Coeur MiningCDE
CDE logo
Fair Value
US$18
Share price13 Aug
US$20.9716.5% overvalued intrinsic discount
Loading
1Y73.74%
7D11.48%

Elevated Metal Prices And Rochester Ramp Up Issues Will Weigh On Long Term Outlook

Analyst Low Target compiles bearish analysts opinions to create narratives which represent one standard deviation below the consensus price target, using forecasted revenue and earnings figures, as well as the transcripts of earnings calls.

Published
26 Dec 25
Updated
13 Aug 26
Views
289
Not Invested

Last Update 13 Aug 26

Fair value Decreased 5.26%

CDE: Higher Metal Price Views Will Offset Execution Risks Going Forward

Analysts have trimmed the fair value estimate for Coeur Mining to $18.00 from $19.00 as updated models factor in a higher discount rate, more moderate revenue growth assumptions, and slightly stronger long term profit margins alongside revised Street price targets.

Analyst Commentary on Coeur Mining

Recent Street research on Coeur Mining points to a mix of optimism on long term potential and concern about execution risks and earnings visibility. Price target changes and revised models highlight how sensitive the stock is to production trends, metal price assumptions, and clarity around cash flow after recent deals.

Several bullish voices highlight upside tied to higher precious metal price assumptions and forecasts for stronger free cash flow in coming years. At the same time, bearish analysts are trimming targets and flagging uncertainty around how quickly Coeur Mining can translate its larger production base into consistent earnings.

One firm cut its target ahead of Q2 results while still viewing the stock as undervalued, mainly because the market has limited visibility on earnings and cash flow after the New Gold merger. Another cut followed weaker than expected Q2 results driven by a slower production ramp at newly acquired mines, with updated models also capturing revised Street expectations.

By contrast, a large Canadian bank nudged its target higher while keeping a positive stance. That move reflected higher gold and silver price forecasts and confidence in Coeur Mining’s ability to benefit from those price levels over time.

Bearish Takeaways

  • Bearish analysts are cutting price targets, which signals increased concern that prior expectations for Coeur Mining may have been too optimistic relative to current execution.
  • Weaker than expected Q2 results tied to slower production ramp up at newly acquired mines raise questions about integration speed and project delivery risk.
  • Comments about limited clarity on earnings and cash flow after the New Gold merger point to ongoing uncertainty around how the combined business will perform financially.
  • Model updates to reflect revised metal price assumptions and Street forecasts suggest that valuation for Coeur Mining remains sensitive to external pricing inputs and timing of growth plans.

What’s in the News for Coeur Mining

  • Coeur Mining reported record quarterly gold production of 163,490 ounces for Q2 2026, which the company said was a 51% increase year over year and 69% increase quarter over quarter. Silver production was 4.4 million ounces, which the company described as flat quarter over quarter and down 7% year over year, with performance influenced by grades at Rochester and Palmarejo alongside record crusher performance at Rochester. Source: Company operating results announcement.
  • The company issued refined full year 2026 production guidance and now expects to produce about 690,000 ounces of gold, 20 million ounces of silver, and 45 million pounds of copper at the mid point of its guidance ranges based on updated metals price assumptions. Source: Company guidance update.
  • Between April 1 and June 30, 2026, Coeur Mining repurchased 5,982,312 shares for US$110.31 million, which represented 0.58% of shares under its existing authorization. The company reported that this completed the buyback announced on March 23, 2026. Source: Company buyback tranche update.
  • Coeur Mining was added to several Russell indexes in 2026, including the Russell 1000 Index, Russell Midcap Index, Russell Midcap Value Benchmark, Russell 1000 Value Benchmark, and Russell 1000 Dynamic Index. The stock was also dropped from a range of Russell small and mid cap growth and value benchmarks, including the Russell 2000 Index and related growth and value benchmarks. Source: Index constituent changes.
  • The stock was added to the S&P Composite 1500, S&P 400, S&P 1000, and S&P 400 Materials sector indexes in 2026. This index inclusion may affect how index funds and benchmarked portfolios gain exposure to Coeur Mining. Source: Index constituent changes.

Valuation Changes for Coeur Mining

  • The fair value estimate has been reduced slightly to $18.00 from $19.00.
  • The discount rate has risen slightly to 8.81% from 8.68%.
  • The revenue growth assumption has been trimmed significantly to 19.09% from 32.69%.
  • The net profit margin assumption has increased to 36.11% from 32.61%.
  • The future P/E multiple has been reduced slightly to 15.09x from 15.80x.
31 viewsusers have viewed this narrative update

Catalysts

About Coeur Mining

Coeur Mining operates a portfolio of gold and silver mines in North America, focusing on multi asset production and free cash flow generation.

What are the underlying business or industry changes driving this perspective?

