i-80 Gold 향후 성장
Future 기준 점검 6/6
i-80 Gold (는) 각각 연간 35.3% 및 44.7% 수익과 수익이 증가할 것으로 예상됩니다. EPS는 연간 33% 만큼 성장할 것으로 예상됩니다. 자기자본이익률은 3년 후 44% 로 예상됩니다.
핵심 정보
35.3%
이익 성장률
33.05%
EPS 성장률
| Metals and Mining 이익 성장 | 16.6% |
| 매출 성장률 | 44.7% |
| 향후 자기자본이익률 | 44.04% |
| 애널리스트 커버리지 | Low |
| 마지막 업데이트 | 19 May 2026 |
최근 향후 성장 업데이트
Recent updates
내러티브 업데이트 • May 13
IAU: Archimedes Development And Lone Tree Processing Will Drive Future Upside
Narrative Update: i-80 Gold Analyst Price Target Shift Analysts have adjusted their fair value estimate for i-80 Gold from about CA$5.32 to roughly CA$4.98 as they factor in a higher discount rate, slightly lower profit margins, and updated views reflected in recent bullish research from firms such as Freedom Capital. Analyst Commentary Bullish analysts framing the recent fair value revision for i-80 Gold continue to keep a positive tone around the stock, even with the trim in the headline target.
내러티브 업데이트 • Apr 28
IAU: Archimedes Progress And Bullish Initiation Will Support Future Upside
Analysts have slightly reduced their fair value estimate for i-80 Gold, trimming the price target by a few cents to around CA$4.00, citing an updated discount rate and modestly higher future P/E assumptions following recent bullish initiation research. Analyst Commentary Recent initiation research has taken a constructive stance on i-80 Gold, with bullish analysts framing the updated fair value estimate around CA$4.00 as consistent with their long term view on the story.내러티브 업데이트 • Apr 13
IAU: Archimedes Ramp Up And Index Inclusion Will Drive Future Upside
Analysts have trimmed their price target on i-80 Gold to about CA$4.00 from roughly CA$4.47. This reflects updated views on fair value, a slightly higher discount rate, more moderate revenue growth assumptions, a lower profit margin outlook and a higher future P/E multiple following recent research.내러티브 업데이트 • Mar 30
IAU: Index Additions And Granite Creek Ramp Up Will Support Future Upside
Narrative Update on i-80 Gold Analysts have lifted their price target for i-80 Gold to CA$5.32 from CA$5.30, citing updated assumptions for revenue growth, profit margins, and a lower future P/E multiple following recent bullish research coverage. Analyst Commentary Recent research coverage frames i-80 Gold as a developing story where execution on existing plans and clearer visibility on future operations are central to how analysts are thinking about value.내러티브 업데이트 • Mar 16
IAU: Granite Creek High Grades Will Support Future Upside Potential
Analysts have lifted their price target on i-80 Gold to CA$4.47 from CA$4.18, reflecting updated assumptions for revenue growth, profit margins, and a lower future P/E estimate. What's in the News Auditor Grant Thornton issued an unqualified opinion with doubt about i-80 Gold's ability to continue as a going concern in its 10-K for the year ended December 31, 2025, filed on February 19, 2026.내러티브 업데이트 • Feb 16
IAU: Granite Creek Drilling And Lone Tree Refurbishment Will Drive Future Upside
Analysts have adjusted their price target on i-80 Gold to CA$4.18 from CA$3.96, reflecting updated assumptions around discount rates, revenue growth, profit margins, and future P/E expectations. What's in the News Reported assay results from the 2025 drilling campaign at the Granite Creek Underground Project, with 40 new holes in the South Pacific Zone indicating high-grade mineralization and supporting the existing geological model (Key Developments).내러티브 업데이트 • Feb 02
IAU: Granite Creek And Plant Refurbishment Will Drive Future Upside Potential
