjusted assumptions on discount rate, revenue growth, profit margin and future P/E multiples.
Nieuwe analyse • Apr 11
Merger Synergies And Technology Overhaul Will Eventually Offset Weak Sales Trends
Catalysts About Devyani International Devyani International operates quick service restaurant formats across India and select international markets, anchored by KFC, Pizza Hut, Costa Coffee and its own brands. What are the underlying business or industry changes driving this perspective?Analyse-update • Apr 06
DEVYANI: Planned Amalgamation And Preference Share Issue Will Support Future Capital Restructuring
Analysts have kept Devyani International's fair value estimate steady at ₹158.74 per share. The latest price target reflects updated discount rate and future P/E assumptions rather than a change in the core earnings outlook.Analyse-update • Mar 23
DEVYANI: Upcoming Amalgamation And Leadership Shift Will Support Capital Restructuring
Analysts have trimmed their fair value estimate for Devyani International slightly, with the price target moving from about ₹160.04 to ₹158.74 as they refresh assumptions for discount rate, revenue growth, profit margin and future P/E. What's in the News Board meeting scheduled for March 10, 2026, to review a Scheme of Amalgamation for merging Sky Gate Hospitality, Blackvelvet Hospitality and Say Chefs Eatery into Devyani International, under Sections 230 to 232 of the Companies Act, 2013 (company filing).Analyse-update • Mar 09
DEVYANI: Leadership Transition Will Support Capital Restructuring And Future Upside
Analysts have trimmed their price target for Devyani International slightly from about ₹160.67 to about ₹160.04, citing updated assumptions around the discount rate, revenue growth, profit margin and forward P/E multiples. What's in the News The board has approved reclassification of authorised share capital and an amendment to the capital clause in the Memorandum of Association, subject to shareholder and regulatory approvals (Key Developments).Analyse-update • Feb 22
DEVYANI: Leadership Transition And Capital Restructuring Will Drive Future Upside
Analysts have modestly trimmed their price target on Devyani International from ₹162.73 to ₹160.67, reflecting slightly adjusted assumptions on fair value, discount rate, revenue growth, profit margin, and future P/E multiples. What's in the News The board has appointed current CFO, Manish Dawar, as the next CEO and president with effect from April 1, 2026.Analyse-update • Feb 08
DEVYANI: Sapphire Merger And Leadership Transition Will Unlock Future Upside
Analysts have trimmed their price target for Devyani International to ₹162.73 from ₹168.60, citing updated assumptions around discount rates, slightly adjusted revenue growth forecasts, a modestly higher profit margin outlook, and a revised future P/E of about 160x. What's in the News Current CFO Manish Dawar has been appointed as the next CEO and president, effective April 1, 2026.Analyse-update • Jan 24
DEVYANI: Sapphire Share Swap And Expansion Plan Will Unlock Upside
Analysts have trimmed their price target for Devyani International from ₹171.92 to ₹168.60, citing slightly softer assumptions on revenue growth and profit margins, along with a modest adjustment to the discount rate and future P/E expectations. What's in the News Board meeting on Jan 01, 2026 to consider a Scheme of Arrangement involving Sapphire Foods India and Devyani International, including a proposed share swap of fully paid equity shares of Re. 1 each in Devyani International for every 100 fully paid equity shares of Rs. 2 each in Sapphire Foods, subject to approvals (Key Developments).Analyse-artikel • Jan 20
Devyani International Limited's (NSE:DEVYANI) Share Price Not Quite Adding Up
It's not a stretch to say that Devyani International Limited's ( NSE:DEVYANI ) price-to-sales (or "P/S") ratio of 3x...Analyse-update • Jan 09
DEVYANI: Planned Sapphire Share Swap Will Unlock Future Combination Upside
Analysts now place their fair value estimate for Devyani International at ₹171.92, down from ₹179.63, reflecting slightly softer assumptions on revenue growth, profit margins, the discount rate, and future P/E multiples. What's in the News Board meeting scheduled for Jan 01, 2026 to consider recommendations from the Audit, Risk Management and Ethics Committee and the Committee of Independent Directors on a proposed Scheme of Arrangement involving Sapphire Foods India and Devyani International, including a proposed share swap of fully paid equity shares of Re. 1 each of Devyani International for every 100 fully paid equity shares of ₹2 each of Sapphire Foods India, subject to applicable approvals and Sections 230 to 232 of the Companies Act, 2013 (Key Developments).Analyse-artikel • Dec 12
Devyani International Limited's (NSE:DEVYANI) Intrinsic Value Is Potentially 26% Below Its Share Price
Key Insights The projected fair value for Devyani International is ₹100 based on 2 Stage Free Cash Flow to Equity...Analyse-artikel • Nov 08
Is Devyani International (NSE:DEVYANI) A Risky Investment?
