Is SalMar (OB:SALM) Using Too Much Debt?

Howard Marks put it nicely when he said that, rather than worrying about share price volatility, 'The possibility of permanent loss is the risk I worry about... and every practical investor I know worries about.' It's only natural to consider a company's balance sheet when you examine how risky it is, since debt is often involved when a business collapses. We note that SalMar ASA (OB:SALM) does have debt on its balance sheet. But should shareholders be worried about its use of debt?

Advertisement

What Risk Does Debt Bring?

Debt and other liabilities become risky for a business when it cannot easily fulfill those obligations, either with free cash flow or by raising capital at an attractive price. Part and parcel of capitalism is the process of 'creative destruction' where failed businesses are mercilessly liquidated by their bankers. However, a more usual (but still expensive) situation is where a company must dilute shareholders at a cheap share price simply to get debt under control. Of course, the upside of debt is that it often represents cheap capital, especially when it replaces dilution in a company with the ability to reinvest at high rates of return. The first step when considering a company's debt levels is to consider its cash and debt together.

Check out our latest analysis for SalMar

How Much Debt Does SalMar Carry?

As you can see below, SalMar had kr1.86b of debt at June 2020, down from kr3.27b a year prior. However, it also had kr192.2m in cash, and so its net debt is kr1.67b.

debt-equity-history-analysis
OB:SALM Debt to Equity History September 21st 2020

A Look At SalMar's Liabilities

Zooming in on the latest balance sheet data, we can see that SalMar had liabilities of kr3.75b due within 12 months and liabilities of kr4.01b due beyond that. On the other hand, it had cash of kr192.2m and kr1.10b worth of receivables due within a year. So it has liabilities totalling kr6.46b more than its cash and near-term receivables, combined.

Of course, SalMar has a market capitalization of kr56.8b, so these liabilities are probably manageable. But there are sufficient liabilities that we would certainly recommend shareholders continue to monitor the balance sheet, going forward.

We measure a company's debt load relative to its earnings power by looking at its net debt divided by its earnings before interest, tax, depreciation, and amortization (EBITDA) and by calculating how easily its earnings before interest and tax (EBIT) cover its interest expense (interest cover). This way, we consider both the absolute quantum of the debt, as well as the interest rates paid on it.

SalMar has a low net debt to EBITDA ratio of only 0.41. And its EBIT covers its interest expense a whopping 21.6 times over. So we're pretty relaxed about its super-conservative use of debt. But the bad news is that SalMar has seen its EBIT plunge 19% in the last twelve months. If that rate of decline in earnings continues, the company could find itself in a tight spot. When analysing debt levels, the balance sheet is the obvious place to start. But it is future earnings, more than anything, that will determine SalMar's ability to maintain a healthy balance sheet going forward. So if you want to see what the professionals think, you might find this free report on analyst profit forecasts to be interesting.

Finally, a company can only pay off debt with cold hard cash, not accounting profits. So we clearly need to look at whether that EBIT is leading to corresponding free cash flow. During the last three years, SalMar produced sturdy free cash flow equating to 58% of its EBIT, about what we'd expect. This free cash flow puts the company in a good position to pay down debt, when appropriate.

Our View

SalMar's interest cover was a real positive on this analysis, as was its net debt to EBITDA. But truth be told its EBIT growth rate had us nibbling our nails. Considering this range of data points, we think SalMar is in a good position to manage its debt levels. But a word of caution: we think debt levels are high enough to justify ongoing monitoring. The balance sheet is clearly the area to focus on when you are analysing debt. However, not all investment risk resides within the balance sheet - far from it. For instance, we've identified 1 warning sign for SalMar that you should be aware of.

When all is said and done, sometimes its easier to focus on companies that don't even need debt. Readers can access a list of growth stocks with zero net debt 100% free, right now.

