Last Update 02 Apr 26
Fair value Decreased 3.83%CDE: New Gold Acquisition And Rising Metal Prices Will Drive Upside
The analyst fair value estimate for Coeur Mining has been adjusted to $27.65 from $28.75, as analysts factor in updated growth and margin assumptions, along with mixed recent earnings and a broad mix of new targets, downgrades, and Outperform ratings across the Street.
Analyst Commentary
Recent research on Coeur Mining shows a wide range of views, with some analysts focusing on growth potential and scale, while others highlight execution risk and more limited upside to current targets. Here is how the bullish and bearish angles break down.
Bullish Takeaways
- Bullish analysts highlight the proposed all share acquisition of New Gold as a key driver for scale, pointing to a combined greater than 1.2m annual gold equivalent production and more than 20m ounces of silver output as support for a higher valuation multiple over time.
- Some see 2025 as a very successful year and an inflection point for the business, underpinned by solid performances at each of the five operating mines, which they view as evidence that the company can execute against its operating plan.
- Several bullish analysts have issued Buy or Outperform style ratings with targets at or above US$29 to US$40, tying these to what they view as strong operations and the potential benefits of the combined pro forma company.
- Recent price target increases, including moves up to US$29, are linked to mixed but overall strong Q4 and full year 2025 results and higher gold and silver prices since prior updates, which some analysts see as supporting earnings power.
Bearish Takeaways
- Bearish analysts characterize recent quarterly results as mixed, citing this as a reason for more cautious ratings and a focus on execution risk around maintaining consistent performance across assets.
- At least one downgrade to Hold from Buy with a price target of about US$26, slightly below the current fair value estimate, reflects a view that there is limited upside to that target based on recent results and guidance.
- A reduced price target at one firm signals concern that recent earnings and updated assumptions around growth and margins do not fully support prior valuation levels.
- Some cautious commentary points to the balance between higher commodity prices and the risk that future guidance and integration of the proposed New Gold transaction may not fully match optimistic expectations already reflected in higher targets.
What's in the News
- Coeur updated 2026 consolidated production guidance, outlining expected gold production of 680,000 ounces to 815,000 ounces, silver production of 18.7 million ounces to 21.9 million ounces, and copper production of 50 million pounds to 65 million pounds (Key Developments).
- The company reported fourth quarter and full year 2025 production results, with quarterly gold production of 112,429 ounces compared with 87,149 ounces a year earlier, and silver production of 4.7 million ounces compared with 3.2 million ounces. Full year gold production was 419,046 ounces compared with 341,582 ounces, and silver production was 17.9 million ounces compared with 11.4 million ounces (Key Developments).
- Separate 2026 production guidance indicates expected total gold output of 390,000 ounces to 460,000 ounces and total silver output of 18.2 million ounces to 21.3 million ounces, which investors can compare with consolidated guidance ranges and recent production levels (Key Developments).
- Stockholders approved an amendment to increase authorized common shares from 900,000,000 to 1,300,000,000, and Coeur subsequently amended its certificate of incorporation to reflect this higher share authorization in connection with the Arrangement Agreement (Key Developments).
- The company completed a buyback tranche, repurchasing 145,929 shares between October 1, 2025 and December 31, 2025 for US$2.29 million, and in total 814,129 shares for US$9.62 million under the program announced on May 27, 2025 (Key Developments).
Valuation Changes
- Fair Value: reduced slightly to $27.65 from $28.75, reflecting updated assumptions in the model.
- Discount Rate: adjusted marginally lower to 8.19% from 8.22%, indicating a small change in the assumed risk profile.
- Revenue Growth: trimmed to 36.67% from 43.36%, pointing to more conservative dollar revenue expectations than before.
- Net Profit Margin: eased to 39.72% from 40.65%, implying a modestly lower expected profitability level.
- Future P/E: increased to 10.83x from 9.54x, suggesting a higher valuation multiple on projected earnings under the revised assumptions.
Key Takeaways
- Rising industrial and investor demand for silver and gold, along with operational improvements, position the company for strong revenue growth and margin expansion.
- Exploration and asset integration efforts are set to extend mine life and underpin stable long-term production.