Legendary fund manager Li Lu (who Charlie Munger backed) once said, 'The biggest investment risk is not the volatility...Analyse-artikel • Sep 19
Devyani International Limited's (NSE:DEVYANI) Share Price Not Quite Adding Up
There wouldn't be many who think Devyani International Limited's ( NSE:DEVYANI ) price-to-sales (or "P/S") ratio of...Analyse-update • Sep 05
Acquisitions And Indian Cuisine Brands Will Broaden Future Market Reach
With both the future P/E and discount rate largely unchanged, Devyani International's consensus analyst price target was maintained at ₹179.62. What's in the News Board meeting scheduled to consider and approve unaudited financial results for the quarter ended June 30, 2025.Analyse-artikel • Jul 22
Devyani International Limited's (NSE:DEVYANI) CEO Compensation Looks Acceptable To Us And Here's Why
Key Insights Devyani International to hold its Annual General Meeting on 28th of July CEO Virag Joshi's total...Analyse-artikel • Jul 08
Is Devyani International (NSE:DEVYANI) A Risky Investment?
The external fund manager backed by Berkshire Hathaway's Charlie Munger, Li Lu, makes no bones about it when he says...Analyse-artikel • Jun 01
There May Be Some Bright Spots In Devyani International's (NSE:DEVYANI) Earnings
The market for Devyani International Limited's ( NSE:DEVYANI ) shares didn't move much after it posted weak earnings...Analyse-artikel • May 26
Earnings Miss: Devyani International Limited Missed EPS By 81% And Analysts Are Revising Their Forecasts
Last week, you might have seen that Devyani International Limited ( NSE:DEVYANI ) released its yearly result to the...Analyse-artikel • May 19
Devyani International (NSE:DEVYANI) Is Looking To Continue Growing Its Returns On Capital
If we want to find a stock that could multiply over the long term, what are the underlying trends we should look for...Analyse-artikel • Mar 26
Some Shareholders Feeling Restless Over Devyani International Limited's (NSE:DEVYANI) P/S Ratio
There wouldn't be many who think Devyani International Limited's ( NSE:DEVYANI ) price-to-sales (or "P/S") ratio of...Analyse-artikel • Feb 14
Devyani International Limited (NSE:DEVYANI) Third-Quarter Results Just Came Out: Here's What Analysts Are Forecasting For Next Year
It's been a sad week for Devyani International Limited ( NSE:DEVYANI ), who've watched their investment drop 11% to...Analyse-artikel • Jan 30
Devyani International (NSE:DEVYANI) Might Have The Makings Of A Multi-Bagger
If you're not sure where to start when looking for the next multi-bagger, there are a few key trends you should keep an...
Nieuwe analyse • Jan 27
New Brand Additions Tealive, New York Fries, And SANOOK KITCHEN Will Expand Customer Choices
Aggressive brand and store expansion aims to boost market presence, increase revenues, and drive future earnings growth.Analyse-artikel • Dec 26
Is Devyani International (NSE:DEVYANI) A Risky Investment?
Some say volatility, rather than debt, is the best way to think about risk as an investor, but Warren Buffett famously...Analyse-artikel • Nov 21
Some May Be Optimistic About Devyani International's (NSE:DEVYANI) Earnings
The most recent earnings report from Devyani International Limited ( NSE:DEVYANI ) was disappointing for shareholders...Analyse-artikel • Nov 14
Analysts Are Updating Their Devyani International Limited (NSE:DEVYANI) Estimates After Its Interim Results
Last week, you might have seen that Devyani International Limited ( NSE:DEVYANI ) released its half-year result to the...Analyse-artikel • Nov 04
Devyani International Limited's (NSE:DEVYANI) Share Price Not Quite Adding Up
With a median price-to-sales (or "P/S") ratio of close to 5.1x in the Hospitality industry in India, you could be...Analyse-artikel • Sep 30
Devyani International (NSE:DEVYANI) Shareholders Will Want The ROCE Trajectory To Continue
There are a few key trends to look for if we want to identify the next multi-bagger. Typically, we'll want to notice a...Analyse-artikel • Aug 08
Devyani International Limited Just Recorded A 25% EPS Beat: Here's What Analysts Are Forecasting Next
Devyani International Limited ( NSE:DEVYANI ) defied analyst predictions to release its quarterly results, which were...Analyse-artikel • Jul 25
Revenues Not Telling The Story For Devyani International Limited (NSE:DEVYANI)
You may think that with a price-to-sales (or "P/S") ratio of 6.1x Devyani International Limited ( NSE:DEVYANI ) is a...Analyse-artikel • May 22
Devyani International's (NSE:DEVYANI) Soft Earnings Don't Show The Whole Picture
Soft earnings didn't appear to concern Devyani International Limited's ( NSE:DEVYANI ) shareholders over the last week...Analyse-artikel • Mar 28
The Return Trends At Devyani International (NSE:DEVYANI) Look Promising
What trends should we look for it we want to identify stocks that can multiply in value over the long term? Firstly...Analyse-artikel • Mar 02
Devyani International Limited's (NSE:DEVYANI) Share Price Could Signal Some Risk
There wouldn't be many who think Devyani International Limited's ( NSE:DEVYANI ) price-to-sales (or "P/S") ratio of...Analyse-artikel • Jan 24
Is Devyani International (NSE:DEVYANI) Using Too Much Debt?
