Cyfrowy Polsat Croissance future
Future contrôle des critères 3/6
Cyfrowy Polsat devrait augmenter ses bénéfices et son chiffre d'affaires de 108.9% et de 2.2% par an respectivement. Le BPA devrait croître de de 84% par an. Le rendement des capitaux propres devrait être 7.1% dans 3 ans.
Informations clés
108.9%
Taux de croissance des bénéfices
83.97%
Taux de croissance du BPA
| Telecom croissance des bénéfices | 21.1% |
| Taux de croissance des recettes | 2.2% |
| Rendement futur des capitaux propres | 7.10% |
| Couverture par les analystes | Good |
| Dernière mise à jour | 21 May 2026 |
Mises à jour récentes de la croissance future
Recent updates
Mise à jour du récit • May 15
CPS: Lower Discount Rate And Weaker Future P/E Will Pressure Returns
Analysts have raised their price target for Cyfrowy Polsat from PLN 12.60 to PLN 13.54, citing updated assumptions around revenue growth, profit margins, a lower discount rate and a revised future P/E estimate. Valuation Changes Fair Value: PLN 13.54, previously PLN 12.60, reflecting a modest uplift in the valuation estimate per share.Mise à jour du récit • Apr 24
CPS: Lower Discount Rate And Higher P/E Will Support Measured Future Returns
Analysts have nudged their price target on Cyfrowy Polsat up from PLN 12.33 to PLN 12.60, citing updated assumptions for discount rates, revenue growth, profit margins, and future P/E expectations. Valuation Changes Fair Value increased from PLN 12.33 to PLN 12.60, representing a modest uplift in the modelled estimate.Mise à jour du récit • Apr 10
CPS: Slightly Lower Assumptions Will Support Stable Margins And Measured Returns
Analysts have slightly reduced their PLN price target for Cyfrowy Polsat to PLN 12.33 from PLN 12.64. This reflects updated assumptions for fair value, discount rate, revenue growth, profit margin and future P/E.Mise à jour du récit • Mar 27
CPS: Stable Margins And Modest Assumption Shifts Will Support Measured Returns
Analysts have maintained their PLN 12.64 price target for Cyfrowy Polsat. Only minor adjustments to inputs such as the discount rate and long-term revenue growth assumptions explain the unchanged assessment.Mise à jour du récit • Mar 08
CPS: Stable Margins And Minor Model Tweaks Will Support Measured Returns
Analysts have kept their PLN 12.64 price target for Cyfrowy Polsat unchanged, pointing to only minor tweaks in assumptions such as a slightly higher discount rate and a marginally adjusted future P/E estimate as the main factors behind the refreshed model. Valuation Changes Fair Value: Modelled fair value remains virtually unchanged at PLN 12.64 per share, with the updated figure rounded to PLN 12.64.Mise à jour du récit • Feb 22
CPS: Stable Margins And Upcoming Meeting Will Support Measured Future Returns
Analysts have maintained their PLN fair value estimate for Cyfrowy Polsat at PLN 12.64, making only very small adjustments to inputs such as the discount rate, revenue growth assumptions and future P/E, which results in an unchanged overall price target. What's in the News A Special or Extraordinary Shareholders Meeting is scheduled for December 29, 2025, at 11:00 Central European Standard Time at the registered office at ul.Mise à jour du récit • Feb 07
CPS: Stable Margins And Board Meeting Will Support Measured Future Returns
Analysts now see only a slight adjustment in Cyfrowy Polsat's implied fair value, with their price target moving from €12.63 to €12.64 as they fine tune assumptions around the discount rate, long term revenue growth, profit margins and future P/E. What's in the News Cyfrowy Polsat has scheduled a Special or Extraordinary Shareholders Meeting for December 29, 2025, at 11:00 Central European Standard Time in its registered office at ul.Mise à jour du récit • Jan 24
CPS: Stable Margins And Board Changes Will Support Measured Future Returns
Analysts have trimmed their fair value estimate for Cyfrowy Polsat from €13.08 to €12.63, citing updated assumptions for the discount rate, revenue growth, profit margins and future P/E. What's in the News Cyfrowy Polsat has called a Special or Extraordinary Shareholders Meeting for December 29, 2025, scheduled for 11:00 Central European Standard Time at the company’s registered office on ul.Article d’analyse • Jan 13
Cyfrowy Polsat S.A.'s (WSE:CPS) Price In Tune With Earnings
With a price-to-earnings (or "P/E") ratio of 21.1x Cyfrowy Polsat S.A. ( WSE:CPS ) may be sending very bearish signals...Mise à jour du récit • Jan 10
CPS: Stable Margins And Governance Changes Will Support Measured Future Returns
Analysts have trimmed their price target on Cyfrowy Polsat to €13.08, reflecting slightly lower discount rate and forward P/E assumptions while keeping their fair value view broadly unchanged. What's in the News Cyfrowy Polsat has scheduled an Extraordinary General Meeting for December 29, 2025, at 11:00 Central European Standard Time at the company’s registered office on ul.Mise à jour du récit • Dec 26
CPS: Cost Discipline And Stable Margins Will Support Measured Future Returns
Analysts have slightly raised their price target for Cyfrowy Polsat to approximately €13.08 from about €13.03. This reflects minor improvements in modeled discount rates and long term earnings multiples, while growth and margin expectations remain broadly unchanged.Article d’analyse • Dec 18
Is Cyfrowy Polsat (WSE:CPS) A Risky Investment?