When trading SalMar or any other investment, use the platform considered by many to be the Professional's Gateway to the Worlds Market, Interactive Brokers. You get the lowest-cost* trading on stocks, options, futures, forex, bonds and funds worldwide from a single integrated account. Promoted


New: Manage All Your Stock Portfolios in One Place

We've created the ultimate portfolio companion for stock investors, and it's free.

• Connect an unlimited number of Portfolios and see your total in one currency
• Be alerted to new Warning Signs or Risks via email or mobile
• Track the Fair Value of your stocks

Try a Demo Portfolio for Free

This article by Simply Wall St is general in nature. It does not constitute a recommendation to buy or sell any stock, and does not take account of your objectives, or your financial situation. We aim to bring you long-term focused analysis driven by fundamental data. Note that our analysis may not factor in the latest price-sensitive company announcements or qualitative material. Simply Wall St has no position in any stocks mentioned.
*Interactive Brokers Rated Lowest Cost Broker by StockBrokers.com Annual Online Review 2020


Have feedback on this article? Concerned about the content? Get in touch with us directly. Alternatively, email editorial-team@simplywallst.com.

M
mitchell_lawler
mitchell_lawler

The rate hike just raised the bar every company you own has to clear before spending.

46
s
sean_3pk06

If inflation is coming from an energy shock and a supply squeeze, what does an overnight rate do about it? You cannot raise rates at a pipeline.

d
devon_jd150

Constellation Software is one of my favorite capital allocators.

Andrew Legget

Are social media stocks the new Big Tobacco?

Are social media stocks the new Big Tobacco? cover
Greater regulatory scrutiny is catching up with digital platforms, posing a rising risk for social media stocks. But as Big Tobacco discovered, that's not always a bad outcome for shareholders.
14

About OB:SALM

SalMar

An aquaculture company, produces and sells farmed salmon in Norway, Asia, Europe, North America, and internationally.

High growth potential with proven track record.

Advertisement

Weekly Picks

CE
Ceazar
SPAI logo
Ceazar on Sparc AI ·

When GPS fails: this small cap is fixing a $54B drone problem

Fair Value:CA$5.2537.3% undervalued
199 users have followed this narrative
0 users have commented on this narrative
30 users have liked this narrative
CO
composite32
Emerging Author
AROC logo
composite32 on Archrock ·

AI Needs Power. Power Needs Gas. Gas Needs Compression: The Archrock Investment Thesis

Fair Value:US$44.8830.8% undervalued
23 users have followed this narrative
2 users have commented on this narrative
3 users have liked this narrative
JO
John_Eric
Emerging Author
AEIS logo
John_Eric on Advanced Energy Industries ·

AEIS Is Firing on Every Cylinder. My Problem Is the Safety Factor.

Fair Value:US$567.8655.6% undervalued
13 users have followed this narrative
0 users have commented on this narrative
7 users have liked this narrative
IS
LRCX logo
isidrohg on Lam Research ·

The Memory Shortage Is Lam's Order Book — Whether It Persists Or Resolves

Fair Value:US$423.8536.5% undervalued
20 users have followed this narrative
0 users have commented on this narrative
6 users have liked this narrative

Updated Narratives

AS
AstrisCorporateAdvisory
9556 logo
AstrisCorporateAdvisory on INTLOOP ·

Renewed focus on business investment

Fair Value:JP¥4.17k43.8% undervalued
3 users have followed this narrative
0 users have commented on this narrative
0 users have liked this narrative
ON
LINE logo
Ontological on Lineage ·

Lineage Inc, International Cold-Storage Giant Building its REIT

Fair Value:US$128.4570.5% undervalued
1 users have followed this narrative
0 users have commented on this narrative
0 users have liked this narrative
LU
LunaRodas
ALMU logo
LunaRodas on Aeluma ·

ALMU | Aeluma, Inc.: What They Said vs. What They Did

Fair Value:US$7.6475.8% overvalued
1 users have followed this narrative
0 users have commented on this narrative
0 users have liked this narrative

