Thor Explorations 과거 순이익 실적
과거 기준 점검 6/6
Thor Explorations은 연평균 66.5%의 비율로 수입이 증가해 온 반면, Metals and Mining 산업은 수입이 18.3% 증가했습니다. 매출은 연평균 44.6%의 비율로 증가했습니다. Thor Explorations의 자기자본이익률은 51.6%이고 순이익률은 60.3%입니다.
핵심 정보
66.51%
순이익 성장률
66.06%
주당순이익(EPS) 성장률
| Metals and Mining 산업 성장률 | 27.39% |
| 매출 성장률 | 44.63% |
| 자기자본이익률 | 51.63% |
| 순이익률 | 60.28% |
| 최근 순이익 업데이트 | 31 Dec 2025 |
최근 과거 실적 업데이트
Recent updates
THX: Douta Study Will Drive Future Upside Potential
Analysts have lifted their fair value estimate for Thor Explorations from CA$1.98 to CA$2.38, citing updated assumptions that include higher revenue growth, a slightly stronger profit margin, a lower future P/E multiple, and a modestly reduced discount rate. What's in the News Thor Explorations reported first quarter 2026 production results, with total mined material of 1,542,501 tonnes, including 1,083,255 tonnes of waste and 459,246 tonnes of ore, and ore processed of 239,664 tonnes, resulting in 18,199 oz of gold recovered and 20,256 oz of gold poured (Key Developments).
(Deep Dive Video) Thor Explorations - An Overlooked Gold Miner Could Transform From One-Mine Story to Two-Mine Beast?
In this video, we break down why Thor Explorations is becoming one of the more interesting gold stories in West Africa. We cover Segilola’s cash flow engine, the upcoming Douta PFS, exploration upside in Senegal and Côte d’Ivoire, and the path from a one-mine producer to a potential two-mine growth story.
THX: Douta Project Economics Will Support Future Cash Generation
Analysts have lifted their price target on Thor Explorations to CA$2.05, citing updated assumptions for revenue growth, profit margins, and a lower P/E multiple that support this revised view. What's in the News Thor Explorations reported first quarter 2026 operating results, with total material mined of 1,542,501 tonnes, including 459,246 tonnes of ore and 1,083,255 tonnes of waste, and gold recovered of 18,199 oz with 20,256 oz of gold poured (Announcement of Operating Results).THX: Douta Economics And Dividend Policy Will Support Future Cash Generation
Analysts have kept their CA$2.05 price target for Thor Explorations unchanged, pointing to only minor tweaks in discount rate, revenue growth, profit margin, and future P/E assumptions that do not materially shift their view on the shares. What's in the News Filed an independent NI 43-101 technical report on SEDAR+ supporting the Pre-Feasibility Study for the Douta Gold Project in Senegal, confirming a pre tax project NPV5% of US$908m and IRR of 73%, and a post tax NPV5% of US$633m and IRR of 61% at a long term gold price assumption of US$3,500/oz (Key Developments).THX: Douta Economics And New Dividend Policy Will Support Future Cash Generation
Analysts have raised their price target on Thor Explorations from CA$1.90 to CA$2.05, citing updated assumptions for discount rates, revenue growth, profit margins and future P/E multiples in their revised models. What's in the News Thor Explorations filed an independent NI 43-101 technical report on SEDAR+ supporting the Pre-Feasibility Study for the Douta Gold Project in Senegal.THX: Douta Study And Dividend Policy Will Drive Future Upside Potential