Analysts have raised their price target on i-80 Gold to approximately US$3.96 from about US$2.56, citing updated assumptions for revenue growth, profit margins and future P/E that are now reflected in their models. What's in the News Reported new assay results from 40 holes in the 2025 drilling campaign at the Granite Creek Underground Project, with high grade mineralization in the South Pacific Zone and additional infill holes completed ahead of a planned feasibility study (Company announcement).분석 기사 • Jan 29
Market Participants Recognise i-80 Gold Corp.'s (TSE:IAU) Revenues Pushing Shares 30% Higher
i-80 Gold Corp. ( TSE:IAU ) shares have continued their recent momentum with a 30% gain in the last month alone. The...내러티브 업데이트 • Jan 18
IAU: Lone Tree Plant Refurbishment Will Support Higher Future Margin Potential
Analysts have revised their price target for i-80 Gold to US$5.30 from US$3.94, citing updated assumptions around fair value, discount rate, revenue growth, profit margin, and future P/E expectations. What's in the News Engineering study completed for refurbishing the Lone Tree Plant in Northern Nevada, expected to act as a central processing hub for refractory material from the Granite Creek, Archimedes, and Cove underground mines (Key Developments).분석 기사 • Jan 09
Estimating The Fair Value Of i-80 Gold Corp. (TSE:IAU)
Key Insights The projected fair value for i-80 Gold is CA$2.39 based on 2 Stage Free Cash Flow to Equity Current share...내러티브 업데이트 • Jan 04
IAU: Lone Tree Plant Restart Will Drive Future Margin Upside Potential
Analysts have modestly lowered their price target on i-80 Gold, trimming fair value by about 0.31 percent to approximately $3.94 per share as they factor in slower expected revenue growth, thinner profit margins, and a higher forward P/E multiple in their updated models. What's in the News Released engineering study results for refurbishing the Lone Tree Plant in Northern Nevada, positioning it as a central autoclave and POX hub to process refractory and non refractory ore from the Granite Creek, Archimedes, and Cove underground mines (company announcement).내러티브 업데이트 • Dec 19
IAU Will Benefit From Improving Margins And Upcoming Project Milestone Updates
Analysts have trimmed their price target on i-80 Gold to C$3.25 from C$3.50, citing a higher perceived discount rate. At the same time, they highlight stronger projected revenue growth and a sharply improved profit margin profile that supports maintaining a favorable long term outlook.내러티브 업데이트 • Dec 05
IAU: Nevada High-Grade Underground Projects Will Drive Future Upside Potential
Analysts trimmed their price target on i-80 Gold to C$3.25 from C$3.50, citing a modestly higher discount rate and slightly richer future valuation assumptions, while maintaining a favorable long term outlook. Analyst Commentary Analysts characterized the price target adjustment as a calibration to updated models rather than a shift in the investment thesis, with the Speculative Buy recommendation underscoring expectations for meaningful upside if execution milestones are met.분석 기사 • Dec 02
After Leaping 25% i-80 Gold Corp. (TSE:IAU) Shares Are Not Flying Under The Radar
i-80 Gold Corp. ( TSE:IAU ) shares have continued their recent momentum with a 25% gain in the last month alone. The...내러티브 업데이트 • Nov 21
IAU: New Nevada Projects and High-Grade Drilling Will Drive Upside Momentum
Narrative Update: i-80 Gold Analyst Price Target Adjustment Analysts have reduced their price target for i-80 Gold by C$0.25 to C$3.25, citing revised growth forecasts along with updated profitability expectations. Analyst Commentary Bullish Takeaways Bullish analysts maintain a positive outlook on i-80 Gold's long-term growth potential, even after the recent price target adjustment.내러티브 업데이트 • Nov 06
IAU: Production Expansion in Nevada Will Drive Long-Term Upside Potential
i-80 Gold's analyst price target was revised downward from C$3.50 to C$3.25, as analysts cite updated fair value estimates along with modest adjustments to the discount rate and projected future multiples. Analyst Commentary Bullish Takeaways Bullish analysts continue to see upside potential for i-80 Gold and maintain a Speculative Buy outlook despite the revised price target.내러티브 업데이트 • Oct 22
