Wemade Co.,Ltd.

KOSDAQ:A112040 주식 리포트

시가총액: ₩574.1b

WemadeLtd 과거 순이익 실적

과거 기준 점검 1/6

WemadeLtd의 수입은 연평균 -5.5%의 비율로 감소해 온 반면, Entertainment 산업은 수입이 연평균 1.1% 증가했습니다. 매출은 연평균 18.4%의 비율로 증가해 왔습니다. WemadeLtd의 자기자본이익률은 1.6%이고 순이익률은 4.1%입니다.

핵심 정보

-5.48%

순이익 성장률

-5.84%

주당순이익(EPS) 성장률

Entertainment 산업 성장률12.56%
매출 성장률18.44%
자기자본이익률1.63%
순이익률4.11%
최근 순이익 업데이트31 Mar 2026

최근 과거 실적 업데이트

분석 기사 May 28

There May Be Some Bright Spots In WemadeLtd's (KOSDAQ:112040) Earnings

The most recent earnings report from Wemade Co.,Ltd. ( KOSDAQ:112040 ) was disappointing for shareholders. Despite the...
분석 기사 Nov 20

WemadeLtd's (KOSDAQ:112040) Earnings Might Be Weaker Than You Think

Wemade Co.,Ltd. ( KOSDAQ:112040 ) posted some decent earnings, but shareholders didn't react strongly. Our analysis...

Recent updates

내러티브 업데이트 Jun 16

A112040: Web3 Payment Alliance Will Drive Future Upside Potential

Analysts kept their ₩30,000 price target on WemadeLtd unchanged, citing updated assumptions that combine slightly lower revenue growth and a marginally reduced future P/E with a higher projected profit margin and a small adjustment to the discount rate. What's in the News for WemadeLtd WemadeLtd signed an MOU with NICE Information & Telecommunication to work on a Web3 and traditional finance payment infrastructure, combining blockchain capabilities with established payment systems.
내러티브 업데이트 Jun 01

A112040: Web3 Payments And Global PC Launch Will Drive Future Upside

Analysts have adjusted their price target for WemadeLtd from ₩34,000 to ₩30,000, citing updated assumptions for revenue growth, profit margins, and a higher expected future P/E multiple. What's in the News WemadeLtd signed an MOU with NICE Information & Telecommunication to work on a Web3 and traditional finance payment infrastructure, combining blockchain and payment technology expertise.
분석 기사 May 28

There May Be Some Bright Spots In WemadeLtd's (KOSDAQ:112040) Earnings

The most recent earnings report from Wemade Co.,Ltd. ( KOSDAQ:112040 ) was disappointing for shareholders. Despite the...
내러티브 업데이트 May 08

A112040: Global PC Launch Will Support Margins And Long Term Upside

Analysts have kept their ₩34,000 price target for WemadeLtd unchanged, pointing to only small tweaks in inputs such as a slightly lower discount rate and marginally adjusted long term revenue growth, profit margin, and future P/E assumptions. What's in the News WemadeLtd plans to launch the global version of its flagship MMORPG, Legend of YMIR, on PC platform Steam on April 7, 2026, at 10:00 AM KST.
내러티브 업데이트 Apr 22

A112040: Global PC Rollout Will Support Margins And Undervalued Long Term Upside

Analysts now keep their fair value estimate for Wemade Ltd steady at ₩34,000, with only small tweaks to inputs such as the discount rate and assumed future P/E helping to refine rather than shift the overall price target narrative. What's in the News WEMADE plans to launch the global version of its flagship MMORPG, Legend of YMIR, on PC platform Steam on April 7, 2026, at 10:00 AM KST, positioning the title for broader international reach (Key Developments).
내러티브 업데이트 Apr 08

A112040: Global PC Launch Will Support Higher Margins And Undervalued Upside

Analysts have maintained their ₩34,000 price target for WemadeLtd, citing three key inputs behind the updated valuation framework: a lower assumed discount rate, a higher projected profit margin of 18.49%, and a reduced future P/E multiple of 9.44x. What's in the News WEMADE plans to launch the global version of its flagship MMORPG, Legend of YMIR, on PC platform Steam on April 7, 2026, at 10:00 AM KST, targeting broader global access for players.
내러티브 업데이트 Mar 24

A112040: Upcoming Global PC Launch Will Support A More Optimistic Outlook

Narrative Update on WemadeLtd The analyst price target for WemadeLtd remains at ₩34,000, with unchanged fair value assumptions and only minor adjustments to the discount rate, revenue growth, profit margin, and forward P/E inputs. Analysts view these changes as refinement rather than a shift in outlook.
내러티브 업데이트 Mar 10

A112040: Higher Revenue Expectations Will Support A More Optimistic Outlook

Analysts have reduced their price target on WemadeLtd from ₩37,000 to ₩34,000, reflecting updated assumptions for higher revenue growth, a slightly lower profit margin, a modestly higher discount rate and a somewhat lower future P/E multiple. Valuation Changes Fair Value: Price target reduced from ₩37,000 to ₩34,000, a modest cut to the implied equity value.
분석 기사 Jan 29

