Devyani International 향후 성장
Future 기준 점검 4/6
Devyani International (는) 각각 연간 81% 및 11.7% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 115% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 17.3% 로 예상됩니다.
핵심 정보
81.0%
이익 성장률
114.96%
EPS 성장률
| Hospitality 이익 성장 | 38.9% |
| 매출 성장률 | 11.7% |
| 향후 자기자본이익률 | 17.29% |
| 애널리스트 커버리지 | Good |
| 마지막 업데이트 | 16 Apr 2026 |
최근 향후 성장 업데이트
Recent updates
내러티브 업데이트 • Apr 26
DEVYANI: Planned Amalgamation Will Support Future Capital Restructuring
Analysts now see fair value for Devyani International at about ₹150.78 per share, down from roughly ₹158.74. This reflects slightly adjusted assumptions on discount rate, revenue growth, profit margin and future P/E multiples.
새 내러티브 • Apr 11
Merger Synergies And Technology Overhaul Will Eventually Offset Weak Sales Trends
Catalysts About Devyani International Devyani International operates quick service restaurant formats across India and select international markets, anchored by KFC, Pizza Hut, Costa Coffee and its own brands. What are the underlying business or industry changes driving this perspective?내러티브 업데이트 • Apr 06
DEVYANI: Planned Amalgamation And Preference Share Issue Will Support Future Capital Restructuring
Analysts have kept Devyani International's fair value estimate steady at ₹158.74 per share. The latest price target reflects updated discount rate and future P/E assumptions rather than a change in the core earnings outlook.내러티브 업데이트 • Mar 23
DEVYANI: Upcoming Amalgamation And Leadership Shift Will Support Capital Restructuring
Analysts have trimmed their fair value estimate for Devyani International slightly, with the price target moving from about ₹160.04 to ₹158.74 as they refresh assumptions for discount rate, revenue growth, profit margin and future P/E. What's in the News Board meeting scheduled for March 10, 2026, to review a Scheme of Amalgamation for merging Sky Gate Hospitality, Blackvelvet Hospitality and Say Chefs Eatery into Devyani International, under Sections 230 to 232 of the Companies Act, 2013 (company filing).내러티브 업데이트 • Mar 09
DEVYANI: Leadership Transition Will Support Capital Restructuring And Future Upside
Analysts have trimmed their price target for Devyani International slightly from about ₹160.67 to about ₹160.04, citing updated assumptions around the discount rate, revenue growth, profit margin and forward P/E multiples. What's in the News The board has approved reclassification of authorised share capital and an amendment to the capital clause in the Memorandum of Association, subject to shareholder and regulatory approvals (Key Developments).내러티브 업데이트 • Feb 22
DEVYANI: Leadership Transition And Capital Restructuring Will Drive Future Upside
Analysts have modestly trimmed their price target on Devyani International from ₹162.73 to ₹160.67, reflecting slightly adjusted assumptions on fair value, discount rate, revenue growth, profit margin, and future P/E multiples. What's in the News The board has appointed current CFO, Manish Dawar, as the next CEO and president with effect from April 1, 2026.내러티브 업데이트 • Feb 08
DEVYANI: Sapphire Merger And Leadership Transition Will Unlock Future Upside
Analysts have trimmed their price target for Devyani International to ₹162.73 from ₹168.60, citing updated assumptions around discount rates, slightly adjusted revenue growth forecasts, a modestly higher profit margin outlook, and a revised future P/E of about 160x. What's in the News Current CFO Manish Dawar has been appointed as the next CEO and president, effective April 1, 2026.내러티브 업데이트 • Jan 24
DEVYANI: Sapphire Share Swap And Expansion Plan Will Unlock Upside
Analysts have trimmed their price target for Devyani International from ₹171.92 to ₹168.60, citing slightly softer assumptions on revenue growth and profit margins, along with a modest adjustment to the discount rate and future P/E expectations. What's in the News Board meeting on Jan 01, 2026 to consider a Scheme of Arrangement involving Sapphire Foods India and Devyani International, including a proposed share swap of fully paid equity shares of Re. 1 each in Devyani International for every 100 fully paid equity shares of Rs. 2 each in Sapphire Foods, subject to approvals (Key Developments).분석 기사 • Jan 20