Analysts Lower Price Target but Maintain Cautious Optimism for i-80 Gold
Analysts have lowered their price target for i-80 Gold from C$3.50 to C$3.25, citing updated valuation estimates and maintaining a cautiously optimistic outlook on the company's shares. Analyst Commentary Bullish Takeaways Bullish analysts maintain a speculative buy rating.분석 기사 • Oct 09
We Think i-80 Gold (TSE:IAU) Has A Fair Chunk Of Debt
Howard Marks put it nicely when he said that, rather than worrying about share price volatility, 'The possibility of...내러티브 업데이트 • Oct 08
Granite Creek And Lone Tree Upgrades Will Boost Gold Recovery
Analysts have revised i-80 Gold's price target downward from C$3.50 to C$3.25, citing updated valuation models and adjusted growth expectations. Analyst Commentary Bullish Takeaways Bullish analysts continue to see notable long-term growth potential for i-80 Gold, reflecting confidence in the company's resource base and expansion strategy.분석 기사 • Sep 15
Investors Appear Satisfied With i-80 Gold Corp.'s (TSE:IAU) Prospects As Shares Rocket 34%
The i-80 Gold Corp. ( TSE:IAU ) share price has done very well over the last month, posting an excellent gain of 34...분석 기사 • Jul 30
i-80 Gold Corp. (TSE:IAU) Not Lagging Industry On Growth Or Pricing
i-80 Gold Corp.'s ( TSE:IAU ) price-to-sales (or "P/S") ratio of 8.3x might make it look like a strong sell right now...
새로운 내러티브 • Apr 02
Granite Creek, Ruby Hill, And Lone Tree Will Advance Gold Production
The development and strategic investments in gold projects are expected to significantly boost i-80 Gold's future production and revenue.분석 기사 • Apr 02
The Price Is Right For i-80 Gold Corp. (TSE:IAU) Even After Diving 25%
The i-80 Gold Corp. ( TSE:IAU ) share price has softened a substantial 25% over the previous 30 days, handing back much...분석 기사 • Aug 07
i-80 Gold Corp.'s (TSE:IAU) Share Price Matching Investor Opinion
When close to half the companies in the Metals and Mining industry in Canada have price-to-sales ratios (or "P/S...분석 기사 • Apr 29
Why We're Not Concerned About i-80 Gold Corp.'s (TSE:IAU) Share Price
When you see that almost half of the companies in the Metals and Mining industry in Canada have price-to-sales ratios...이익 및 매출 성장 예측
| 날짜 | 매출 | 이익 | 자유현금흐름 | 영업현금흐름 | 평균 애널리스트 수 |
|---|---|---|---|---|---|
| 12/31/2028 | 729 | 86 | 18 | 236 | 3 |
| 12/31/2027 | 463 | -43 | -222 | 92 | 3 |
| 12/31/2026 | 195 | -205 | -187 | -181 | 2 |
| 3/31/2026 | 134 | -236 | -127 | -106 | N/A |
| 12/31/2025 | 95 | -199 | -93 | -84 | N/A |
| 9/30/2025 | 97 | -131 | -64 | -59 | N/A |
| 6/30/2025 | 77 | -132 | -69 | -67 | N/A |
| 3/31/2025 | 56 | -143 | -82 | -80 | N/A |
| 12/31/2024 | 50 | -122 | -85 | -83 | N/A |
| 9/30/2024 | 53 | -140 | -81 | -78 | N/A |
| 6/30/2024 | 55 | -102 | -84 | -75 | N/A |
| 3/31/2024 | 59 | -87 | -88 | -74 | N/A |
| 12/31/2023 | 55 | -90 | -95 | -77 | N/A |
| 9/30/2023 | 41 | -118 | -112 | -77 | N/A |
| 6/30/2023 | 44 | -124 | -105 | -58 | N/A |
| 3/31/2023 | 39 | -78 | -106 | -54 | N/A |
| 12/31/2022 | 37 | -79 | -98 | -46 | N/A |
| 9/30/2022 | 25 | 86 | -87 | -48 | N/A |
| 6/30/2022 | 9 | 86 | -80 | -60 | N/A |
| 3/31/2022 | 3 | 57 | -48 | -36 | N/A |
| 12/31/2021 | N/A | 77 | -42 | -13 | N/A |
| 9/30/2021 | N/A | -31 | -19 | 13 | N/A |
| 6/30/2021 | -19 | -27 | 0 | 32 | N/A |
| 3/31/2021 | -10 | -17 | -12 | 17 | N/A |
| 12/31/2020 | N/A | -12 | -3 | 5 | N/A |
| 9/30/2020 | 9 | -7 | -1 | 9 | N/A |
| 12/31/2019 | 10 | -8 | N/A | 56 | N/A |
| 12/31/2018 | 28 | 3 | N/A | 40 | N/A |
| 12/31/2017 | 87 | 0 | N/A | -7 | N/A |
애널리스트 향후 성장 전망
수입 대 저축률: IAU 은 향후 3년 동안 수익을 낼 것으로 예상되며, 이는 절약률(3%)보다 빠른 성장으로 간주됩니다.