There's Reason For Concern Over Wemade Co.,Ltd.'s (KOSDAQ:112040) Massive 35% Price Jump

Wemade Co.,Ltd. ( KOSDAQ:112040 ) shareholders would be excited to see that the share price has had a great month...
분석 기사 Dec 16

Investors Will Want WemadeLtd's (KOSDAQ:112040) Growth In ROCE To Persist

Finding a business that has the potential to grow substantially is not easy, but it is possible if we look at a few key...
분석 기사 Nov 20

WemadeLtd's (KOSDAQ:112040) Earnings Might Be Weaker Than You Think

Wemade Co.,Ltd. ( KOSDAQ:112040 ) posted some decent earnings, but shareholders didn't react strongly. Our analysis...
분석 기사 Nov 13

Wemade Co.,Ltd.'s (KOSDAQ:112040) Shareholders Might Be Looking For Exit

It's not a stretch to say that Wemade Co.,Ltd.'s ( KOSDAQ:112040 ) price-to-sales (or "P/S") ratio of 1.6x right now...
새로운 내러티브 Aug 27

Blockchain Gaming And Global Expansion Will Yield Opportunities Amid Risks

Key Takeaways Aggressive expansion into blockchain gaming and new international markets is driving revenue diversification and supporting stronger recurring and high-margin earnings streams. Innovative monetization using WEMIX tokens and partnerships is boosting operating leverage while cloud technology enables global user growth and cost-efficient scaling.
분석 기사 Jun 16

Wemade Co.,Ltd.'s (KOSDAQ:112040) 28% Share Price Surge Not Quite Adding Up

Wemade Co.,Ltd. ( KOSDAQ:112040 ) shares have had a really impressive month, gaining 28% after a shaky period...
분석 기사 Jun 10

Are Investors Undervaluing Wemade Co.,Ltd. (KOSDAQ:112040) By 40%?

Key Insights The projected fair value for WemadeLtd is ₩49,759 based on 2 Stage Free Cash Flow to Equity WemadeLtd's...
분석 기사 May 02

These 4 Measures Indicate That WemadeLtd (KOSDAQ:112040) Is Using Debt Extensively

Some say volatility, rather than debt, is the best way to think about risk as an investor, but Warren Buffett famously...
분석 기사 Mar 30

Shareholders In WemadeLtd (KOSDAQ:112040) Should Look Beyond Earnings For The Full Story

Even though Wemade Co.,Ltd. ( KOSDAQ:112040 ) posted strong earnings recently, the stock hasn't reacted in a large way...
분석 기사 Mar 13

Investors Give Wemade Co.,Ltd. (KOSDAQ:112040) Shares A 26% Hiding

The Wemade Co.,Ltd. ( KOSDAQ:112040 ) share price has fared very poorly over the last month, falling by a substantial...
분석 기사 Jan 08

Should You Investigate Wemade Co.,Ltd. (KOSDAQ:112040) At ₩38,650?

Wemade Co.,Ltd. ( KOSDAQ:112040 ), might not be a large cap stock, but it saw a decent share price growth of 18% on the...
분석 기사 Dec 10

Are Investors Undervaluing Wemade Co.,Ltd. (KOSDAQ:112040) By 24%?

Key Insights Using the 2 Stage Free Cash Flow to Equity, WemadeLtd fair value estimate is ₩52,209 WemadeLtd's ₩39,600...
분석 기사 Nov 17

Revenues Not Telling The Story For Wemade Co.,Ltd. (KOSDAQ:112040) After Shares Rise 25%

Despite an already strong run, Wemade Co.,Ltd. ( KOSDAQ:112040 ) shares have been powering on, with a gain of 25% in...
분석 기사 Aug 12

Why We're Not Concerned Yet About Wemade Co.,Ltd.'s (KOSDAQ:112040) 26% Share Price Plunge

Unfortunately for some shareholders, the Wemade Co.,Ltd. ( KOSDAQ:112040 ) share price has dived 26% in the last thirty...
분석 기사 Jul 01

We Think WemadeLtd (KOSDAQ:112040) Has A Fair Chunk Of Debt

David Iben put it well when he said, 'Volatility is not a risk we care about. What we care about is avoiding the...
분석 기사 Apr 17

Wemade Co.,Ltd.'s (KOSDAQ:112040) 32% Cheaper Price Remains In Tune With Revenues

Wemade Co.,Ltd. ( KOSDAQ:112040 ) shares have had a horrible month, losing 32% after a relatively good period...
분석 기사 Feb 28

Wemade Co.,Ltd.'s (KOSDAQ:112040) Share Price Matching Investor Opinion

When you see that almost half of the companies in the Entertainment industry in Korea have price-to-sales ratios (or...

