Devyani International Croissance future
Future contrôle des critères 4/6
Devyani International devrait augmenter ses bénéfices et son chiffre d'affaires de 81% et de 11.7% par an respectivement. Le BPA devrait croître de de 115% par an. Le rendement des capitaux propres devrait être 17.3% dans 3 ans.
Informations clés
81.0%
Taux de croissance des bénéfices
114.96%
Taux de croissance du BPA
| Hospitality croissance des bénéfices | 38.9% |
| Taux de croissance des recettes | 11.7% |
| Rendement futur des capitaux propres | 17.29% |
| Couverture par les analystes | Good |
| Dernière mise à jour | 16 Apr 2026 |
Mises à jour récentes de la croissance future
Recent updates
Mise à jour de l'analyse • Apr 26
DEVYANI: Planned Amalgamation Will Support Future Capital Restructuring
Analysts now see fair value for Devyani International at about ₹150.78 per share, down from roughly ₹158.74. This reflects slightly adjusted assumptions on discount rate, revenue growth, profit margin and future P/E multiples.
Nouvelle analyse • Apr 11
Merger Synergies And Technology Overhaul Will Eventually Offset Weak Sales Trends
Catalysts About Devyani International Devyani International operates quick service restaurant formats across India and select international markets, anchored by KFC, Pizza Hut, Costa Coffee and its own brands. What are the underlying business or industry changes driving this perspective?Mise à jour de l'analyse • Apr 06
DEVYANI: Planned Amalgamation And Preference Share Issue Will Support Future Capital Restructuring
Analysts have kept Devyani International's fair value estimate steady at ₹158.74 per share. The latest price target reflects updated discount rate and future P/E assumptions rather than a change in the core earnings outlook.Mise à jour de l'analyse • Mar 23
DEVYANI: Upcoming Amalgamation And Leadership Shift Will Support Capital Restructuring
Analysts have trimmed their fair value estimate for Devyani International slightly, with the price target moving from about ₹160.04 to ₹158.74 as they refresh assumptions for discount rate, revenue growth, profit margin and future P/E. What's in the News Board meeting scheduled for March 10, 2026, to review a Scheme of Amalgamation for merging Sky Gate Hospitality, Blackvelvet Hospitality and Say Chefs Eatery into Devyani International, under Sections 230 to 232 of the Companies Act, 2013 (company filing).Mise à jour de l'analyse • Mar 09
DEVYANI: Leadership Transition Will Support Capital Restructuring And Future Upside
Analysts have trimmed their price target for Devyani International slightly from about ₹160.67 to about ₹160.04, citing updated assumptions around the discount rate, revenue growth, profit margin and forward P/E multiples. What's in the News The board has approved reclassification of authorised share capital and an amendment to the capital clause in the Memorandum of Association, subject to shareholder and regulatory approvals (Key Developments).Mise à jour de l'analyse • Feb 22
DEVYANI: Leadership Transition And Capital Restructuring Will Drive Future Upside
Analysts have modestly trimmed their price target on Devyani International from ₹162.73 to ₹160.67, reflecting slightly adjusted assumptions on fair value, discount rate, revenue growth, profit margin, and future P/E multiples. What's in the News The board has appointed current CFO, Manish Dawar, as the next CEO and president with effect from April 1, 2026.Mise à jour de l'analyse • Feb 08
DEVYANI: Sapphire Merger And Leadership Transition Will Unlock Future Upside
Analysts have trimmed their price target for Devyani International to ₹162.73 from ₹168.60, citing updated assumptions around discount rates, slightly adjusted revenue growth forecasts, a modestly higher profit margin outlook, and a revised future P/E of about 160x. What's in the News Current CFO Manish Dawar has been appointed as the next CEO and president, effective April 1, 2026.Mise à jour de l'analyse • Jan 24
DEVYANI: Sapphire Share Swap And Expansion Plan Will Unlock Upside
Analysts have trimmed their price target for Devyani International from ₹171.92 to ₹168.60, citing slightly softer assumptions on revenue growth and profit margins, along with a modest adjustment to the discount rate and future P/E expectations. What's in the News Board meeting on Jan 01, 2026 to consider a Scheme of Arrangement involving Sapphire Foods India and Devyani International, including a proposed share swap of fully paid equity shares of Re. 1 each in Devyani International for every 100 fully paid equity shares of Rs. 2 each in Sapphire Foods, subject to approvals (Key Developments).Article d'analyse • Jan 20
Devyani International Limited's (NSE:DEVYANI) Share Price Not Quite Adding Up
It's not a stretch to say that Devyani International Limited's ( NSE:DEVYANI ) price-to-sales (or "P/S") ratio of 3x...Mise à jour de l'analyse • Jan 09
DEVYANI: Planned Sapphire Share Swap Will Unlock Future Combination Upside
Analysts now place their fair value estimate for Devyani International at ₹171.92, down from ₹179.63, reflecting slightly softer assumptions on revenue growth, profit margins, the discount rate, and future P/E multiples. What's in the News Board meeting scheduled for Jan 01, 2026 to consider recommendations from the Audit, Risk Management and Ethics Committee and the Committee of Independent Directors on a proposed Scheme of Arrangement involving Sapphire Foods India and Devyani International, including a proposed share swap of fully paid equity shares of Re. 1 each of Devyani International for every 100 fully paid equity shares of ₹2 each of Sapphire Foods India, subject to applicable approvals and Sections 230 to 232 of the Companies Act, 2013 (Key Developments).Article d'analyse • Dec 12
Devyani International Limited's (NSE:DEVYANI) Intrinsic Value Is Potentially 26% Below Its Share Price
Key Insights The projected fair value for Devyani International is ₹100 based on 2 Stage Free Cash Flow to Equity...Article d'analyse • Nov 08
Is Devyani International (NSE:DEVYANI) A Risky Investment?