Legendary fund manager Li Lu (who Charlie Munger backed) once said, 'The biggest investment risk is not the volatility...Analyse-artikel • Nov 10
Devyani International (NSE:DEVYANI) Is Experiencing Growth In Returns On Capital
If we want to find a potential multi-bagger, often there are underlying trends that can provide clues. Ideally, a...Analyse-artikel • Jul 04
Returns Are Gaining Momentum At Devyani International (NSE:DEVYANI)
If you're not sure where to start when looking for the next multi-bagger, there are a few key trends you should keep an...Analyse-artikel • May 22
Does Devyani International (NSE:DEVYANI) Deserve A Spot On Your Watchlist?
It's common for many investors, especially those who are inexperienced, to buy shares in companies with a good story...Analyse-artikel • Mar 28
Devyani International (NSE:DEVYANI) Is Looking To Continue Growing Its Returns On Capital
If you're looking for a multi-bagger, there's a few things to keep an eye out for. Ideally, a business will show two...Analyse-artikel • Feb 11
Devyani International Limited's (NSE:DEVYANI) Shares May Have Run Too Fast Too Soon
When close to half the companies in India have price-to-earnings ratios (or "P/E's") below 21x, you may consider...Winst- en omzetgroeiprognoses
| Datum | Inkomsten | Inkomsten | Vrije kasstroom | Geldmiddelen uit operationele activiteiten | Gem. Aantal analisten |
|---|---|---|---|---|---|
| 3/31/2029 | 82,020 | 2,639 | 11,024 | N/A | 2 |
| 3/31/2028 | 71,716 | 1,757 | 7,683 | N/A | 21 |
| 3/31/2027 | 63,594 | 1,060 | 5,360 | N/A | 21 |
| 3/31/2026 | 55,876 | -219 | 4,386 | N/A | 22 |
| 12/31/2025 | 53,872 | -398 | N/A | N/A | N/A |
| 9/30/2025 | 52,407 | -309 | 3,994 | 8,283 | N/A |
| 6/30/2025 | 50,861 | -171 | N/A | N/A | N/A |
| 3/31/2025 | 49,511 | 91 | 4,093 | 9,002 | N/A |
| 12/31/2024 | 47,855 | 164 | N/A | N/A | N/A |
| 9/30/2024 | 43,343 | 323 | 2,613 | 7,894 | N/A |
| 6/30/2024 | 39,316 | 656 | N/A | N/A | N/A |
| 3/31/2024 | 35,563 | 473 | 1,140 | 5,925 | N/A |
| 12/31/2023 | 32,642 | 1,154 | N/A | N/A | N/A |
| 9/30/2023 | 32,117 | 1,775 | 2,176 | 6,330 | N/A |
| 6/30/2023 | 31,396 | 2,029 | N/A | N/A | N/A |
| 3/31/2023 | 29,977 | 2,650 | 1,997 | 6,370 | N/A |
| 12/31/2022 | 28,335 | 2,807 | N/A | N/A | N/A |
| 9/30/2022 | 26,673 | 2,721 | 1,735 | 5,385 | N/A |
| 6/30/2022 | 24,360 | 2,591 | N/A | N/A | N/A |
| 3/31/2022 | 20,840 | 1,563 | 1,443 | 4,506 | N/A |
| 12/31/2021 | 19,264 | 1,027 | N/A | N/A | N/A |
| 9/30/2021 | 16,810 | 916 | 1,205 | 4,008 | N/A |
| 6/30/2021 | 13,263 | -282 | N/A | N/A | N/A |
| 3/31/2021 | 11,348 | -735 | 1,022 | 2,396 | N/A |
| 3/31/2020 | 15,164 | -790 | 2,008 | 3,007 | N/A |
| 3/31/2019 | 13,106 | -444 | N/A | 2,778 | N/A |
| 3/31/2018 | 11,106 | 460 | N/A | 910 | N/A |
| 3/31/2017 | 10,475 | -1,201 | N/A | 903 | N/A |
Toekomstige groeivoorspellingen analisten
Verdiensten versus spaarpercentage: Er wordt voorspeld dat DEVYANI de komende 3 jaar winstgevend zal worden, wat wordt beschouwd als een snellere groei dan de spaarquote ( 6.9% ).