매출 및 비용 세부 내역

WemadeLtd가 돈을 벌고 사용하는 방법. 최근 발표된 LTM 실적 기준.


순이익 및 매출 추이

KOSDAQ:A112040 매출, 비용 및 순이익 (KRW Millions)
날짜매출순이익일반관리비연구개발비
31 Mar 26625,53025,732539,5500
31 Dec 25614,040-18,619547,8840
30 Sep 25587,124209,361553,0070
30 Jun 25637,836189,239578,2390
31 Mar 25692,405221,687628,4000
31 Dec 24711,871188,419674,1540
30 Sep 24663,577-192,223714,4210
30 Jun 24684,760-192,600742,0200
31 Mar 24672,649-225,789746,1090
31 Dec 23605,252-200,451687,8620
30 Sep 23603,932-84,686650,5970
30 Jun 23476,674-210,573596,8000
31 Mar 23426,360-213,977540,7070
31 Dec 22463,492-185,426524,5750
30 Sep 22474,985129,569501,4411,897
30 Jun 22430,044230,778407,0693,689
31 Mar 22389,975281,613301,4725,501
31 Dec 21334,983306,690221,8187,377
30 Sep 21255,36053,700177,460795
30 Jun 21215,74528,362162,6623,308
31 Mar 21171,9277,233147,8155,164
31 Dec 20126,705-6,945124,2587,299
30 Sep 20103,770-16,23795,23415,820
30 Jun 20108,987-5,16891,06615,263
31 Mar 20117,7821,54293,26415,456
31 Dec 19113,648-10,00499,91815,664
30 Sep 19121,922-20,664142,52915,590
30 Jun 19124,767-27,032149,87015,870
31 Mar 19118,666-25,171145,23917,154
31 Dec 18127,076-13,228138,36117,497
30 Sep 18123,80414,77288,81518,308
30 Jun 18116,40224,62276,46717,105
31 Mar 18110,81818,88374,60917,780
31 Dec 17109,5689,73780,15313,342
30 Sep 17102,726-3,71081,06411,884
30 Jun 17106,095-30,18680,47713,311
31 Mar 17109,823-41,30380,34611,988
31 Dec 16107,979-70,95576,44617,635
30 Sep 16117,912-163,60978,98521,777
30 Jun 16120,945-139,79279,66526,937
31 Mar 16122,953-134,46483,69032,460
31 Dec 15126,588-107,34589,11636,710
30 Sep 15132,957220,712103,31041,251

양질의 수익: A112040는 ₩32.4B 규모의 큰 일회성 손실이 있어 31st March, 2026까지 지난 12개월 재무 결과에 영향을 미쳤습니다.

이익 마진 증가: A112040의 현재 순 이익률 (4.1%)은 지난해 (32%)보다 낮습니다.


잉여현금흐름 대비 순이익 분석


과거 순이익 성장 분석

수익추이: A112040는 지난 5년 동안 흑자전환하며 연평균 -5.5%의 수익 성장을 기록했습니다.

성장 가속화: A112040은 지난 1년 동안 수익이 감소하여 5년 평균과 비교할 수 없습니다.

수익 대 산업: A112040은 지난 1년 동안 수익이 감소(-88.4%)하여 Entertainment 업계 평균(-7.6%)과 비교하기 어렵습니다.


자기자본이익률

높은 ROE: A112040의 자본 수익률(1.6%)은 낮음으로 평가됩니다.


총자산이익률


투하자본수익률


우수한 과거 실적 기업을 찾아보세요

기업 분석 및 재무 데이터 상태

데이터최종 업데이트 (UTC 시간)
기업 분석2026/07/14 23:56
종가2026/07/14 00:00
수익2026/03/31
연간 수익2025/12/31

데이터 소스

당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.

패키지데이터기간미국 소스 예시 *
기업 재무제표10년
  • 손익계산서
  • 현금흐름표
  • 대차대조표
분석가 컨센서스 추정치+3년
  • 재무 예측
  • 분석가 목표주가
시장 가격30년
  • 주가
  • 배당, 분할 및 기타 조치
지분 구조10년
  • 주요 주주
  • 내부자 거래
경영진10년
  • 리더십 팀
  • 이사회
주요 개발10년
  • 회사 공시

* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.

별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.

분석 모델 및 스노우플레이크

이 보고서를 생성하는 데 사용된 분석 모델의 세부 정보는 당사의 GitHub 페이지에서 확인하실 수 있습니다. 또한 보고서 사용 방법에 대한 가이드YouTube 튜토리얼도 제공하고 있습니다.

Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.

산업 및 섹터 지표

산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.

분석가 소스

Wemade Co.,Ltd.는 14명의 분석가가 다루고 있습니다. 이 중 1명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.

분석가기관
Howon RimCGS International
Irene ChoCitigroup Inc
Lok-Hee KangDaishin Securities Co. Ltd.