Legendary fund manager Li Lu (who Charlie Munger backed) once said, 'The biggest investment risk is not the volatility...Article d'analyse • Sep 19
Devyani International Limited's (NSE:DEVYANI) Share Price Not Quite Adding Up
There wouldn't be many who think Devyani International Limited's ( NSE:DEVYANI ) price-to-sales (or "P/S") ratio of...Mise à jour de l'analyse • Sep 05
Acquisitions And Indian Cuisine Brands Will Broaden Future Market Reach
With both the future P/E and discount rate largely unchanged, Devyani International's consensus analyst price target was maintained at ₹179.62. What's in the News Board meeting scheduled to consider and approve unaudited financial results for the quarter ended June 30, 2025.Article d'analyse • Jul 22
Devyani International Limited's (NSE:DEVYANI) CEO Compensation Looks Acceptable To Us And Here's Why
Key Insights Devyani International to hold its Annual General Meeting on 28th of July CEO Virag Joshi's total...Article d'analyse • Jul 08
Is Devyani International (NSE:DEVYANI) A Risky Investment?
The external fund manager backed by Berkshire Hathaway's Charlie Munger, Li Lu, makes no bones about it when he says...Article d'analyse • Jun 01
There May Be Some Bright Spots In Devyani International's (NSE:DEVYANI) Earnings
The market for Devyani International Limited's ( NSE:DEVYANI ) shares didn't move much after it posted weak earnings...Article d'analyse • May 26
Earnings Miss: Devyani International Limited Missed EPS By 81% And Analysts Are Revising Their Forecasts
Last week, you might have seen that Devyani International Limited ( NSE:DEVYANI ) released its yearly result to the...Article d'analyse • May 19
Devyani International (NSE:DEVYANI) Is Looking To Continue Growing Its Returns On Capital
If we want to find a stock that could multiply over the long term, what are the underlying trends we should look for...Article d'analyse • Mar 26
Some Shareholders Feeling Restless Over Devyani International Limited's (NSE:DEVYANI) P/S Ratio
There wouldn't be many who think Devyani International Limited's ( NSE:DEVYANI ) price-to-sales (or "P/S") ratio of...Article d'analyse • Feb 14
Devyani International Limited (NSE:DEVYANI) Third-Quarter Results Just Came Out: Here's What Analysts Are Forecasting For Next Year
It's been a sad week for Devyani International Limited ( NSE:DEVYANI ), who've watched their investment drop 11% to...Article d'analyse • Jan 30
Devyani International (NSE:DEVYANI) Might Have The Makings Of A Multi-Bagger
If you're not sure where to start when looking for the next multi-bagger, there are a few key trends you should keep an...
Nouvelle analyse • Jan 27
New Brand Additions Tealive, New York Fries, And SANOOK KITCHEN Will Expand Customer Choices
Aggressive brand and store expansion aims to boost market presence, increase revenues, and drive future earnings growth.Article d'analyse • Dec 26
Is Devyani International (NSE:DEVYANI) A Risky Investment?