- Greater regulatory, operational, and financial risks may constrain growth, pressure margins, and jeopardize long-term profitability and cash flow stability.
Catalysts
About Coeur Mining- Operates as a gold and silver producer in the United States, Canada, and Mexico.
- The company is set to benefit from anticipated sustained demand growth for silver, underpinning future topline revenue expansion, as global electrification and clean energy adoption drive higher usage of silver in solar panels, batteries, and EVs.
- Persistent inflationary pressures and ongoing geopolitical uncertainty continue to bolster investor demand for gold and silver as safe-haven assets, which could lead to higher realized prices and expanded net margins for Coeur.
- The successful ramp-up and integration of the Rochester expansion and Las Chispas asset are driving significant increases in silver and gold production, positioning Coeur for robust revenue and earnings growth in the near to medium term.
- Strengthened operational efficiencies-reflected in declining cost applicable to sales per ounce and process improvements at key mines-are improving operating leverage and could further support margin expansion and cash generation.
- Aggressive brownfield exploration and land package expansion at existing sites are likely to extend mine life and expand reserves, supporting sustained long-term production and reducing future earnings volatility.
Coeur Mining Future Earnings and Revenue Growth
Assumptions
How have these above catalysts been quantified?
- Analysts are assuming Coeur Mining's revenue will grow by 36.7% annually over the next 3 years.
- Analysts assume that profit margins will increase from 28.3% today to 39.7% in 3 years time.
- Analysts expect earnings to reach $2.1 billion (and earnings per share of $1.97) by about April 2029, up from $585.9 million today. However, there is some disagreement amongst the analysts with the more bullish ones expecting earnings as high as $2.3 billion.
- In order for the above numbers to justify the price target of the analysts, the company would need to trade at a PE ratio of 10.8x on those 2029 earnings, down from 33.8x today. This future PE is lower than the current PE for the US Metals and Mining industry at 22.3x.
- Analysts expect the number of shares outstanding to grow by 0.38% per year for the next 3 years.
- To value all of this in today's terms, we will use a discount rate of 8.19%, as per the Simply Wall St company report.
Risks
What could happen that would invalidate this narrative?- Expectations for higher regulatory and permitting hurdles, especially highlighted by the multi-year Silvertip development process and emphasis on not cutting corners, may extend lead times for new asset development and expansion, potentially delaying growth projects and revenue realization.
- The company's reliance on existing reserves and need for ongoing infill and expansion drilling to maintain or extend mine life, especially at Las Chispas and other key assets, presents a risk of production declines should exploration fail to replace depletion, which could negatively impact long-term revenue and earnings stability.
- Exposure to currency fluctuations (e.g., significant impact of the strong Mexican peso on costs and taxation) introduces cost volatility and could erode net margins if adverse foreign exchange moves persist.
- Coeur's high capital intensity, as seen in substantial investments at Rochester and Las Chispas as well as legacy acquisition-related amortization and deferred tax liabilities, may pressure cash flows and lead to higher non-cash expenses, reducing reported net income over time.
- Regional and jurisdictional risks, including potential resource nationalism, changing tax regimes, and environmental permitting delays in the U.S., Mexico, and Canada, could increase operating costs, cause project delays, or disrupt production, all of which would impact long-term profitability and cash flow.
Valuation
How have all the factors above been brought together to estimate a fair value?
- The analysts have a consensus price target of $27.65 for Coeur Mining based on their expectations of its future earnings growth, profit margins and other risk factors.
- However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $40.0, and the most bearish reporting a price target of just $20.0.
- In order for you to agree with the analysts, you'd need to believe that by 2029, revenues will be $5.3 billion, earnings will come to $2.1 billion, and it would be trading on a PE ratio of 10.8x, assuming you use a discount rate of 8.2%.
- Given the current share price of $19.11, the analyst price target of $27.65 is 30.9% higher.
- We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.
Have other thoughts on Coeur Mining?
Create your own narrative on this stock, and estimate its Fair Value using our Valuator tool.
Create NarrativeHow well do narratives help inform your perspective?
Disclaimer
AnalystConsensusTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystConsensusTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystConsensusTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.