Some say volatility, rather than debt, is the best way to think about risk as an investor, but Warren Buffett famously...Mise à jour du récit • Dec 12
CPS: Cost Efficiencies Will Support Margin Recovery After Recent Buy Upgrade
Analysts have modestly lowered their fair value estimate for Cyfrowy Polsat from PLN 14.50 to PLN 13.03, reflecting expectations for slower revenue growth and slimmer profit margins, while also highlighting upside potential with a recently raised PLN 17.20 Street price target. Analyst Commentary Bullish analysts view the recent upgrade and higher target price as a signal that the market may be underestimating Cyfrowy Polsat's ability to stabilize margins and return to a healthier growth trajectory, particularly as cost discipline and portfolio optimization begin to take hold.Mise à jour du récit • Nov 27
CPS: Operational Efficiencies Will Drive Stronger Margins Following Recent Upgrade
Analysts have lowered their price target for Cyfrowy Polsat from PLN 15.10 to PLN 14.50. They cited updated estimates for fair value, discount rates, and expected profit margins.Article d’analyse • Nov 27
There May Be Reason For Hope In Cyfrowy Polsat's (WSE:CPS) Disappointing Earnings
Cyfrowy Polsat S.A.'s ( WSE:CPS ) earnings announcement last week didn't impress shareholders. However, our analysis...Mise à jour du récit • Oct 22
Analyst Commentary Highlights Mixed Outlook as Cyfrowy Polsat Faces Lower Price Target and Softer Growth
Analysts have lowered their price target for Cyfrowy Polsat from PLN 16.07 to PLN 15.10, citing softer revenue growth and margin projections. This adjustment comes despite a recent positive upgrade by Erste Group.Article d’analyse • Oct 11
An Intrinsic Calculation For Cyfrowy Polsat S.A. (WSE:CPS) Suggests It's 49% Undervalued
Key Insights Using the 2 Stage Free Cash Flow to Equity, Cyfrowy Polsat fair value estimate is zł28.95 Cyfrowy Polsat...Article d’analyse • Sep 20
Cyfrowy Polsat S.A.'s (WSE:CPS) Popularity With Investors Is Clear
It's not a stretch to say that Cyfrowy Polsat S.A.'s ( WSE:CPS ) price-to-earnings (or "P/E") ratio of 15x right now...Mise à jour du récit • Sep 17
5G, Drzezewo Wind Farm And Hydrogen Will Shape Future Markets
The slight reduction in Cyfrowy Polsat’s consensus analyst price target to PLN16.07 reflects largely stable net profit margin and discount rate metrics, indicating valuation adjustments are minimal. Valuation Changes Summary of Valuation Changes for Cyfrowy Polsat The Consensus Analyst Price Target has fallen slightly from PLN16.40 to PLN16.07.Article d’analyse • Jul 10
These 4 Measures Indicate That Cyfrowy Polsat (WSE:CPS) Is Using Debt Extensively
Warren Buffett famously said, 'Volatility is far from synonymous with risk.' So it seems the smart money knows that...Article d’analyse • Jun 19
Are Investors Undervaluing Cyfrowy Polsat S.A. (WSE:CPS) By 37%?
Key Insights Cyfrowy Polsat's estimated fair value is zł25.20 based on 2 Stage Free Cash Flow to Equity Current share...Article d’analyse • Mar 18
Calculating The Fair Value Of Cyfrowy Polsat S.A. (WSE:CPS)
Key Insights Cyfrowy Polsat's estimated fair value is zł16.13 based on 2 Stage Free Cash Flow to Equity With zł15.17...