Some say volatility, rather than debt, is the best way to think about risk as an investor, but Warren Buffett famously...Article d'analyse • Nov 21
Some May Be Optimistic About Devyani International's (NSE:DEVYANI) Earnings
The most recent earnings report from Devyani International Limited ( NSE:DEVYANI ) was disappointing for shareholders...Article d'analyse • Nov 14
Analysts Are Updating Their Devyani International Limited (NSE:DEVYANI) Estimates After Its Interim Results
Last week, you might have seen that Devyani International Limited ( NSE:DEVYANI ) released its half-year result to the...Article d'analyse • Nov 04
Devyani International Limited's (NSE:DEVYANI) Share Price Not Quite Adding Up
With a median price-to-sales (or "P/S") ratio of close to 5.1x in the Hospitality industry in India, you could be...Article d'analyse • Sep 30
Devyani International (NSE:DEVYANI) Shareholders Will Want The ROCE Trajectory To Continue
There are a few key trends to look for if we want to identify the next multi-bagger. Typically, we'll want to notice a...Article d'analyse • Aug 08
Devyani International Limited Just Recorded A 25% EPS Beat: Here's What Analysts Are Forecasting Next
Devyani International Limited ( NSE:DEVYANI ) defied analyst predictions to release its quarterly results, which were...Article d'analyse • Jul 25
Revenues Not Telling The Story For Devyani International Limited (NSE:DEVYANI)
You may think that with a price-to-sales (or "P/S") ratio of 6.1x Devyani International Limited ( NSE:DEVYANI ) is a...Article d'analyse • May 22
Devyani International's (NSE:DEVYANI) Soft Earnings Don't Show The Whole Picture
Soft earnings didn't appear to concern Devyani International Limited's ( NSE:DEVYANI ) shareholders over the last week...Article d'analyse • Mar 28
The Return Trends At Devyani International (NSE:DEVYANI) Look Promising
What trends should we look for it we want to identify stocks that can multiply in value over the long term? Firstly...Article d'analyse • Mar 02
Devyani International Limited's (NSE:DEVYANI) Share Price Could Signal Some Risk
There wouldn't be many who think Devyani International Limited's ( NSE:DEVYANI ) price-to-sales (or "P/S") ratio of...Article d'analyse • Jan 24
Is Devyani International (NSE:DEVYANI) Using Too Much Debt?
Legendary fund manager Li Lu (who Charlie Munger backed) once said, 'The biggest investment risk is not the volatility...Article d'analyse • Nov 10
Devyani International (NSE:DEVYANI) Is Experiencing Growth In Returns On Capital
If we want to find a potential multi-bagger, often there are underlying trends that can provide clues. Ideally, a...Article d'analyse • Jul 04
Returns Are Gaining Momentum At Devyani International (NSE:DEVYANI)
If you're not sure where to start when looking for the next multi-bagger, there are a few key trends you should keep an...Article d'analyse • May 22
Does Devyani International (NSE:DEVYANI) Deserve A Spot On Your Watchlist?
It's common for many investors, especially those who are inexperienced, to buy shares in companies with a good story...Article d'analyse • Mar 28
Devyani International (NSE:DEVYANI) Is Looking To Continue Growing Its Returns On Capital
If you're looking for a multi-bagger, there's a few things to keep an eye out for. Ideally, a business will show two...Article d'analyse • Feb 11
Devyani International Limited's (NSE:DEVYANI) Shares May Have Run Too Fast Too Soon
When close to half the companies in India have price-to-earnings ratios (or "P/E's") below 21x, you may consider...Prévisions de croissance des bénéfices et des revenus
| Date | Recettes | Les revenus | Flux de trésorerie disponible | Cash from Op | Moy. Nombre d'analystes |
|---|---|---|---|---|---|
| 3/31/2029 | 82,020 | 2,639 | 11,024 | N/A | 2 |
| 3/31/2028 | 71,716 | 1,757 | 7,683 | N/A | 21 |
| 3/31/2027 | 63,594 | 1,060 | 5,360 | N/A | 21 |
| 3/31/2026 | 55,876 | -219 | 4,386 | N/A | 22 |