Analysts have left their CA$1.98 price target for Thor Explorations unchanged, citing only modest tweaks to inputs such as the discount rate and long term P/E assumptions that do not materially shift their overall valuation view. What's in the News Thor Explorations released a Pre Feasibility Study, an updated Mineral Resource Estimate and a maiden Mineral Reserve for its 100% owned Douta Gold Project in Senegal.THX: Douta Project Progress And Dividend Returns Will Support Future Upside
Analysts have raised their price target on Thor Explorations from CA$1.73 to CA$1.98, citing updated assumptions around discount rates, revenue trends, margins, and a slightly lower future P/E multiple. What's in the News Thor Explorations released a Pre Feasibility Study and updated Mineral Resource Estimate for its 100% owned Douta Gold Project in Senegal, including a maiden Mineral Reserve prepared under NI 43-101 standards.THX: Douta Project Economics Will Support Stronger Long Term Cash Generation
Analysts have lifted their fair value estimate for Thor Explorations from $0.88 to $1.90, citing updated assumptions around discount rates, revenue trends, profit margins and future P/E expectations. What's in the News Pre feasibility study completed for the 100% owned Douta Gold Project in Senegal, with an updated mineral resource estimate and maiden mineral reserve prepared under NI 43 101 standards.A Piece Of The Puzzle Missing From Thor Explorations Ltd.'s (CVE:THX) 27% Share Price Climb
Feb 04
THX: Dividend Uplift And Stable Margins Will Support Future Gold Output
Analysts have maintained their fair value estimate for Thor Explorations at $2.05 per share. The latest price target update reflects slight tweaks to the discount rate, a less steep projected revenue decline of 19.63% compared with 25.59%, a broadly similar profit margin outlook at about 78%, and a lower assumed future P/E of 10.59 versus 13.35.THX: Higher Margin Outlook Will Support Stronger Gold Production Profile
Analysts have raised their fair value estimate for Thor Explorations from US$1.20 to US$2.05, citing updated assumptions that include a profit margin figure of 78.24%, a revenue growth rate of 25.59% decline, a discount rate of 7.17% and a forward P/E of 13.35x. What's in the News Revised 2025 production guidance narrowed to 90,000 oz to 95,000 oz of gold, with all in sustaining cost guidance tightened to US$900 to US$1,000 per oz, compared with the previous US$800 to US$1,000 per oz range (Corporate Guidance).THX: Higher Production And Tightened Costs Will Drive Margin Expansion
Analysts have nudged their price target for Thor Explorations slightly higher to reflect a modestly improved valuation outlook, driven by incremental adjustments to the discount rate and earnings expectations, while fair value assumptions remain largely unchanged. What's in the News Revised 2025 consolidated production guidance narrowed to 90,000 oz to 95,000 oz of gold, with AISC tightened to $900 to $1,000 per oz, reflecting greater confidence in operating performance (Corporate Guidance) 2025 production guidance previously reaffirmed at 85,000 oz to 95,000 oz of gold, underscoring stability in management’s medium term outlook (Corporate Guidance) Third quarter 2025 operating results showed higher ore processed and gold recovered, with 23,612 oz of gold recovered versus 18,496 oz a year earlier, despite lower total tonnes mined (Operating Results) Final drilling results from the maiden campaign at the 100% owned Guitry Gold Project in Côte d’Ivoire confirmed deeper bedrock mineralisation that remains open, supporting further resource growth potential (Product Related Announcement) Valuation Changes Fair Value: Unchanged at CA$1.73 per share, indicating no revision to the analyst central valuation.THX: Expanding Ownership Of Key Projects Will Drive Margin Improvement