Devyani International Limited's (NSE:DEVYANI) Share Price Not Quite Adding Up
It's not a stretch to say that Devyani International Limited's ( NSE:DEVYANI ) price-to-sales (or "P/S") ratio of 3x...내러티브 업데이트 • Jan 09
DEVYANI: Planned Sapphire Share Swap Will Unlock Future Combination Upside
Analysts now place their fair value estimate for Devyani International at ₹171.92, down from ₹179.63, reflecting slightly softer assumptions on revenue growth, profit margins, the discount rate, and future P/E multiples. What's in the News Board meeting scheduled for Jan 01, 2026 to consider recommendations from the Audit, Risk Management and Ethics Committee and the Committee of Independent Directors on a proposed Scheme of Arrangement involving Sapphire Foods India and Devyani International, including a proposed share swap of fully paid equity shares of Re. 1 each of Devyani International for every 100 fully paid equity shares of ₹2 each of Sapphire Foods India, subject to applicable approvals and Sections 230 to 232 of the Companies Act, 2013 (Key Developments).분석 기사 • Dec 12
Devyani International Limited's (NSE:DEVYANI) Intrinsic Value Is Potentially 26% Below Its Share Price
Key Insights The projected fair value for Devyani International is ₹100 based on 2 Stage Free Cash Flow to Equity...분석 기사 • Nov 08
Is Devyani International (NSE:DEVYANI) A Risky Investment?
Legendary fund manager Li Lu (who Charlie Munger backed) once said, 'The biggest investment risk is not the volatility...분석 기사 • Sep 19
Devyani International Limited's (NSE:DEVYANI) Share Price Not Quite Adding Up
There wouldn't be many who think Devyani International Limited's ( NSE:DEVYANI ) price-to-sales (or "P/S") ratio of...내러티브 업데이트 • Sep 05
Acquisitions And Indian Cuisine Brands Will Broaden Future Market Reach
With both the future P/E and discount rate largely unchanged, Devyani International's consensus analyst price target was maintained at ₹179.62. What's in the News Board meeting scheduled to consider and approve unaudited financial results for the quarter ended June 30, 2025.분석 기사 • Jul 22
Devyani International Limited's (NSE:DEVYANI) CEO Compensation Looks Acceptable To Us And Here's Why
Key Insights Devyani International to hold its Annual General Meeting on 28th of July CEO Virag Joshi's total...분석 기사 • Jul 08
Is Devyani International (NSE:DEVYANI) A Risky Investment?
The external fund manager backed by Berkshire Hathaway's Charlie Munger, Li Lu, makes no bones about it when he says...분석 기사 • Jun 01
There May Be Some Bright Spots In Devyani International's (NSE:DEVYANI) Earnings
The market for Devyani International Limited's ( NSE:DEVYANI ) shares didn't move much after it posted weak earnings...분석 기사 • May 26
Earnings Miss: Devyani International Limited Missed EPS By 81% And Analysts Are Revising Their Forecasts
Last week, you might have seen that Devyani International Limited ( NSE:DEVYANI ) released its yearly result to the...분석 기사 • May 19
Devyani International (NSE:DEVYANI) Is Looking To Continue Growing Its Returns On Capital
If we want to find a stock that could multiply over the long term, what are the underlying trends we should look for...분석 기사 • Mar 26
Some Shareholders Feeling Restless Over Devyani International Limited's (NSE:DEVYANI) P/S Ratio
There wouldn't be many who think Devyani International Limited's ( NSE:DEVYANI ) price-to-sales (or "P/S") ratio of...분석 기사 • Feb 14
Devyani International Limited (NSE:DEVYANI) Third-Quarter Results Just Came Out: Here's What Analysts Are Forecasting For Next Year
It's been a sad week for Devyani International Limited ( NSE:DEVYANI ), who've watched their investment drop 11% to...분석 기사 • Jan 30
Devyani International (NSE:DEVYANI) Might Have The Makings Of A Multi-Bagger
If you're not sure where to start when looking for the next multi-bagger, there are a few key trends you should keep an...
새 내러티브 • Jan 27
New Brand Additions Tealive, New York Fries, And SANOOK KITCHEN Will Expand Customer Choices
Aggressive brand and store expansion aims to boost market presence, increase revenues, and drive future earnings growth.분석 기사 • Dec 26
Is Devyani International (NSE:DEVYANI) A Risky Investment?
