KDDI 미래 성장

Future 기준 확인 1/6

KDDI (는) 각각 연간 6% 및 2.1% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 8.7% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 13.4% 로 예상됩니다.

주요 정보

6.0%

수익 성장률

8.7%

EPS 성장률

Wireless Telecom 수익 성장	-16.3%
매출 성장률	2.1%
향후 자기자본 수익률	13.4%
애널리스트 커버리지	Good
마지막 업데이트	06 Feb 2025

최근 미래 성장 업데이트

Analysts Are Updating Their KDDI Corporation (TSE:9433) Estimates After Its Interim Results

Nov 05

Analyst Estimates: Here's What Brokers Think Of KDDI Corporation (TSE:9433) After Its First-Quarter Report

Aug 06

Recent updates

Analysts Are Updating Their KDDI Corporation (TSE:9433) Estimates After Its Interim Results

Nov 05

These 4 Measures Indicate That KDDI (TSE:9433) Is Using Debt Reasonably Well

Oct 23

Is KDDI Corporation (TSE:9433) Trading At A 42% Discount?

Oct 08

Returns On Capital Signal Tricky Times Ahead For KDDI (TSE:9433)

Aug 25

KDDI (TSE:9433) Is Posting Promising Earnings But The Good News Doesn’t Stop There

Aug 09

Analyst Estimates: Here's What Brokers Think Of KDDI Corporation (TSE:9433) After Its First-Quarter Report

Aug 06

What You Can Learn From KDDI Corporation's (TSE:9433) P/E

Jul 11

Does KDDI (TSE:9433) Have A Healthy Balance Sheet?

May 28

Capital Allocation Trends At KDDI (TSE:9433) Aren't Ideal

Apr 07

Is There An Opportunity With KDDI Corporation's (TSE:9433) 47% Undervaluation?

Mar 13

Getting In Cheap On KDDI Corporation (TSE:9433) Is Unlikely

Feb 29

수익 및 매출 성장 예측

TSE:9433 - 애널리스트의 미래 추정치 및 과거 재무 데이터 (JPY Millions )
날짜	수익	수익	잉여 현금 흐름	작전 현금	평균 애널리스트 수
3/31/2027	6,138,899	777,618	751,380	1,438,569	11
3/31/2026	5,994,982	747,973	736,646	1,450,353	11
3/31/2025	5,856,581	704,452	231,000	1,480,254	11
12/31/2024	5,852,711	628,812	717,471	1,360,305	N/A
9/30/2024	5,830,793	620,381	1,253,139	1,891,914	N/A
6/30/2024	5,810,609	637,880	1,532,965	2,293,812	N/A
3/31/2024	5,754,047	637,874	956,968	1,706,498	N/A
12/31/2023	5,754,400	690,694	554,495	1,301,058	N/A
9/30/2023	5,709,893	691,786	482,607	1,191,324	N/A
6/30/2023	5,652,662	662,615	601,632	1,167,940	N/A
3/31/2023	5,671,762	677,469	444,744	1,078,869	N/A
12/31/2022	5,615,775	650,633	964,688	1,573,478	N/A
9/30/2022	5,562,383	665,395	949,416	1,598,546	N/A
6/30/2022	5,498,120	674,393	866,920	1,549,585	N/A
3/31/2022	5,446,708	672,486	793,081	1,468,648	N/A
12/31/2021	5,424,759	619,748	910,024	1,598,415	N/A
9/30/2021	5,400,564	640,066	757,983	1,443,806	N/A
6/30/2021	5,370,184	659,062	803,372	1,462,925	N/A
3/31/2021	5,312,599	651,496	1,057,530	1,682,166	N/A
12/31/2020	5,258,420	657,617	893,919	1,518,140	N/A
9/30/2020	5,209,960	665,121	890,682	1,494,382	N/A
6/30/2020	5,233,799	659,538	824,242	1,423,738	N/A
3/31/2020	5,237,221	639,767	704,052	1,323,356	N/A
12/31/2019	5,211,270	642,774	578,202	1,165,666	N/A
9/30/2019	5,182,541	619,737	397,760	1,003,102	N/A
6/30/2019	5,104,738	601,556	350,218	968,219	N/A
3/31/2019	5,080,353	617,669	427,469	1,029,607	N/A
12/31/2018	5,053,565	587,741	383,263	1,020,630	N/A
9/30/2018	5,088,177	588,561	N/A	995,505	N/A
6/30/2018	5,065,028	577,720	N/A	1,078,104	N/A
3/31/2018	5,041,978	572,528	N/A	1,061,405	N/A
12/31/2017	4,986,112	565,818	N/A	1,040,657	N/A
9/30/2017	4,862,748	549,954	N/A	1,143,484	N/A
6/30/2017	4,816,472	553,027	N/A	1,113,428	N/A
3/31/2017	4,748,259	546,658	N/A	1,161,074	N/A
12/31/2016	4,689,323	557,377	N/A	1,141,638	N/A
9/30/2016	4,615,961	543,154	N/A	1,109,094	N/A
6/30/2016	4,550,011	517,621	N/A	1,030,523	N/A
3/31/2016	4,466,135	494,465	N/A	884,538	N/A
12/31/2015	4,520,249	485,446	N/A	904,066	N/A
9/30/2015	4,592,962	474,006	N/A	865,862	N/A
6/30/2015	4,599,168	458,366	N/A	899,405	N/A
3/31/2015	4,573,141	427,931	N/A	962,249	N/A
12/31/2014	4,505,653	404,356	N/A	874,764	N/A
9/30/2014	4,411,782	390,415	N/A	888,283	N/A
6/30/2014	4,351,756	367,378	N/A	781,493	N/A
3/31/2014	4,333,628	322,038	N/A	772,207	N/A

