Telos 향후 성장
Future 기준 점검 1/6
Telos은 연간 수입과 매출이 각각 135.7%와 13.6% 증가할 것으로 예상되고 EPS는 연간 59.9%만큼 증가할 것으로 예상됩니다.
핵심 정보
135.7%
이익 성장률
59.91%
EPS 성장률
| Software 이익 성장 | 19.9% |
| 매출 성장률 | 13.6% |
| 향후 자기자본이익률 | n/a |
| 애널리스트 커버리지 | Low |
| 마지막 업데이트 | 12 May 2026 |
최근 향후 성장 업데이트
Recent updates
Seeking Alpha • May 12
Telos Corporation Q1 Review: A Little Slowdown Expected
Summary Telos Corporation delivered strong Q1 results with 56% y/y revenue growth, driven by TSA PreCheck and Security Solutions programs. TLS achieved significant operational improvement, posting GAAP profitability and a 16.5% adjusted EBITDA margin, but gross margins declined 340bps y/y. Management guided Q2 revenue of $44–46m, implying slower growth and further gross margin pressure; full-year guidance was reiterated, not raised. I remain optimistic on TSA PreCheck ramp and federal contract wins, but stay on the sidelines pending further management commentary next quarter. Read the full article on Seeking Alpha
내러티브 업데이트 • May 03
TLS: Expanded Buybacks And Federal Cloud Authorization Will Support Repricing Potential
Analysts have modestly adjusted their price target for Telos to reflect small shifts in the discount rate, revenue growth expectations, profit margin assumptions, and a slightly lower future P/E multiple. This has led to a refined valuation in dollar terms rather than a major reset in outlook.
내러티브 업데이트 • Apr 18
TLS: Federal Cybersecurity Authorizations Will Drive Future Upside Potential
Analysts have lifted their price target on Telos to $21.11 from $19.47, reflecting updated assumptions around the discount rate, profit margin, and a higher future P/E multiple. What's in the News Telos expanded TSA PreCheck enrollment to the University of Central Florida, adding an on-campus site that serves students, faculty, staff, and local residents as part of its network of more than 500 enrollment locations nationwide (Key Developments).내러티브 업데이트 • Apr 02
TLS: Expanded Buybacks And Renewed Cloud Partnership Will Support Repricing Potential
Analysts have adjusted their price target on Telos to $9.00 from $10.00, reflecting updated views on fair value, discount rate assumptions, revenue growth expectations, profit margin outlook, and future price-to-earnings (P/E) estimates. What's in the News From October 1, 2025 to December 31, 2025, Telos repurchased 1,036,057 shares, representing 1.43% of shares, for US$5.99 million as part of its ongoing buyback program, bringing total repurchases under the May 24, 2022 authorization to 4,658,659 shares, or 6.57%, for US$24.91 million (Key Developments).내러티브 업데이트 • Mar 18
TLS: Federal Cyber And Defense Contracts Will Drive Future Upside Potential
Analysts have trimmed their price target on Telos to reflect a fair value of $7.00, down from $8.70, citing updated assumptions for revenue growth, profit margins, the discount rate, and future P/E multiples. What's in the News On March 16, 2026, Telos increased its equity buyback authorization by $25 million, bringing the total approved amount to $75 million (company announcement).내러티브 업데이트 • Mar 03
TLS: Future Defense Contract Pipeline Will Drive Repricing Potential
Analysts have raised their Telos price target from $7.00 to $10.00, citing updated assumptions for fair value, discount rate, revenue growth, profit margin, and future P/E that they believe better reflect the company’s current risk and return profile. What's in the News Renewal of Telos Corporation's partnership with a Fortune 100 global technology company to provide cyber governance, risk and compliance and security operations support for large commercial cloud environments under a US$5.4 million agreement, continuing a relationship that began in July 2022 (Key Developments).내러티브 업데이트 • Feb 17
TLS: Federal Cyber And Defense Contracts Will Support Future Upside Potential
Analysts have maintained their Telos price target at $8.70. A slightly lower profit margin outlook and a modestly higher future P/E assumption offset each other in their updated model.분석 기사 • Feb 13
Market Cool On Telos Corporation's (NASDAQ:TLS) Revenues Pushing Shares 25% Lower
Telos Corporation ( NASDAQ:TLS ) shareholders that were waiting for something to happen have been dealt a blow with a...