Popular Narratives

AN
AnalystConsensusTarget
NVDA logo
AnalystConsensusTarget on NVIDIA ·

NVDA: Expanding AI Demand Will Drive Major Data Center Investments Through 2026

Fair Value:US$302.8329.4% undervalued
1463 users have followed this narrative
8 users have commented on this narrative
35 users have liked this narrative
AN
AnalystConsensusTarget
GOOGL logo
AnalystConsensusTarget on Alphabet ·

GOOGL: AI Platform Expansion And Cloud Demand Will Support Durable Performance Amid Competitive Pressures

Fair Value:US$427.8919.9% undervalued
1636 users have followed this narrative
0 users have commented on this narrative
19 users have liked this narrative
AN
AnalystConsensusTarget
AMZN logo
AnalystConsensusTarget on Amazon.com ·

AMZN: Acceleration In Cloud And AI Will Drive Margin Expansion Ahead

Fair Value:US$32724.8% undervalued
1649 users have followed this narrative
1 users have commented on this narrative
16 users have liked this narrative

Trending Discussion

AN
TPG0 logo
anthony_x0j2w on Platform Group SE KGaA ·

Hello,(I am a shareholder).I spent the summer investigating in whatever I was able to find in the press, the trustee, or legal, and comparing it to FS Benner's declaration/transcripts:press: MM has a tendancy to use facts, modify them and turn them the way they want: 100% of their claims against TPG0 is traçable factually, 80% is flawed and interpreted. Example are numerous: 11M loans banks to be paid seems right, but it has not been an issue at all, it has been paid in full. (and it happens all the time in every business...); the previous HR becoming a financial director in the article herself being attacked by TPG on the legal side; the wrong address of curator (if truly announced by TPG).Trustee: according to my research (which can be incomplete) no communication to the Nordic trustee (hereby, bond holders) has been done on a, indebtedness (late payment) > 1M€, which is their obligation by contract (clause 14.d - https://corporate.the-platform-group.com/bond/) => this is a sign of a huge lie and fraud, or the sign that there is no indebtedness > 1M€ over the whole TPG group.Legal: still awaiting for an answer, probable that I won't get it.VALUATIONYou can spent hours working the fundamentals, if they're flawed...the thesis falls.Anyway, I always substracts the badwill (that I consider non-current - you have it in the CFS) & non-controlling interests from my valuation:Earnings ~22MFCF ~40M€The financial statements are not the issue here, we are more on an cheap option on the sincerity of the accounts that a real valuation. Unfortunately, these are unverifiable elements, hence the low price./!\ Careful:the accounts are consolidated and skip the subsidiaries issues...Careful with the business model: TPG0 is a financial holding that acquire subsidiaries, hold the debt, and has no operations. 100% of the Cash Flow comes from subs' dividends => it is a risk here, more a plumber risk than an operational one, but nevertheless...The auditor is too small, and managed by the same firm than before, with 140K€/year commission => it's too low, nobody external really reviewed what Benner and his team are doing internallycapital increase do not go through the CFS, but through change in equity AND equity in the BSIf the equity stays low too long, the WACC increase will be unbearable (I have a 30% global, with a 118% on equity): diluting is expensive => TPG machine can stay broken for a while.Most of the people I talk with never saw this, while this is ESSENTIAL to Benner's business model.SEVERAL EVENTS THAT COULD CHANGE:AEP is being audited by KPMG: if Benner plays the "we will propose KPMG to our shareholders BEOY", this can increase the trust in him significantly/KPMG (or other) to validate the 2026 IFRS accounts & having a word on HGB's: though still consolidated, at least we'll know...AEP being eventually acquired: while it carries a high integration risk due to its size, they talked about it so many times, that trust goes with it.Without this combination of event, the equity is doomed to stay at this level, IMO.Do not forget to also follow the bond: with TPG's announced safe harbor plan for buyback (25% of daily exchange), it is also interesting to check this illiquid and retail market: https://live.deutsche-boerse.com/bond/no0013256834-the-platform-group-ag-8-875-24-28?mic=XFRA

1
|
0