수익 vs 시장: IAU (는) 향후 3년 동안 평균 시장 성장보다 높은 수익을 올릴 것으로 예상됩니다.
고성장 수익: IAU 향후 3년 내에 수익을 낼 것으로 예상됩니다.
수익 대 시장: IAU 의 수익(연간 44.7%)이 Canadian 시장(연간 4.5%)보다 빠르게 성장할 것으로 예상됩니다.
고성장 매출: IAU 의 수익(연간 44.7%)은 연간 20%보다 빠르게 증가할 것으로 예상됩니다.
주당순이익 성장 예측
향후 자기자본이익률
미래 ROE: IAU의 자본 수익률은 3년 후 44%로 매우 높을 것으로 예상됩니다.
성장 기업 찾아보기
기업 분석 및 재무 데이터 상태
| 데이터 | 최종 업데이트 (UTC 시간) |
|---|---|
| 기업 분석 | 2026/05/22 21:39 |
| 종가 | 2026/05/22 00:00 |
| 수익 | 2026/03/31 |
| 연간 수익 | 2025/12/31 |
데이터 소스
당사의 기업 분석에 사용되는 데이터는 S&P Global Market Intelligence LLC에서 제공됩니다. 아래 데이터는 이 보고서를 생성하기 위해 분석 모델에서 사용됩니다. 데이터는 정규화되므로 소스가 제공된 후 지연이 발생할 수 있습니다.
| 패키지 | 데이터 | 기간 | 미국 소스 예시 * |
|---|---|---|---|
| 기업 재무제표 | 10년 |
| |
| 분석가 컨센서스 추정치 | +3년 |
|
|
| 시장 가격 | 30년 |
| |
| 지분 구조 | 10년 |
| |
| 경영진 | 10년 |
| |
| 주요 개발 | 10년 |
|
* 미국 증권에 대한 예시이며, 비(非)미국 증권에는 해당 국가의 규제 서식 및 자료원을 사용합니다.
별도로 명시되지 않는 한 모든 재무 데이터는 연간 기간을 기준으로 하지만 분기별로 업데이트됩니다. 이를 TTM(최근 12개월) 또는 LTM(지난 12개월) 데이터라고 합니다. 자세히 알아보기.
분석 모델 및 스노우플레이크
이 보고서를 생성하는 데 사용된 분석 모델에 대한 자세한 내용은 당사의 Github 페이지에서 확인하실 수 있습니다. 또한 보고서 활용 방법에 대한 가이드와 YouTube 튜토리얼도 제공합니다.
Simply Wall St 분석 모델을 설계하고 구축한 세계적 수준의 팀에 대해 알아보세요.
산업 및 섹터 지표
산업 및 섹터 지표는 Simply Wall St가 6시간마다 계산하며, 프로세스에 대한 자세한 내용은 Github에서 확인할 수 있습니다.
분석가 소스
i-80 Gold Corp.는 9명의 분석가가 다루고 있습니다. 이 중 3명의 분석가가 우리 보고서에 입력 데이터로 사용되는 매출 또는 수익 추정치를 제출했습니다. 분석가의 제출 자료는 하루 종일 업데이트됩니다.
| 분석가 | 기관 |
|---|---|
| Carey MacRury | Canaccord Genuity |
| Vitaly Kononov | Freedom Broker |
| Don DeMarco | National Bank Financial |