Nouveau récit • Mar 15
Exclusive Formula 1 Rights Will Strengthen Media Offerings In Coming Years
Expansion of 5G+ network and sports broadcasting rights is expected to drive demand, boost revenue, and enhance competitive position.Article d’analyse • Feb 25
Is Cyfrowy Polsat (WSE:CPS) Using Too Much Debt?
Some say volatility, rather than debt, is the best way to think about risk as an investor, but Warren Buffett famously...Article d’analyse • Dec 13
After Leaping 25% Cyfrowy Polsat S.A. (WSE:CPS) Shares Are Not Flying Under The Radar
Cyfrowy Polsat S.A. ( WSE:CPS ) shares have had a really impressive month, gaining 25% after a shaky period beforehand...Article d’analyse • Nov 11
Is Cyfrowy Polsat (WSE:CPS) A Risky Investment?
Howard Marks put it nicely when he said that, rather than worrying about share price volatility, 'The possibility of...Article d’analyse • Oct 15
Cyfrowy Polsat S.A.'s (WSE:CPS) Share Price Matching Investor Opinion
With a median price-to-earnings (or "P/E") ratio of close to 12x in Poland, you could be forgiven for feeling...Article d’analyse • Jul 17
Here's Why Cyfrowy Polsat (WSE:CPS) Is Weighed Down By Its Debt Load
David Iben put it well when he said, 'Volatility is not a risk we care about. What we care about is avoiding the...Article d’analyse • Jun 13
Some Shareholders May Object To A Pay Rise For Cyfrowy Polsat S.A.'s (WSE:CPS) CEO This Year
Key Insights Cyfrowy Polsat will host its Annual General Meeting on 20th of June CEO Miroslaw Blaszczyk's total...Article d’analyse • May 28
Cyfrowy Polsat S.A.'s (WSE:CPS) 36% Price Boost Is Out Of Tune With Earnings
Cyfrowy Polsat S.A. ( WSE:CPS ) shares have had a really impressive month, gaining 36% after a shaky period beforehand...Article d’analyse • May 10
Cyfrowy Polsat S.A. (WSE:CPS) Shares Could Be 44% Below Their Intrinsic Value Estimate
Key Insights The projected fair value for Cyfrowy Polsat is zł20.50 based on 2 Stage Free Cash Flow to Equity Cyfrowy...Article d’analyse • Apr 19
Cyfrowy Polsat's (WSE:CPS) Weak Earnings May Only Reveal A Part Of The Whole Picture
The subdued market reaction suggests that Cyfrowy Polsat S.A.'s ( WSE:CPS ) recent earnings didn't contain any...Article d’analyse • Mar 20
Here's Why Cyfrowy Polsat (WSE:CPS) Is Weighed Down By Its Debt Load
Some say volatility, rather than debt, is the best way to think about risk as an investor, but Warren Buffett famously...Article d’analyse • Feb 21
The Price Is Right For Cyfrowy Polsat S.A. (WSE:CPS)
When close to half the companies in Poland have price-to-earnings ratios (or "P/E's") below 12x, you may consider...Article d’analyse • Jan 04
Cyfrowy Polsat S.A.'s (WSE:CPS) Intrinsic Value Is Potentially 75% Above Its Share Price
Key Insights Cyfrowy Polsat's estimated fair value is zł21.19 based on 2 Stage Free Cash Flow to Equity Cyfrowy...Article d’analyse • Sep 23
Is Cyfrowy Polsat (WSE:CPS) A Risky Investment?