Some say volatility, rather than debt, is the best way to think about risk as an investor, but Warren Buffett famously...분석 기사 • Nov 21
Some May Be Optimistic About Devyani International's (NSE:DEVYANI) Earnings
The most recent earnings report from Devyani International Limited ( NSE:DEVYANI ) was disappointing for shareholders...분석 기사 • Nov 14
Analysts Are Updating Their Devyani International Limited (NSE:DEVYANI) Estimates After Its Interim Results
Last week, you might have seen that Devyani International Limited ( NSE:DEVYANI ) released its half-year result to the...분석 기사 • Nov 04
Devyani International Limited's (NSE:DEVYANI) Share Price Not Quite Adding Up
With a median price-to-sales (or "P/S") ratio of close to 5.1x in the Hospitality industry in India, you could be...분석 기사 • Sep 30
Devyani International (NSE:DEVYANI) Shareholders Will Want The ROCE Trajectory To Continue
There are a few key trends to look for if we want to identify the next multi-bagger. Typically, we'll want to notice a...분석 기사 • Aug 08
Devyani International Limited Just Recorded A 25% EPS Beat: Here's What Analysts Are Forecasting Next
Devyani International Limited ( NSE:DEVYANI ) defied analyst predictions to release its quarterly results, which were...분석 기사 • Jul 25
Revenues Not Telling The Story For Devyani International Limited (NSE:DEVYANI)
You may think that with a price-to-sales (or "P/S") ratio of 6.1x Devyani International Limited ( NSE:DEVYANI ) is a...분석 기사 • May 22
Devyani International's (NSE:DEVYANI) Soft Earnings Don't Show The Whole Picture
Soft earnings didn't appear to concern Devyani International Limited's ( NSE:DEVYANI ) shareholders over the last week...분석 기사 • Mar 28
The Return Trends At Devyani International (NSE:DEVYANI) Look Promising
What trends should we look for it we want to identify stocks that can multiply in value over the long term? Firstly...분석 기사 • Mar 02
Devyani International Limited's (NSE:DEVYANI) Share Price Could Signal Some Risk
There wouldn't be many who think Devyani International Limited's ( NSE:DEVYANI ) price-to-sales (or "P/S") ratio of...분석 기사 • Jan 24
Is Devyani International (NSE:DEVYANI) Using Too Much Debt?
Legendary fund manager Li Lu (who Charlie Munger backed) once said, 'The biggest investment risk is not the volatility...분석 기사 • Nov 10
Devyani International (NSE:DEVYANI) Is Experiencing Growth In Returns On Capital
If we want to find a potential multi-bagger, often there are underlying trends that can provide clues. Ideally, a...분석 기사 • Jul 04
Returns Are Gaining Momentum At Devyani International (NSE:DEVYANI)
If you're not sure where to start when looking for the next multi-bagger, there are a few key trends you should keep an...분석 기사 • May 22
Does Devyani International (NSE:DEVYANI) Deserve A Spot On Your Watchlist?
