Chinese Tariffs And Supply Chain Strains Will Erode Margins

Published
01 Jun 25
Updated
20 Aug 25
AnalystLowTarget's Fair Value
US$44.99
74.2% overvalued intrinsic discount
20 Aug
US$78.38
Loading
1Y
-6.7%
7D
1.8%

Author's Valuation

US$45.0

74.2% overvalued intrinsic discount

AnalystLowTarget Fair Value

Key Takeaways

  • Geopolitical risks, supply chain disruptions, and costly transitions away from Asian manufacturing are compressing margins and increasing operational challenges.
  • Weak consumer demand, loss of brand relevance among younger buyers, and intensified competition threaten Nike's pricing power, growth, and market share.
  • Strategic innovation, operational agility, and targeted market expansion position the company for renewed growth, stronger margins, and enhanced brand strength as inventory normalizes.

Catalysts

About NIKE
    Engages in the design, development, marketing, and sale of athletic footwear, apparel, equipment, accessories, and services worldwide.
What are the underlying business or industry changes driving this perspective?
  • Persistent and growing geopolitical tensions, including recently imposed tariffs on Chinese imports, will continue to disrupt Nike's global supply chain, leading to increased sourcing costs and operational complexity. This is expected to compress gross margins by at least 75 basis points annually, with a more significant hit in the first half of fiscal 2026 and the company facing roughly $1 billion in additional costs that will only be partially offset by gradual mitigation efforts.
  • The global economy is showing signs of stagnation, with discretionary consumer spending under severe pressure due to income inequality and macroeconomic headwinds in both developed and emerging markets. Nike's premium positioning makes it particularly vulnerable to prolonged demand weakness, especially in cornerstone markets like China where recovery is now anticipated to take much longer, materially impacting revenue growth over the medium and long term.
  • Nike's overdependence on third-party manufacturing in Asia leaves it exposed to labor shortages, wage inflation, and frequent supply disruptions. With ongoing efforts to reduce reliance on Chinese manufacturing, the transition is likely to be costly, disruptive, and margin-dilutive for several years, further deteriorating net earnings.
  • The company is losing brand heat and cultural relevance, especially among Gen Z and younger consumers who are increasingly favoring challenger brands, fast fashion, and hyperlocal or sustainability-focused labels. Nike's ability to demand premium pricing and sustain top-line growth is at risk as a result, undermining both revenue and long-term market share.
  • Intensifying competition from legacy brands and digitally native entrants, amplified by proliferation of counterfeit goods and erosion of pricing power through gray market channels, will fuel sustained margin pressure and require excessive marketing and operational spend-ultimately limiting any recovery in net margins or operating leverage for the foreseeable future.

NIKE Earnings and Revenue Growth

NIKE Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • This narrative explores a more pessimistic perspective on NIKE compared to the consensus, based on a Fair Value that aligns with the bearish cohort of analysts.
  • The bearish analysts are assuming NIKE's revenue will decrease by 0.8% annually over the next 3 years.
  • The bearish analysts assume that profit margins will shrink from 7.0% today to 6.9% in 3 years time.
  • The bearish analysts expect earnings to reach $3.1 billion (and earnings per share of $1.8) by about August 2028, down from $3.2 billion today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the price target of the more bearish analyst cohort, the company would need to trade at a PE ratio of 26.7x on those 2028 earnings, down from 35.0x today. This future PE is greater than the current PE for the US Luxury industry at 19.9x.
  • Analysts expect the number of shares outstanding to decline by 0.78% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 8.59%, as per the Simply Wall St company report.

NIKE Future Earnings Per Share Growth

NIKE Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Growing momentum in new product franchises, strong feedback from wholesale partners, and an improving holiday order book-particularly in North America, EMEA, and APLA-suggest that revenue growth could return as inventory cleanup concludes and the product pipeline accelerates.
  • The company's foundational shift to a sport-focused structure and Win Now actions, including brand reinvigoration, differentiated marketplace segmentation, and targeted innovation across sports, may restore brand heat and help sustain or expand gross margins.
  • Expansion of distribution points, strategic partnerships with digital and physical retailers (including Amazon), and targeted growth in emerging consumer segments such as women's basketball and running provide avenues for expanding Nike's customer base and increasing total revenue.
  • Nike's ability to mitigate new tariff costs through sourcing shifts, supplier collaboration, selective price increases, and ongoing operational leverage demonstrates strong supply chain flexibility, which could stabilize or improve cost structures and net margins over time.
  • Continued investment in innovative products, brand storytelling, and engagement in major global sports events-coupled with a clean inventory position and a return to a full-price strategy-can boost pricing power, support operating margin recovery, and enhance long-term earnings prospects.

Valuation

How have all the factors above been brought together to estimate a fair value?
  • The assumed bearish price target for NIKE is $44.99, which represents two standard deviations below the consensus price target of $78.12. This valuation is based on what can be assumed as the expectations of NIKE's future earnings growth, profit margins and other risk factors from analysts on the more bearish end of the spectrum.
  • However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $120.0, and the most bearish reporting a price target of just $38.0.
  • In order for you to agree with the bearish analysts, you'd need to believe that by 2028, revenues will be $45.3 billion, earnings will come to $3.1 billion, and it would be trading on a PE ratio of 26.7x, assuming you use a discount rate of 8.6%.
  • Given the current share price of $76.26, the bearish analyst price target of $44.99 is 69.5% lower.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystLowTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystLowTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystLowTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives

US$77.33
FV
1.4% overvalued intrinsic discount
12.62%
Revenue growth p.a.
0users have liked this narrative
2users have commented on this narrative
6users have followed this narrative
2 months ago author updated this narrative