Warren Buffett famously said, 'Volatility is far from synonymous with risk.' It's only natural to consider a company's...Article d’analyse • Jun 09
Cyfrowy Polsat (WSE:CPS) Has A Somewhat Strained Balance Sheet
Howard Marks put it nicely when he said that, rather than worrying about share price volatility, 'The possibility of...Article d’analyse • May 19
Cyfrowy Polsat S.A. (WSE:CPS) Just Released Its First-Quarter Earnings: Here's What Analysts Think
Cyfrowy Polsat S.A. ( WSE:CPS ) shareholders are probably feeling a little disappointed, since its shares fell 2.9% to...Article d’analyse • Feb 01
These 4 Measures Indicate That Cyfrowy Polsat (WSE:CPS) Is Using Debt Extensively
The external fund manager backed by Berkshire Hathaway's Charlie Munger, Li Lu, makes no bones about it when he says...Article d’analyse • Oct 30
Here's Why Cyfrowy Polsat (WSE:CPS) Has A Meaningful Debt Burden
Legendary fund manager Li Lu (who Charlie Munger backed) once said, 'The biggest investment risk is not the volatility...Article d’analyse • Sep 04
Cyfrowy Polsat (WSE:CPS) Is Paying Out A Dividend Of PLN1.20
Cyfrowy Polsat S.A. ( WSE:CPS ) has announced that it will pay a dividend of PLN1.20 per share on the 15th of December...Article d’analyse • Aug 08
Cyfrowy Polsat (WSE:CPS) Will Pay A Dividend Of PLN1.20
The board of Cyfrowy Polsat S.A. ( WSE:CPS ) has announced that it will pay a dividend of PLN1.20 per share on the 15th...Prévisions de croissance des bénéfices et des revenus
| Date | Recettes | Les revenus | Flux de trésorerie disponible | Cash from Op | Moy. Nombre d'analystes |
|---|---|---|---|---|---|
| 12/31/2028 | 15,326 | 867 | 1,575 | 3,251 | 3 |
| 12/31/2027 | 14,943 | 588 | 1,396 | 2,754 | 6 |
| 12/31/2026 | 14,744 | 527 | 985 | 2,620 | 7 |
| 12/31/2025 | 14,324 | -2,551 | 1,146 | 3,140 | N/A |
| 9/30/2025 | 14,561 | 400 | 726 | 3,271 | N/A |
| 6/30/2025 | 14,712 | 580 | 1,003 | 3,432 | N/A |
| 3/31/2025 | 14,580 | 613 | 961 | 3,348 | N/A |
| 12/31/2024 | 14,455 | 711 | 1,078 | 3,427 | N/A |
| 9/30/2024 | 14,449 | 676 | 1,217 | 3,453 | N/A |
| 6/30/2024 | 14,278 | 548 | 66 | 2,617 | N/A |
| 3/31/2024 | 14,018 | 394 | 448 | 2,856 | N/A |
| 12/31/2023 | 13,812 | 279 | -555 | 2,392 | N/A |
| 9/30/2023 | 13,374 | 338 | -678 | 2,140 | N/A |
| 6/30/2023 | 13,190 | 453 | 157 | 2,556 | N/A |
| 3/31/2023 | 13,128 | 750 | -962 | 1,483 | N/A |
| 12/31/2022 | 12,915 | 900 | 133 | 1,762 | N/A |
| 9/30/2022 | 12,751 | 1,078 | 650 | 1,882 | N/A |
| 6/30/2022 | 12,512 | 3,984 | 847 | 2,061 | N/A |
| 3/31/2022 | 12,443 | 4,234 | 1,632 | 2,924 | N/A |
| 12/31/2021 | 12,444 | 4,409 | 1,916 | 3,234 | N/A |
| 9/30/2021 | 12,427 | 4,396 | 1,980 | 3,471 | N/A |
| 6/30/2021 | 12,399 | 1,600 | 2,010 | 3,517 | N/A |
| 3/31/2021 | 12,102 | 1,349 | 1,968 | 3,362 | N/A |
| 12/31/2020 | 11,963 | 1,142 | 1,907 | 3,252 | N/A |
| 9/30/2020 | 11,784 | 1,131 | 2,079 | 3,271 | N/A |
| 6/30/2020 | 11,673 | 1,016 | 2,015 | 3,269 | N/A |
| 3/31/2020 | 11,733 | 991 | 2,250 | 3,551 | N/A |
| 12/31/2019 | 11,676 | 1,101 | 2,119 | 3,473 | N/A |
| 9/30/2019 | 11,609 | 858 | N/A | 3,365 | N/A |
| 6/30/2019 | 11,452 | 853 | N/A | 3,253 | N/A |
| 3/31/2019 | 11,132 | 825 | N/A | 3,046 | N/A |
| 12/31/2018 | 10,686 | 834 | N/A | 2,915 | N/A |
| 9/30/2018 | 10,263 | 930 | N/A | 2,830 | N/A |
| 6/30/2018 | 9,919 | 947 | N/A | 2,642 | N/A |
| 3/31/2018 | 9,786 | 1,002 | N/A | 2,760 | N/A |
| 12/31/2017 | 9,829 | 981 | N/A | 2,941 | N/A |
| 9/30/2017 | 9,785 | 1,163 | N/A | 2,832 | N/A |
| 6/30/2017 | 9,781 | 1,199 | N/A | 3,028 | N/A |
| 3/31/2017 | 9,754 | 1,145 | N/A | 3,190 | N/A |
| 12/31/2016 | 9,730 | 1,041 | N/A | 2,885 | N/A |
| 9/30/2016 | 9,805 | 877 | N/A | 2,919 | N/A |
| 6/30/2016 | 9,832 | 1,101 | N/A | 2,959 | N/A |
| 3/31/2016 | 9,858 | 1,168 | N/A | 2,917 | N/A |
| 12/31/2015 | 9,823 | 1,163 | N/A | 2,888 | N/A |
| 9/30/2015 | 9,734 | 992 | N/A | 2,762 | N/A |
| 6/30/2015 | 9,739 | 538 | N/A | 2,629 | N/A |
Prévisions de croissance des analystes
Taux de revenus par rapport au taux d'épargne: CPS devrait devenir rentable au cours des 3 prochaines années, ce qui est considéré comme une croissance plus rapide que le taux d'épargne ( 5.3% ).