애널리스트 미래 성장 예측

수입 대 저축률: 9433 의 연간 예상 수익 증가율( 6% )이 saving rate( 0.3% 보다 높습니다. ).

수익 vs 시장: 9433 의 연간 수익( 6% ) JP 시장( 8% 보다 느리게 성장할 것으로 예상됩니다. 8% 연간).

고성장 수익: 9433 의 수입은 증가할 것으로 예상되지만 상당히 증가하지는 않을 것입니다.

수익 대 시장: 9433 의 수익(연간 2.1% ) JP 시장( 4.2% 보다 느리게 성장할 것으로 예상됩니다. 4.2% 연간).

고성장 수익: 9433 의 수익(연간 2.1% )은 연간 20% 보다 느리게 증가할 것으로 예상됩니다.

주당 순이익 성장 예측

미래 자기자본 수익률

미래 ROE: 9433 의 자본 수익률은 3년 내에 최저 수준이 될 것으로 예상됩니다( 13.4 %).

성장 기업 발견

기업 분석 및 재무 데이터 현황

데이터	마지막 업데이트(UTC 시간)
기업 분석	2025/02/06 19:40
장 마감 주가	2025/02/06 00:00
수익	2024/12/31
연간 수익	2024/03/31

데이터 소스

기업 분석에 사용된 데이터는 S&P Global Market Intelligence LLC의 데이터입니다. 이 보고서를 생성하기 위해 분석 모델에 사용된 데이터는 다음과 같습니다. 데이터는 정규화되어 있으므로 소스가 제공되기까지 지연이 발생할 수 있습니다.

패키지	데이터	기간	미국 소스 예시 ^*
회사 재무	10년	손익 계산서 현금 흐름표 대차 대조표	SEC 양식 10-K SEC 양식 10-Q
애널리스트 컨센서스 추정치	+3년	재무 예측 애널리스트 목표가	애널리스트 연구 보고서 Blue Matrix
시장 가격	30년	주식 가격 배당금, 분할 및 액션	ICE 시장 데이터 SEC 양식 S-1
소유권	10년	최대 주주 내부자 거래	SEC 양식 4 SEC 양식 13D
관리	10년	리더십 팀 이사회	SEC 양식 10-K SEC 양식 DEF 14A
주요 개발 사항	10년	회사 공지 사항	SEC 양식 8-K

* 미국 증권의 경우, 미국 외 지역의 규제 양식 및 출처는 미국 증권의 예를 사용했습니다.

명시되지 않는 한 모든 재무 데이터는 1년을 기준으로 하지만 분기별로 업데이트됩니다. 이를 후행 12개월(TTM) 또는 최근 12개월(LTM) 데이터라고 합니다. 자세히 알아보기.