Winst versus markt: Er wordt verwacht dat DEVYANI de komende 3 jaar winstgevend zal worden. Dit wordt gezien als een groei die boven het gemiddelde van de markt ligt.
Hoge groeiwinsten: Er wordt verwacht dat DEVYANI binnen 3 jaar winstgevend zal worden.
Omzet versus markt: De omzet van DEVYANI ( 11.7% per jaar) zal naar verwachting sneller groeien dan de markt Indian ( 11% per jaar).
Hoge groei-inkomsten: De omzet van DEVYANI ( 11.7% per jaar) zal naar verwachting langzamer groeien dan 20% per jaar.
Groeiprognoses winst per aandeel
Toekomstig rendement op eigen vermogen
Toekomstige ROE: Het rendement op eigen vermogen DEVYANI zal naar verwachting over 3 jaar laag zijn ( 17.3 %).
Ontdek groeibedrijven
Bedrijfsanalyse en status van financiële gegevens
| Gegevens | Laatst bijgewerkt (UTC-tijd) |
|---|---|
| Bedrijfsanalyse | 2026/05/08 13:20 |
| Aandelenkoers aan het einde van de dag | 2026/05/08 00:00 |
| Inkomsten | 2025/12/31 |
| Jaarlijkse inkomsten | 2025/03/31 |
Gegevensbronnen
De gegevens die gebruikt zijn in onze bedrijfsanalyse zijn afkomstig van S&P Global Market Intelligence LLC. De volgende gegevens worden gebruikt in ons analysemodel om dit rapport te genereren. De gegevens zijn genormaliseerd, waardoor er een vertraging kan optreden voordat de bron beschikbaar is.
| Pakket | Gegevens | Tijdframe | Voorbeeld Amerikaanse bron * |
|---|---|---|---|
| Financiële gegevens bedrijf | 10 jaar |
| |
| Consensus schattingen analisten | +3 jaar |
|
|
| Marktprijzen | 30 jaar |
| |
| Eigendom | 10 jaar |
| |
| Beheer | 10 jaar |
| |
| Belangrijkste ontwikkelingen | 10 jaar |
|
* Voorbeeld voor effecten uit de VS, voor niet-Amerikaanse effecten worden gelijkwaardige formulieren en bronnen gebruikt.
Tenzij anders vermeld zijn alle financiële gegevens gebaseerd op een jaarperiode, maar worden ze elk kwartaal bijgewerkt. Dit staat bekend als Trailing Twelve Month (TTM) of Last Twelve Month (LTM) gegevens. Meer informatie.
Analysemodel en Snowflake
Details van het analysemodel dat is gebruikt om dit rapport te genereren zijn beschikbaar op onze Github-pagina. We hebben ook handleidingen over hoe je onze rapporten kunt gebruiken en tutorials op YouTube.
Leer meer over het team van wereldklasse dat het Simply Wall St-analysemodel heeft ontworpen en gebouwd.
Industrie en sector
Onze industrie- en sectormetrics worden elke 6 uur berekend door Simply Wall St, details van ons proces zijn beschikbaar op Github.
Bronnen van analisten
Devyani International Limited wordt gevolgd door 43 analisten. 21 van deze analisten hebben de schattingen van de omzet of winst ingediend die zijn gebruikt als input voor ons rapport. Inzendingen van analisten worden de hele dag door bijgewerkt.
| Analist | Instelling |
|---|---|
| Videesha Sheth | Ambit Capital |
| Ashwin Mehta | Ambit Capital |
| Ajay Thakur | Anand Rathi Shares and Stock Brokers Limited |