내러티브 업데이트 • Feb 03
TLS: Defense Contract Win Will Drive Future Upside
Analysts have lifted their price target on Telos to reflect a slightly lower discount rate, a small adjustment to expected revenue growth and profit margins, and a modestly higher future P/E assumption. Together, these changes point to a refined view of the stock's risk and earnings potential.내러티브 업데이트 • Jan 20
TLS: Share Repurchases And New Defense Contract Will Drive Upside
Analysts have trimmed their price target on Telos to reflect a lower assumed future P/E multiple, along with slightly different views on revenue growth, profit margins, and discount rate, while keeping their fair value estimate steady at $7.50. What's in the News Renewal of a partnership with a Fortune 100 global technology company to provide cyber governance, risk, and compliance and security operations support for large commercial cloud environments, under an agreement valued at US$5.4 million that extends a relationship that began in July 2022 (Key Developments).내러티브 업데이트 • Jan 06
TLS: Federal Contracts And Share Buybacks Will Support Future Upside Potential
Analysts have kept their fair value estimate for Telos steady while slightly increasing the discount rate and future P/E. This has led to a modest adjustment in the implied price target that reflects fine tuning of assumptions around long term profitability rather than a shift in the core outlook.내러티브 업데이트 • Dec 16
TLS: Share Repurchases And AI Compliance Rollout Will Drive Upside
Analysts have raised their price target on Telos to reflect a substantially higher fair value estimate of 7.50 dollars from 4.00 dollars, despite moderating revenue growth and slightly lower margin forecasts. They now expect the market to assign a richer future earnings multiple.내러티브 업데이트 • Dec 01
TLS: Expanding Federal Deployments And Share Buybacks Will Drive Shareholder Value
Analysts have maintained their price target for Telos at $8.70, citing only minor adjustments to underlying growth and profitability estimates with no significant change to the fair value assessment. What's in the News Provided new guidance for the fourth quarter and full year 2025, expecting significant revenue growth between 50% and 76% compared to the previous year (Key Developments) Repurchased 584,213 shares during Q3 2025, completing 5.13% of the buyback program launched in May 2022 for a total of $18.92 million (Key Developments) Continued expansion of TSA PreCheck enrollment locations, reaching 494 centers in 42 U.S. states and territories as of October 2025, improving convenience for travelers (Key Developments) Announced the first enterprise-wide deployment of Xacta.ai by a U.S. federal agency, strengthening Telos' position in AI-driven governance, risk, and compliance solutions (Key Developments) Launched Xacta.ai, an artificial intelligence capability that enables organizations to accelerate compliance timelines and enhance real-time risk insights (Key Developments) Valuation Changes Fair Value Estimate: Remains unchanged at $8.70 per share.내러티브 업데이트 • Nov 17
TLS: Expanded Federal Adoption And Buyback Will Drive Stronger Upside
Analysts have raised their price target for Telos from $6.60 to $8.70, citing improved fair value assessments. This adjustment comes despite moderated revenue growth expectations and a higher projected future price-to-earnings ratio.내러티브 업데이트 • Nov 01
TLS: Nationwide Expansion And Federal Contracts Will Support Digital Security Momentum
Analysts have raised their price target for Telos from $6.00 to $6.60. They cite minor adjustments in the discount rate and future growth assumptions as the main factors behind the update.분석 기사 • Oct 24
Companies Like Telos (NASDAQ:TLS) Can Afford To Invest In Growth
We can readily understand why investors are attracted to unprofitable companies. For example, Telos ( NASDAQ:TLS...내러티브 업데이트 • Oct 17
TSA PreCheck And FedRAMP Will Expand Secure Digital Programs
Analysts have raised their price target for Telos from $5.35 to $6.00, citing updated valuation models that reflect modest shifts in growth and profitability expectations. What's in the News Telos continues to expand its TSA PreCheck enrollment centers, with recent openings in California, Florida, Louisiana, Michigan, North Carolina, Texas, Indiana, South Dakota, and more.분석 기사 • Aug 16
Analysts Just Shipped A Captivating Upgrade To Their Telos Corporation (NASDAQ:TLS) Estimates
Celebrations may be in order for Telos Corporation ( NASDAQ:TLS ) shareholders, with the analysts delivering a...내러티브 업데이트 • Aug 15
TSA PreCheck And FedRAMP Will Expand Secure Digital Programs
As both Net Profit Margin and Future P/E for Telos remained essentially flat, consensus analyst fair value was also unchanged at $5.35. What's in the News Telos completed the repurchase of 3,038,389 shares (4.33% of shares) for $15.28 million under its buyback program.분석 기사 • Aug 12
Telos Corporation (NASDAQ:TLS) Stock Rockets 43% But Many Are Still Ignoring The Company
NasdaqGM:TLS 1 Year Share Price vs Fair Value Explore Telos's Fair Values from the Community and select yours Telos...분석 기사 • Jul 11
We're Not Very Worried About Telos' (NASDAQ:TLS) Cash Burn Rate
Just because a business does not make any money, does not mean that the stock will go down. For example, although...분석 기사 • May 14
Telos Corporation (NASDAQ:TLS) Just Reported Earnings, And Analysts Cut Their Target Price
A week ago, Telos Corporation ( NASDAQ:TLS ) came out with a strong set of first-quarter numbers that could potentially...분석 기사 • May 09
It's A Story Of Risk Vs Reward With Telos Corporation (NASDAQ:TLS)
You may think that with a price-to-sales (or "P/S") ratio of 1.7x Telos Corporation ( NASDAQ:TLS ) is definitely a...