분석 모델 및 눈송이

이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 Github 페이지에서 확인할 수 있으며, 보고서 사용 방법에 대한 가이드와 튜토리얼도 유튜브에서 확인할 수 있습니다.

Simply 월스트리트 분석 모델을 설계하고 구축한 세계적인 수준의 팀에 대해 알아보세요.

산업 및 부문 메트릭

업계 및 섹션 지표는 Simply Wall St에서 6시간마다 계산되며, 자세한 내용은 Github에서 확인할 수 있습니다.

애널리스트 출처

KDDI Corporation 38 애널리스트 중 11 애널리스트가 보고서의 입력 자료로 사용된 매출 또는 수익 추정치를 제출했습니다. 애널리스트의 제출 자료는 하루 종일 업데이트됩니다.

분석가	교육기관
Tetsuro Tsusaka	Barclays
Evan Erlanson	Bear Stearns Companies Inc.
Alen Lin	BNP Paribas Securities (Asia)

KDDI 미래 성장

Future 기준 확인 1/6

주요 정보

최근 미래 성장 업데이트

Analysts Are Updating Their KDDI Corporation (TSE:9433) Estimates After Its Interim Results

Analyst Estimates: Here's What Brokers Think Of KDDI Corporation (TSE:9433) After Its First-Quarter Report

Recent updates

Third quarter 2025 earnings: Revenues and EPS in line with analyst expectations

KDDI (TSE:9433) Is Paying Out A Larger Dividend Than Last Year

KDDI (TSE:9433) Has Announced That It Will Be Increasing Its Dividend To ¥75.00

KDDI Corporation (TSE:9433) Completed the acquisition of 60.8% stake in LAC Co., Ltd. (TSE:3857) for ¥21.8 billion.

KDDI's (TSE:9433) Dividend Will Be Increased To ¥75.00

KDDI Corporation to Report Q3, 2025 Results on Feb 05, 2025

KDDI (TSE:9433) Has Announced That It Will Be Increasing Its Dividend To ¥75.00

First half dividend of JP¥75.00 announced

There's Reason For Concern Over KDDI Corporation's (TSE:9433) Price

KDDI Corporation (TSE:9433) proposed to acquire remaining 68.4% stake in LAC Co., Ltd. (TSE:3857) for ¥24.6 billion.

Analysts Are Updating Their KDDI Corporation (TSE:9433) Estimates After Its Interim Results

Second quarter 2025 earnings: EPS misses analyst expectations

These 4 Measures Indicate That KDDI (TSE:9433) Is Using Debt Reasonably Well

KDDI Corporation (TSE:9433) agreed to acquire au Jibun Bank Corporation from MUFG Bank, Ltd.

DigitalBridge Group, Inc. (NYSE:DBRG) completed the acquisition of 75.62% stake in JTOWER Inc. (TSE:4485) from Tanaka, Nippon Telegraph and Telephone Corporation (TSE:9432), NTT DOCOMO, INC. and KDDI Corporation (TSE:9433) and others for JPY 69.9 billion.

Is KDDI Corporation (TSE:9433) Trading At A 42% Discount?

KDDI Corporation to Report Q2, 2025 Results on Nov 01, 2024

Upcoming dividend of JP¥70.00 per share

Returns On Capital Signal Tricky Times Ahead For KDDI (TSE:9433)

DigitalBridge Group, Inc. (NYSE:DBRG) submitted a non-legally binding letter of intent to acquire 81.82% stake in JTOWER Inc. (TSE:4485) from Tanaka, Nippon Telegraph and Telephone Corporation (TSE:9432), NTT DOCOMO, INC. and KDDI Corporation (TSE:9433) and others for ¥75.7 billion.

KDDI (TSE:9433) Is Posting Promising Earnings But The Good News Doesn’t Stop There

Analyst Estimates: Here's What Brokers Think Of KDDI Corporation (TSE:9433) After Its First-Quarter Report

First quarter 2025 earnings: Revenues exceed analysts expectations while EPS lags behind

What You Can Learn From KDDI Corporation's (TSE:9433) P/E

Final dividend of JP¥70.00 announced

KDDI Corporation to Report Q1, 2025 Results on Aug 02, 2024

Full year 2024 earnings: EPS misses analyst expectations

Does KDDI (TSE:9433) Have A Healthy Balance Sheet?