Analysts have adjusted their price target for Thor Explorations downward by $0.02 to $1.73. This reflects updated views on profit margin and revenue growth outlook.THX: Higher Ownership And Strong Gold Recovery Will Drive Improved Margins
Analysts have slightly adjusted their price target for Thor Explorations, maintaining fair value at $1.75. This decision is driven by expectations of stronger profit margins, offset by lower anticipated revenue growth and a higher discount rate.THX: Margins Will Widen as Full Project Ownership Unlocks Upside
Analysts have raised their price target for Thor Explorations from $1.32 to $1.75. They cite improved profit margins and a more optimistic revenue outlook as the primary reasons for the upward revision.High Gold Expectations Will Invite Mounting Operational Risks
Analysts have raised their price target on Thor Explorations from $1.21 to $1.32. This change reflects increased confidence in the company's improving profitability and outlook.Thor Explorations Ltd. (CVE:THX) Surges 25% Yet Its Low P/E Is No Reason For Excitement
Oct 15High Gold Expectations Will Invite Mounting Operational Risks
The significant increase in Thor Explorations’ future P/E suggests heightened earnings growth expectations or a re-rating of its valuation multiples, driving the consensus analyst price target up from CA$1.04 to CA$1.21. What's in the News Thor Explorations agreed to acquire International Mining Company SARL's remaining 30% stake in the Douta Gold Project in Senegal, increasing its ownership to 100% for USD 3 million and a 1.5% capped NSR, pending final approval.High Gold Expectations Will Invite Mounting Operational Risks
Despite the consensus analyst price target for Thor Explorations holding steady at CA$1.04, the significant rise in its future P/E ratio suggests expectations of lower future earnings growth or higher valuation risk. What's in the News Thor Explorations reported strong initial drilling results from its maiden campaign at the 100%-owned Guitry Gold Project in Côte d'Ivoire, with notable intersections including 14m at 2.59g/t Au from surface, 4m at 6.87g/t Au from 38m, 5m at 12.65g/t Au from 69m, and 17m at 2.16g/t Au from surface.Thor Explorations Ltd. (CVE:THX) Shares Fly 32% But Investors Aren't Buying For Growth
Aug 28Thor Explorations Ltd. (CVE:THX) Stock Catapults 28% Though Its Price And Business Still Lag The Market
Jun 13There's No Escaping Thor Explorations Ltd.'s (CVE:THX) Muted Earnings Despite A 25% Share Price Rise
Apr 01
Advancing Gold Projects In Senegal And Côte d'Ivoire Will Strengthen Future Prospects
Strategic projects in Senegal and Nigeria could increase future revenues and profitability while diversifying revenue sources and driving growth.Thor Explorations Ltd.'s (CVE:THX) Shares Leap 27% Yet They're Still Not Telling The Full Story