  • Reliance on currently elevated gold and silver prices to sustain record free cash flow means any normalization in metals prices would quickly compress EBITDA and reduce the projected more than $550 million in annual free cash flow, which could pressure earnings and valuation multiples.
  • Rochester's continued need for modifications, downtime and conveyor fixes to reach its targeted more than 30 million ton annual crushing rate raises the risk that ramp up issues extend into 2026. This could delay the planned 7 to 8 million ounces of silver and 70,000 ounces of gold per year and weigh on revenue growth.
  • Greater use of marginal and lower grade ore at operations such as Palmarejo to capitalize on high prices could permanently dilute average reserve quality. It could also lift unit costs once prices moderate and erode net margins over the medium term.
  • Silvertip's long dated, capital intensive development path in a tightening regulatory and permitting environment in Canada could lead to cost overruns, schedule slippage and subpar returns on invested capital. This could depress future earnings rather than enhance them.
  • Transitioning from a net operating loss position to paying U.S. federal and state income taxes as current high profitability consumes tax assets will structurally raise the effective tax rate. This would cut into net income even if operating margins remain stable.
NYSE:CDE Earnings & Revenue Growth as at Dec 2025
NYSE:CDE Earnings & Revenue Growth as at Dec 2025

Assumptions

How have these above catalysts been quantified?

  • This narrative explores a more pessimistic perspective on Coeur Mining compared to the consensus, based on a Fair Value that aligns with the bearish cohort of analysts.
  • The bearish analysts are assuming Coeur Mining's revenue will grow by 19.1% annually over the next 3 years.
  • The bearish analysts assume that profit margins will increase from 26.8% today to 36.1% in 3 years time.
  • The bearish analysts expect earnings to reach $1.9 billion (and earnings per share of $1.85) by about August 2029, up from $850.4 million today. However, there is some disagreement amongst the analysts with the more bullish ones expecting earnings as high as $2.4 billion.
  • In order for the above numbers to justify the price target of the more bearish analyst cohort, the company would need to trade at a PE ratio of 15.1x on those 2029 earnings, down from 22.7x today. This future PE is lower than the current PE for the US Metals and Mining industry at 18.7x.
  • The bearish analysts expect the number of shares outstanding to grow by 7.0% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 8.81%, as per the Simply Wall St company report.

Risks

What could happen that would invalidate this narrative?

  • Sustained high gold and silver prices combined with strong production growth across Las Chispas, Palmarejo, Rochester, Kensington and Wharf could support structurally higher metal sales and keep revenue on an upward trajectory rather than declining.
  • The company’s rapid transition toward a net cash balance sheet, with net debt already near zero, may lead to lower interest expense and greater financial flexibility, which could help stabilize or expand net margins even if volatility emerges elsewhere.
  • Ongoing cost discipline, easing inflation pressures and lower unit cost guidance at several mines suggest that operating costs may remain contained, which would protect or enhance EBITDA and net margins despite any moderation in metal prices.
  • Successful integration of Las Chispas and the potential for future growth from projects like Silvertip and continued exploration at Palmarejo could extend mine lives and add new low cost ounces, supporting long term earnings growth instead of contraction.
  • Share repurchases funded by strong free cash flow and a record free cash flow run rate could reduce the share count over time, boosting earnings per share and potentially supporting a higher valuation multiple than implied by a bearish outlook.

Valuation

How have all the factors above been brought together to estimate a fair value?

  • The assumed bearish price target for Coeur Mining is $18.0, which represents up to two standard deviations below the consensus price target of $23.32. This valuation is based on what can be assumed as the expectations of Coeur Mining's future earnings growth, profit margins and other risk factors from analysts on the more bearish end of the spectrum.
  • However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $35.0, and the most bearish reporting a price target of just $18.0.
  • In order for you to agree with the more bearish analyst cohort, you'd need to believe that by 2029, revenues will be $5.4 billion, earnings will come to $1.9 billion, and it would be trading on a PE ratio of 15.1x, assuming you use a discount rate of 8.8%.
  • Given the current share price of $18.8, the analyst price target of $18.0 is 4.4% lower. The relatively low difference between the current share price and the analyst consensus price target indicates that they believe on average, the company is fairly priced.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

Have other thoughts on Coeur Mining?

Create your own narrative on this stock, and estimate its Fair Value using our Valuator tool.

Create Narrative

How well do narratives help inform your perspective?

Comments

0 comments

Disclaimer

AnalystLowTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystLowTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystLowTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

US$24.84
FV
15.6% undervalued intrinsic discount
30.17%
Revenue growth p.a.
2.1k
users have viewed this narrative
2users have liked this narrative
1users have commented on this narrative
70users have followed this narrative
US$37.21
FV
43.6% undervalued intrinsic discount
33.73%
Revenue growth p.a.
123
users have viewed this narrative
0users have liked this narrative
0users have commented on this narrative
5users have followed this narrative
US$21.6
FV
2.9% undervalued intrinsic discount
909
users have viewed this narrative
4users have liked this narrative
3users have commented on this narrative
32users have followed this narrative

Fair Value vs Share Price

US$18
vs US$20.9716.5% overvalued intrinsic discount
PastFuture-1b5b2015201820212024202620272029Revenue US$5.4bEarnings US$1.9b
19.1%
Revenue growth
36.1%
Profit margin

Recent News & Updates

No updates

Recent updates

No updates

Stay ahead on Coeur Mining

  • Fair value estimate changes
  • Narrative and analyst updates
  • Key company announcements

Company analysis

Solid track record with excellent balance sheet.

Market capUS$21.6b
PB2.1x
Estimated Growth18.6%
Dividend Yield0.2%
Full analysis

CEO & management

Mitchell Krebs
CEO
4.6yrs
CEO Tenure

Operates as a gold and silver producer in the United States, Canada, and Mexico.