새로운 내러티브 • Apr 01
DMDC And TSA PreCheck Expansion Will Fuel Future Success
Expansion of programs like TSA PreCheck and DHS projects is poised to drive significant revenue and cash flow growth.Seeking Alpha • Mar 14
Telos: Bottom-Fishing Opportunity
Summary Telos has struggled with revenue decline and weak fundamentals, but involvement in TSA PreCheck and DMDC projects could drive growth in FY 2025. Despite a significant drop in stock value, I rate TLS a buy with a $3.5 target price, projecting a 24% return. Financials are weak with declining revenue and profitability, but visibly solid business opportunities in Security Solutions offer moderate to strong near-term catalysts. High risk remains due to past performance and low market sentiment; minimal exposure is recommended for speculative investors. Read the full article on Seeking Alpha분석 기사 • Feb 12
We Think Telos (NASDAQ:TLS) Can Easily Afford To Drive Business Growth
Even when a business is losing money, it's possible for shareholders to make money if they buy a good business at the...분석 기사 • Nov 07
A Piece Of The Puzzle Missing From Telos Corporation's (NASDAQ:TLS) 31% Share Price Climb
Telos Corporation ( NASDAQ:TLS ) shares have had a really impressive month, gaining 31% after a shaky period...분석 기사 • Aug 28
Little Excitement Around Telos Corporation's (NASDAQ:TLS) Revenues As Shares Take 25% Pounding
Telos Corporation ( NASDAQ:TLS ) shareholders that were waiting for something to happen have been dealt a blow with a...분석 기사 • Aug 12
We're Hopeful That Telos (NASDAQ:TLS) Will Use Its Cash Wisely
We can readily understand why investors are attracted to unprofitable companies. For example, biotech and mining...분석 기사 • May 14
Telos Corporation's (NASDAQ:TLS) Revenues Are Not Doing Enough For Some Investors
You may think that with a price-to-sales (or "P/S") ratio of 1.6x Telos Corporation ( NASDAQ:TLS ) is definitely a...분석 기사 • Apr 15
Here's Why We're Not Too Worried About Telos' (NASDAQ:TLS) Cash Burn Situation
There's no doubt that money can be made by owning shares of unprofitable businesses. For example, although Amazon.com...Seeking Alpha • Apr 03
Telos: Rating Upgrade To Buy As Growth Outlook Turns Positive
Summary Telos Corporation has shown strong signs of growth recovery in 4Q23, leading to a revision of the rating from sell to buy. TLS exceeded revenue expectations and beat the high end of management's guidance range for adj EBITDA and adj EPS. The Company has secured new contracts worth $525 million over the next five years, indicating potential positive growth and revenue acceleration in the future. Read the full article on Seeking Alpha분석 기사 • Mar 19
Telos Corporation (NASDAQ:TLS) Analysts Just Trimmed Their Revenue Forecasts By 11%
The latest analyst coverage could presage a bad day for Telos Corporation ( NASDAQ:TLS ), with the analysts making...분석 기사 • Dec 13
We Think Telos (NASDAQ:TLS) Can Afford To Drive Business Growth
Even when a business is losing money, it's possible for shareholders to make money if they buy a good business at the...분석 기사 • Aug 17
Here's Why We're Not Too Worried About Telos' (NASDAQ:TLS) Cash Burn Situation
Just because a business does not make any money, does not mean that the stock will go down. For example, although...분석 기사 • Mar 18
News Flash: 6 Analysts Think Telos Corporation (NASDAQ:TLS) Earnings Are Under Threat
One thing we could say about the analysts on Telos Corporation ( NASDAQ:TLS ) - they aren't optimistic, having just...분석 기사 • Nov 10
