NIKENKE
NKE logo
Fair Value
US$96.6
Share price25 Jun
US$44.0954.4% undervalued intrinsic discount
Loading
1Y-42.28%
7D8.20%

A conservative outlook sees Nike's stock rolling towards a $100 mark within the next couple years

Author hasn't set their bio yet

Published
25 Jun 25
Views
592
Invested

With pretty conservative estimates I am seeing Nike hitting at least $100 roughly in 3 years. However this is with a revenue growth of 2%. I believe that leadership can help get that number closer to 5% within the next 2 years however, and that also is a conservative number. Nike is a staple brand that has been in a rough patch consequent of poor decisions within the company. However I really do feel like they can turn things around. For the stock to be worth it to me they would need to hit $103.68 in 3 years which would equate to a 20% annual return. Which when I look at everything and especially their high ROE I feel very comfortable that Nike can slowly inch towards that, honestly I see them being closer to $120 within 3 years. They have a very solid DCF value of $82.02 and also a very low PE considering their 10 year average. So if leadership can take the reigns I believe that this stock will slowly start to roll. At the very least it is a very solid dividend with it returning around 2%/year.

PE: 20.16 (10 Year Avg. 34.95)

ROE: 39.5%

Gross Profit Ratio: 44.56%

Net Income Ratio: 11.10%

ROIC: 19.63%

Revenue/Share: $33.84

Net Income/Share: $3.76

Cash/Share: $7.63

Have other thoughts on NIKE?

Create your own narrative on this stock, and estimate its Fair Value using our Valuator tool.

Create Narrative

How well do narratives help inform your perspective?

Disclaimer

The user Zwfis has a position in NYSE:NKE. Simply Wall St has no position in any of the companies mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The author of this narrative is not affiliated with, nor authorised by Simply Wall St as a sub-authorised representative. This narrative is general in nature and explores scenarios and estimates created by the author. The narrative does not reflect the opinions of Simply Wall St, and the views expressed are the opinion of the author alone, acting on their own behalf. These scenarios are not indicative of the company's future performance and are exploratory in the ideas they cover. The fair value estimates are estimations only, and does not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that the author's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

US$23.7
FV
86.0% overvalued intrinsic discount
1.19%
Revenue growth p.a.
423
users have viewed this narrative
0users have liked this narrative
0users have commented on this narrative
11users have followed this narrative
US$52.95
FV
16.7% undervalued intrinsic discount
4.40%
Revenue growth p.a.
207
users have viewed this narrative
0users have liked this narrative
0users have commented on this narrative
6users have followed this narrative

Fair Value vs Share Price

US$96.6
vs US$44.0954.4% undervalued intrinsic discount
PastFuture051b2014201720202023202520262028Revenue US$50.7bEarnings US$5.6b
2%
Revenue growth
11.1%
Profit margin

Recent News & Updates

No updates

Recent updates

No updates

Stay ahead on NIKE

  • Fair value estimate changes
  • Narrative and analyst updates
  • Key company announcements

Company analysis

Flawless balance sheet, good value and pays a dividend.

Market capUS$65.3b
PB4.4x
Estimated Growth2.7%
Dividend Yield3.7%
Full analysis

CEO & management

Elliott Hill
CEO
1.8yrs
CEO Tenure

Designs, develops, markets, and sells athletic and casual footwear, apparel, equipment, accessories, and services for men, women, and kids in North America, Europe, the Middle East, Africa, Greater China, the Asia Pacific, and Latin America.