Bénéfices vs marché: CPS devrait devenir rentable au cours des 3 prochaines années, ce qui est considéré comme une croissance supérieure à la moyenne du marché.
Croissance élevée des bénéfices: CPS devrait devenir rentable dans les 3 prochaines années.
Chiffre d'affaires vs marché: Le chiffre d'affaires de CPS ( 2.2% par an) devrait croître plus lentement que le marché de Polish ( 4.5% par an).
Croissance élevée des revenus: Le chiffre d'affaires de CPS ( 2.2% par an) devrait croître plus lentement que 20% par an.
Prévisions de croissance du bénéfice par action
Rendement futur des capitaux propres
ROE futur: Le retour sur capitaux propres de CPS devrait être faible dans 3 ans ( 7.1 %).
Découvrir les entreprises en croissance
Analyse de l'entreprise et données financières
| Données | Dernière mise à jour (heure UTC) |
|---|---|
| Analyse de l'entreprise | 2026/05/21 16:50 |
| Cours de l'action en fin de journée | 2026/05/21 00:00 |
| Les revenus | 2025/12/31 |
| Revenus annuels | 2025/12/31 |
Sources de données
Les données utilisées dans notre analyse de l'entreprise proviennent de S&P Global Market Intelligence LLC. Les données suivantes sont utilisées dans notre modèle d'analyse pour générer ce rapport. Les données sont normalisées, ce qui peut entraîner un délai avant que la source ne soit disponible.
| Paquet | Données | Cadre temporel | Exemple de source américaine * |
|---|---|---|---|
| Finances de l'entreprise | 10 ans |
| |
| Estimations consensuelles des analystes | +3 ans |
|
|
| Prix du marché | 30 ans |
| |
| Propriété | 10 ans |
| |
| Gestion | 10 ans |
| |
| Principaux développements | 10 ans |
|
* Exemple pour les titres américains ; pour les titres non américains, des formulaires réglementaires et des sources équivalentes sont utilisés.
Sauf indication contraire, toutes les données financières sont basées sur une période annuelle mais mises à jour trimestriellement. C'est ce qu'on appelle les données des douze derniers mois (TTM) ou des douze derniers mois (LTM). En savoir plus.
Modèle d'analyse et flocon de neige
Les détails du modèle d’analyse utilisé pour générer ce rapport sont disponibles sur notre page Github; nous proposons également des guides expliquant comment utiliser nos rapports et des tutoriels sur Youtube.
Découvrez l'équipe de classe mondiale qui a conçu et construit le modèle d'analyse Simply Wall St.
Indicateurs de l'industrie et du secteur
Nos indicateurs de secteur et de section sont calculés toutes les 6 heures par Simply Wall St. Les détails de notre processus sont disponibles sur Github.
Sources des analystes
Cyfrowy Polsat S.A. est couverte par 19 analystes. 7 de ces analystes ont soumis les estimations de revenus ou de bénéfices utilisées comme données d'entrée dans notre rapport. Les soumissions des analystes sont mises à jour tout au long de la journée.
| Analyste | Institution |
|---|---|
| Maurice Patrick | Barclays |
| Ondrej Cabejšek | Berenberg |
| Beata Szparaga-Wasniewska | Biuro maklerskie mBanku |