Bearish: Analysts Just Cut Their Telos Corporation (NASDAQ:TLS) Revenue and EPS estimates
Market forces rained on the parade of Telos Corporation ( NASDAQ:TLS ) shareholders today, when the analysts downgraded...Seeking Alpha • Oct 20
Telos nabs U.S. Transportation Security approval to operate PreCheck system, stock +12%
Telos (NASDAQ:TLS) shares gained sharply on Thursday after the systems software provider said it has received an approval to become identity management operator for U.S. Transportation Security Administration (TSA). Stock is up 12% at pixel time to trade at $9.35. The approval positions Telos as TSA's authorised PreCheck enrollment provider, according to the SEC filing dated Oct. 18. The Virginia-based tech provider told it has already started off the trial by providing TSA PreCheck enrollment services to a limited population of applicants in order to validate systems and processes in advance of its full implementation. Once Telos successfully completes its trial period to the satisfaction of TSA, Telos will launch its services to the public more widely starting 2022, the report read. It extends the company's existing contract with government agency on aviation security practices.Seeking Alpha • Sep 12
Telos attracts bullish rating at Wedbush on fed cybersecurity momentum
Wedbush upgraded cybersecurity stock Telos (NASDAQ:TLS) to Outperform from Neutral, citing the company to gain momentum on federal cybersecurity boom over the next 6-9 months. "To this point, we believe the bad news related to the TSA deal is largely baked in the stock at current levels and any positive news from this flagship deal in 4Q or early 2023 will serve as a positive catalyst going forward," analyst Daniel Ives told investors in a research note issued Monday. "...we believe more deal conversion on the core Ghost and Xacta fronts are starting to materialize and puts Telos in a strong position of growth into 2023," he added. A price target is raised to $15 from $9 by Wedbush. It implies about 38% upside from stock's last close. Telos (TLS) shares are up 6% in pre-market trading on Monday; however, the stock is down 68% from a year-ago price.Seeking Alpha • Aug 25
Telos expands growth at U.S. Airports
Telos (NASDAQ:TLS) has gained significant momentum surrounding the company’s Designated Aviation Channeling service, with new customers and eleven customer renewals secured over the past four months. In 2022, Telos saw expanded use of its aviation channeling service within the U.S. commercial aviation industry to include USA Jet Airlines, IFL Group, California Redwood Coast Humboldt County Airport, Advanced Airlines, Back Country Aviation and ABX Air. Telos’ newest DAC customers join an impressive roster of aviation clients, including those renewing Telos DAC services, such as Albany Intl. Airport, Chicago O’Hare Intl. Airport, Chicago Midway Intl. Airport, Dallas Fort Worth Intl. Airport to name a few. “These recent renewals are a testament to the ongoing impact our aviation channeling service has on assuring the identities of aviation workers,” said Dawn E. Lucini, VP of aviation security, Telos.Seeking Alpha • Aug 08
Telos Q2 2022 Earnings Preview
Telos (NASDAQ:TLS) is scheduled to announce Q2 earnings results on Tuesday, August 9th, before market open. The consensus EPS Estimate is -$0.03 and the consensus Revenue Estimate is $51.55M (-2.0% Y/Y). Over the last 1 year, TLS has beaten EPS estimates 50% of the time and has beaten revenue estimates 50% of the time. Over the last 3 months, EPS estimates have seen 0 upward revisions and 6 downward. Revenue estimates have seen 2 upward revisions and 4 downward.이익 및 매출 성장 예측