Full year 2024 earnings: EPS misses analyst expectations

KDDI Corporation, Annual General Meeting, Jun 19, 2024

KDDI Corporation (TSE:9433) announces an Equity Buyback for 87,000,000 shares, representing 3.78% for ¥300,000 million.

KDDI Corporation (TSE:9433) completed the acquisition of additional 47.88% stake in Lawson, Inc. (TSE:2651) from its shareholders for ¥400 billion.

Capital Allocation Trends At KDDI (TSE:9433) Aren't Ideal

KDDI Corporation (TSE:9433) agreed to acquire LivePocket business of Avex Live Creative Inc for ¥4.65 billion.

Upcoming dividend of JP¥70.00 per share

Is There An Opportunity With KDDI Corporation's (TSE:9433) 47% Undervaluation?

Getting In Cheap On KDDI Corporation (TSE:9433) Is Unlikely

KDDI Corporation to Report Fiscal Year 2024 Results between May 01, 2024 and May 15, 2024

Third quarter 2024 earnings: EPS misses analyst expectations

KDDI Corporation to Report Q3, 2024 Results on Feb 02, 2024

Second quarter 2024 earnings: EPS and revenues exceed analyst expectations

KDDI Corporation to Report Q2, 2024 Results on Nov 02, 2023

Upcoming dividend of JP¥70.00 per share at 3.0% yield

First quarter 2024 earnings: EPS and revenues miss analyst expectations

KDDI Corporation (TSE:9433) announces an Equity Buyback for 64,102,500 shares, for ¥249,999.75 million.

Full year 2023 earnings: Revenues and EPS in line with analyst expectations

Less than half of directors are independent

KDDI Corporation to Report Q1, 2024 Results on Jul 28, 2023

KDDI Corporation (TSE:9433) entered into an agreement to acquire Network-dense, carrier-neutral, urban-data-centre (UDC) portfolio in Downtown Toronto from Allied Properties Real Estate Investment Trust (TSX:AP.UN) for CAD 1.4 billion.

Full year 2023 earnings: Revenues and EPS in line with analyst expectations

KDDI Corporation, Annual General Meeting, Jun 21, 2023

KDDI Corporation (TSE:9433) announces an Equity Buyback for 92,000,000 shares, representing 4.26% for ¥300,000 million.

Upcoming dividend of JP¥70.00 per share at 3.5% yield

Third quarter 2023 earnings: Revenues exceed analysts expectations while EPS lags behind

KDDI Corporation to Report Q3, 2023 Results on Jan 27, 2023

Second quarter 2023 earnings: Revenues exceed analysts expectations while EPS lags behind

Upcoming dividend of JP¥65.00 per share

KDDI Corporation to Report First Half, 2023 Results between Oct 24, 2022 and Nov 04, 2022

First quarter 2023 earnings: Revenues exceed analysts expectations while EPS lags behind

Full year 2022 earnings: Revenues and EPS in line with analyst expectations

KDDI Corporation, Annual General Meeting, Jun 22, 2022

KDDI Corporation to Report Fiscal Year 2022 Results between May 10, 2022 and May 20, 2022

Upcoming dividend of JP¥65.00 per share

Third quarter 2022 earnings: EPS exceeds analyst expectations

Upcoming dividend of JP¥60.00 per share

Full year 2021 earnings released: EPS JP¥284 (vs JP¥276 in FY 2020)

Full year 2021 earnings released: EPS JP¥284 (vs JP¥276 in FY 2020)

KDDI Corporation (TSE:9433) announces an Equity Buyback for 52,000,000 shares, representing 2.29% for ¥150,000 million.

Upcoming dividend of JP¥60.00 per share

DENSO and KDDI Research 5G’s use in Automated Driving to Achieve Safe and Secure Mobility

KDDI Corporation to Report Fiscal Year 2021 Results on May 14, 2021

New 90-day high: JP¥3,416

Third quarter 2021 earnings released: EPS JP¥76.83 (vs JP¥79.46 in 3Q 2020)