It's common for many investors, especially those who are inexperienced, to buy shares in companies with a good story...분석 기사 • Mar 28
Devyani International (NSE:DEVYANI) Is Looking To Continue Growing Its Returns On Capital
If you're looking for a multi-bagger, there's a few things to keep an eye out for. Ideally, a business will show two...분석 기사 • Feb 11
Devyani International Limited's (NSE:DEVYANI) Shares May Have Run Too Fast Too Soon
When close to half the companies in India have price-to-earnings ratios (or "P/E's") below 21x, you may consider...이익 및 매출 성장 예측
| 날짜 | 매출 | 이익 | 자유현금흐름 | 영업현금흐름 | 평균 애널리스트 수 |
|---|---|---|---|---|---|
| 3/31/2029 | 82,020 | 2,639 | 11,024 | N/A | 2 |
| 3/31/2028 | 71,716 | 1,757 | 7,683 | N/A | 21 |
| 3/31/2027 | 63,594 | 1,060 | 5,360 | N/A | 21 |
| 3/31/2026 | 55,876 | -219 | 4,386 | N/A | 22 |
| 12/31/2025 | 53,872 | -398 | N/A | N/A | N/A |
| 9/30/2025 | 52,407 | -309 | 3,994 | 8,283 | N/A |
| 6/30/2025 | 50,861 | -171 | N/A | N/A | N/A |
| 3/31/2025 | 49,511 | 91 | 4,093 | 9,002 | N/A |
| 12/31/2024 | 47,855 | 164 | N/A | N/A | N/A |
| 9/30/2024 | 43,343 | 323 | 2,613 | 7,894 | N/A |
| 6/30/2024 | 39,316 | 656 | N/A | N/A | N/A |
| 3/31/2024 | 35,563 | 473 | 1,140 | 5,925 | N/A |
| 12/31/2023 | 32,642 | 1,154 | N/A | N/A | N/A |
| 9/30/2023 | 32,117 | 1,775 | 2,176 | 6,330 | N/A |
| 6/30/2023 | 31,396 | 2,029 | N/A | N/A | N/A |
| 3/31/2023 | 29,977 | 2,650 | 1,997 | 6,370 | N/A |
| 12/31/2022 | 28,335 | 2,807 | N/A | N/A | N/A |
| 9/30/2022 | 26,673 | 2,721 | 1,735 | 5,385 | N/A |
| 6/30/2022 | 24,360 | 2,591 | N/A | N/A | N/A |
| 3/31/2022 | 20,840 | 1,563 | 1,443 | 4,506 | N/A |
| 12/31/2021 | 19,264 | 1,027 | N/A | N/A | N/A |
| 9/30/2021 | 16,810 | 916 | 1,205 | 4,008 | N/A |
| 6/30/2021 | 13,263 | -282 | N/A | N/A | N/A |
| 3/31/2021 | 11,348 | -735 | 1,022 | 2,396 | N/A |
| 3/31/2020 | 15,164 | -790 | 2,008 | 3,007 | N/A |
| 3/31/2019 | 13,106 | -444 | N/A | 2,778 | N/A |
| 3/31/2018 | 11,106 | 460 | N/A | 910 | N/A |
| 3/31/2017 | 10,475 | -1,201 | N/A | 903 | N/A |
애널리스트 향후 성장 전망
수입 대 저축률: DEVYANI 은 향후 3년 동안 수익을 낼 것으로 예상되며, 이는 절약률(6.9%)보다 빠른 성장으로 간주됩니다.
수익 vs 시장: DEVYANI (는) 향후 3년 동안 평균 시장 성장보다 높은 수익을 올릴 것으로 예상됩니다.
고성장 수익: DEVYANI 향후 3년 내에 수익을 낼 것으로 예상됩니다.
수익 대 시장: DEVYANI 의 수익(연간 11.7%)이 Indian 시장(연간 11%)보다 빠르게 성장할 것으로 예상됩니다.
고성장 매출: DEVYANI 의 수익(연간 11.7%)은 연간 20%보다 느리게 증가할 것으로 예상됩니다.
주당순이익 성장 예측
향후 자기자본이익률
미래 ROE: DEVYANI의 자본 수익률은 3년 후 17.3%로 낮을 것으로 예상됩니다.
성장 기업 찾아보기
기업 분석 및 재무 데이터 상태
| 데이터 | 최종 업데이트 (UTC 시간) |
|---|---|
| 기업 분석 | 2026/05/07 14:17 |
| 종가 | 2026/05/07 00:00 |
| 수익 | 2025/12/31 |
| 연간 수익 | 2025/03/31 |
데이터 소스
당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.
| 패키지 | 데이터 | 기간 | 미국 소스 예시 * |
|---|---|---|---|
| 기업 재무제표 | 10년 |
| |
| 분석가 컨센서스 추정치 | +3년 |
|
|
| 시장 가격 | 30년 |
| |
| 지분 구조 | 10년 |
| |
| 경영진 | 10년 |
| |
| 주요 개발 | 10년 |
|
* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.
별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.
분석 모델 및 스노우플레이크
이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.
Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.
산업 및 섹터 지표
산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.
분석가 소스
Devyani International Limited는 43명의 분석가가 다루고 있습니다. 이 중 21명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.
| 분석가 | 기관 |
|---|---|
| Videesha Sheth | Ambit Capital |
| Ashwin Mehta | Ambit Capital |
| Ajay Thakur | Anand Rathi Shares and Stock Brokers Limited |