| 날짜 | 매출 | 이익 | 자유현금흐름 | 영업현금흐름 | 평균 애널리스트 수 |
|---|---|---|---|---|---|
| 12/31/2028 | 282 | N/A | 51 | 56 | 1 |
| 12/31/2027 | 224 | 1 | 38 | 47 | 5 |
| 12/31/2026 | 194 | -6 | 24 | 34 | 5 |
| 3/31/2026 | 182 | -26 | 24 | 33 | N/A |
| 12/31/2025 | 165 | -37 | 21 | 30 | N/A |
| 9/30/2025 | 144 | -30 | 0 | 12 | N/A |
| 6/30/2025 | 117 | -56 | -16 | -5 | N/A |
| 3/31/2025 | 109 | -54 | -32 | -19 | N/A |
| 12/31/2024 | 108 | -53 | -40 | -26 | N/A |
| 9/30/2024 | 123 | -50 | -23 | -10 | N/A |
| 6/30/2024 | 135 | -31 | -16 | -3 | N/A |
| 3/31/2024 | 140 | -31 | -13 | 1 | N/A |
| 12/31/2023 | 145 | -34 | -14 | 2 | N/A |
| 9/30/2023 | 152 | -42 | -24 | -7 | N/A |
| 6/30/2023 | 179 | -41 | -12 | 4 | N/A |
| 3/31/2023 | 202 | -48 | 2 | 16 | N/A |
| 12/31/2022 | 217 | -53 | 3 | 17 | N/A |
| 9/30/2022 | 234 | -45 | 3 | 18 | N/A |
| 6/30/2022 | 239 | -41 | 5 | 19 | N/A |
| 3/31/2022 | 237 | -45 | 1 | 14 | N/A |
| 12/31/2021 | 242 | -43 | -6 | 7 | N/A |
| 9/30/2021 | 223 | -34 | -14 | -4 | N/A |
| 6/30/2021 | 202 | -29 | -15 | -6 | N/A |
| 3/31/2021 | 197 | -11 | -19 | -11 | N/A |
| 12/31/2020 | 180 | 2 | -10 | -2 | N/A |
| 9/30/2020 | 182 | -6 | 12 | 19 | N/A |
| 6/30/2020 | 180 | -3 | 0 | 7 | N/A |
| 3/31/2020 | 167 | -5 | 4 | 10 | N/A |
| 12/31/2019 | 159 | -6 | N/A | 12 | N/A |
| 9/30/2019 | 149 | -7 | N/A | 6 | N/A |
| 6/30/2019 | 138 | -5 | N/A | 9 | N/A |
| 3/31/2019 | 137 | -3 | N/A | 9 | N/A |
| 12/31/2018 | 138 | -2 | N/A | 6 | N/A |
| 9/30/2018 | 137 | 6 | N/A | 7 | N/A |
| 6/30/2018 | 131 | -1 | N/A | 7 | N/A |
| 3/31/2018 | 117 | -5 | N/A | 6 | N/A |
| 12/31/2017 | 108 | -6 | N/A | -1 | N/A |
| 9/30/2017 | 99 | -14 | N/A | -3 | N/A |
| 6/30/2017 | 125 | -11 | N/A | 4 | N/A |
| 3/31/2017 | 131 | -9 | N/A | 3 | N/A |
| 12/31/2016 | 135 | -7 | N/A | 14 | N/A |
| 9/30/2016 | 136 | -12 | N/A | 13 | N/A |
| 6/30/2016 | 114 | -14 | N/A | 6 | N/A |
| 3/31/2016 | 120 | -14 | N/A | 4 | N/A |
| 12/31/2015 | 121 | -16 | N/A | 3 | N/A |
| 9/30/2015 | 124 | -8 | N/A | 2 | N/A |
| 6/30/2015 | 128 | -8 | N/A | 2 | N/A |
애널리스트 향후 성장 전망
수입 대 저축률: TLS 향후 3년 동안 수익성이 없을 것으로 예상됩니다.
수익 vs 시장: TLS 향후 3년 동안 수익성이 없을 것으로 예상됩니다.
고성장 수익: TLS 향후 3년 동안 수익성이 없을 것으로 예상됩니다.
수익 대 시장: TLS 의 수익(연간 13.6%)이 US 시장(연간 11.7%)보다 빠르게 성장할 것으로 예상됩니다.
고성장 매출: TLS 의 수익(연간 13.6%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.
주당순이익 성장 예측
향후 자기자본이익률
미래 ROE: TLS의 자본 수익률이 3년 후 높을 것으로 예상되는지 판단하기에 데이터가 부족합니다.
성장 기업 찾아보기
기업 분석 및 재무 데이터 상태
| 데이터 | 최종 업데이트 (UTC 시간) |
|---|---|
| 기업 분석 | 2026/05/14 21:09 |
| 종가 | 2026/05/14 00:00 |
| 수익 | 2026/03/31 |
| 연간 수익 | 2025/12/31 |
데이터 소스
당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.
| 패키지 | 데이터 | 기간 | 미국 소스 예시 * |
|---|---|---|---|
| 기업 재무제표 | 10년 |
| |
| 분석가 컨센서스 추정치 | +3년 |
|
|
| 시장 가격 | 30년 |
| |
| 지분 구조 | 10년 |
| |
| 경영진 | 10년 |
| |
| 주요 개발 | 10년 |
|
* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.
별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.
분석 모델 및 스노우플레이크
이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.
Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.
산업 및 섹터 지표
산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.
분석가 소스
Telos Corporation는 5명의 분석가가 다루고 있습니다. 이 중 5명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.
| 분석가 | 기관 |
|---|---|
| Keith Bachman | BMO Capital Markets Equity Research |
| Zachary Cummins | B. Riley Securities, Inc. |
| Rudy Kessinger | D.A. Davidson & Co. |