Feb 07Thor Explorations' (CVE:THX) Conservative Accounting Might Explain Soft Earnings
Sep 05Investors Still Aren't Entirely Convinced By Thor Explorations Ltd.'s (CVE:THX) Earnings Despite 27% Price Jump
Aug 27Analyst Forecasts For Thor Explorations Ltd. (CVE:THX) Are Surging Higher
May 02Here's Why We Think Thor Explorations (CVE:THX) Might Deserve Your Attention Today
Apr 02Cautious Investors Not Rewarding Thor Explorations Ltd.'s (CVE:THX) Performance Completely
Feb 23매출 및 비용 세부 내역
매출 및 비용 세부 내역
Thor Explorations가 돈을 벌고 사용하는 방법. 최근 발표된 LTM 실적 기준.
순이익 및 매출 추이
| 날짜 | 매출 | 순이익 | 일반관리비 | 연구개발비 |
|---|---|---|---|---|
| 31 Dec 25 | 325 | 196 | 15 | 0 |
| 30 Sep 25 | 282 | 163 | 14 | 0 |
| 30 Jun 25 | 253 | 137 | 13 | 0 |
| 31 Mar 25 | 224 | 113 | 12 | 0 |
| 31 Dec 24 | 193 | 91 | 10 | 0 |
| 30 Sep 24 | 150 | 50 | 9 | 0 |
| 30 Jun 24 | 147 | 33 | 9 | 0 |
| 31 Mar 24 | 134 | 20 | 9 | 0 |
| 31 Dec 23 | 141 | 11 | 11 | 0 |
| 30 Sep 23 | 161 | 39 | 15 | 0 |
| 30 Jun 23 | 181 | 46 | 18 | 0 |
| 31 Mar 23 | 181 | 38 | 18 | 0 |
| 31 Dec 22 | 165 | 39 | 16 | 0 |
| 30 Sep 22 | 128 | 20 | 10 | 0 |
| 30 Jun 22 | 72 | 13 | 6 | 0 |
| 31 Mar 22 | 31 | 1 | 4 | 0 |
| 31 Dec 21 | 6 | -2 | 3 | 0 |
| 30 Sep 21 | 0 | -6 | 3 | 0 |
| 30 Jun 21 | 0 | -8 | 4 | 0 |
| 31 Mar 21 | 0 | -1 | 2 | 0 |
| 31 Dec 20 | 0 | -3 | 2 | 0 |
| 30 Sep 20 | 0 | -4 | 4 | 0 |
| 30 Jun 20 | 0 | -3 | 3 | 0 |
| 31 Mar 20 | 0 | -4 | 4 | 0 |
| 31 Dec 19 | 0 | -4 | 3 | 0 |
| 30 Sep 19 | 0 | -2 | 2 | 0 |
| 30 Jun 19 | 0 | -2 | 2 | 0 |
| 31 Mar 19 | 0 | -2 | 1 | 0 |
| 31 Dec 18 | 0 | -3 | 3 | 0 |
| 30 Sep 18 | 0 | -3 | 3 | 0 |
| 30 Jun 18 | 0 | -3 | 2 | 0 |
| 31 Mar 18 | 0 | -3 | 2 | 0 |
| 31 Dec 17 | 0 | -2 | 2 | 0 |
| 30 Sep 17 | 0 | -2 | 2 | 0 |
| 30 Jun 17 | 0 | -2 | 1 | 0 |
| 31 Mar 17 | 0 | -2 | 1 | 0 |
| 31 Dec 16 | 0 | -1 | 0 | 0 |
| 30 Sep 16 | 0 | 0 | 0 | 0 |
| 30 Jun 16 | 0 | 0 | 0 | 0 |
| 31 Mar 16 | 0 | 0 | 0 | 0 |
| 31 Dec 15 | 0 | 0 | 0 | 0 |
| 30 Sep 15 | 0 | 0 | 0 | 0 |
양질의 수익: THX는 고품질 수익을 보유하고 있습니다.
이익 마진 증가: THX의 현재 순 이익률 (60.3%)은 지난해 (47.2%)보다 높습니다.
잉여현금흐름 대비 순이익 분석
과거 순이익 성장 분석
수익추이: THX는 지난 5년 동안 흑자전환하며 연평균 66.5%의 수익 성장을 기록했습니다.
성장 가속화: 지난 1년간 THX 의 수익 증가율(115.2%)은 연간 평균(66.5%)을 초과합니다.
수익 대 산업: THX의 지난 1년 수익 증가율(115.2%)은 Metals and Mining 업계의 85.9%를 상회했습니다.
자기자본이익률
높은 ROE: THX의 자본 수익률(51.6%)은 뛰어남으로 평가됩니다.
총자산이익률
투하자본수익률
우수한 과거 실적 기업을 찾아보세요
기업 분석 및 재무 데이터 상태
| 데이터 | 최종 업데이트 (UTC 시간) |
|---|---|
| 기업 분석 | 2026/05/05 09:25 |
| 종가 | 2026/05/05 00:00 |
| 수익 | 2025/12/31 |
| 연간 수익 | 2025/12/31 |
데이터 소스
당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.
| 패키지 | 데이터 | 기간 | 미국 소스 예시 * |
|---|---|---|---|
| 기업 재무제표 | 10년 |
| |
| 분석가 컨센서스 추정치 | +3년 |
|
|
| 시장 가격 | 30년 |
| |
| 지분 구조 | 10년 |
| |
| 경영진 | 10년 |
| |
| 주요 개발 | 10년 |
|
* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.
별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.
분석 모델 및 스노우플레이크
이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.
Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.
산업 및 섹터 지표
산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.
분석가 소스
Thor Explorations Ltd.는 4명의 분석가가 다루고 있습니다. 이 중 3명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.
| 분석가 | 기관 |
|---|---|
| Timothy Huff | Canaccord Genuity |
| Jonathan Guy | Hannam & Partners (Advisory) LLP |
| Don Blyth | Paradigm Capital, Inc. |