| 12/31/2025 | 53,872 | -398 | N/A | N/A | N/A |
| 9/30/2025 | 52,407 | -309 | 3,994 | 8,283 | N/A |
| 6/30/2025 | 50,861 | -171 | N/A | N/A | N/A |
| 3/31/2025 | 49,511 | 91 | 4,093 | 9,002 | N/A |
| 12/31/2024 | 47,855 | 164 | N/A | N/A | N/A |
| 9/30/2024 | 43,343 | 323 | 2,613 | 7,894 | N/A |
| 6/30/2024 | 39,316 | 656 | N/A | N/A | N/A |
| 3/31/2024 | 35,563 | 473 | 1,140 | 5,925 | N/A |
| 12/31/2023 | 32,642 | 1,154 | N/A | N/A | N/A |
| 9/30/2023 | 32,117 | 1,775 | 2,176 | 6,330 | N/A |
| 6/30/2023 | 31,396 | 2,029 | N/A | N/A | N/A |
| 3/31/2023 | 29,977 | 2,650 | 1,997 | 6,370 | N/A |
| 12/31/2022 | 28,335 | 2,807 | N/A | N/A | N/A |
| 9/30/2022 | 26,673 | 2,721 | 1,735 | 5,385 | N/A |
| 6/30/2022 | 24,360 | 2,591 | N/A | N/A | N/A |
| 3/31/2022 | 20,840 | 1,563 | 1,443 | 4,506 | N/A |
| 12/31/2021 | 19,264 | 1,027 | N/A | N/A | N/A |
| 9/30/2021 | 16,810 | 916 | 1,205 | 4,008 | N/A |
| 6/30/2021 | 13,263 | -282 | N/A | N/A | N/A |
| 3/31/2021 | 11,348 | -735 | 1,022 | 2,396 | N/A |
| 3/31/2020 | 15,164 | -790 | 2,008 | 3,007 | N/A |
| 3/31/2019 | 13,106 | -444 | N/A | 2,778 | N/A |
| 3/31/2018 | 11,106 | 460 | N/A | 910 | N/A |
| 3/31/2017 | 10,475 | -1,201 | N/A | 903 | N/A |
Prévisions de croissance des analystes
Taux de revenus par rapport au taux d'épargne: DEVYANI devrait devenir rentable au cours des 3 prochaines années, ce qui est considéré comme une croissance plus rapide que le taux d'épargne ( 6.9% ).
Bénéfices vs marché: DEVYANI devrait devenir rentable au cours des 3 prochaines années, ce qui est considéré comme une croissance supérieure à la moyenne du marché.
Croissance élevée des bénéfices: DEVYANI devrait devenir rentable dans les 3 prochaines années.
Chiffre d'affaires vs marché: Le chiffre d'affaires de DEVYANI ( 11.7% par an) devrait croître plus rapidement que le marché Indian ( 11% par an).
Croissance élevée des revenus: Le chiffre d'affaires de DEVYANI ( 11.7% par an) devrait croître plus lentement que 20% par an.
Prévisions de croissance du bénéfice par action
Rendement futur des capitaux propres
ROE futur: Le retour sur capitaux propres de DEVYANI devrait être faible dans 3 ans ( 17.3 %).
Découvrir les entreprises en croissance
Analyse de l'entreprise et données financières
| Données | Dernière mise à jour (heure UTC) |
|---|---|
| Analyse de l'entreprise | 2026/05/08 23:25 |
| Cours de l'action en fin de journée | 2026/05/08 00:00 |
| Les revenus | 2025/12/31 |
| Revenus annuels | 2025/03/31 |
Sources de données
Les données utilisées dans notre analyse de l'entreprise proviennent de S&P Global Market Intelligence LLC. Les données suivantes sont utilisées dans notre modèle d'analyse pour générer ce rapport. Les données sont normalisées, ce qui peut entraîner un délai avant que la source ne soit disponible.
| Paquet | Données | Cadre temporel | Exemple de source américaine * |
|---|---|---|---|
| Finances de l'entreprise | 10 ans |
| |
| Estimations consensuelles des analystes | +3 ans |
|
|
| Prix du marché | 30 ans |
| |
| Propriété | 10 ans |
| |
| Gestion | 10 ans |
| |
| Principaux développements | 10 ans |
|
* Exemple pour les titres américains ; pour les titres non américains, des formulaires réglementaires et des sources équivalentes sont utilisés.
Sauf indication contraire, toutes les données financières sont basées sur une période annuelle mais mises à jour trimestriellement. C'est ce qu'on appelle les données des douze derniers mois (TTM) ou des douze derniers mois (LTM). En savoir plus.
Modèle d'analyse et flocon de neige
Les détails du modèle d’analyse utilisé pour générer ce rapport sont disponibles sur notre page Github; nous proposons également des guides expliquant comment utiliser nos rapports et des tutoriels sur Youtube.
Découvrez l'équipe de classe mondiale qui a conçu et construit le modèle d'analyse Simply Wall St.
Indicateurs de l'industrie et du secteur
Nos indicateurs de secteur et de section sont calculés toutes les 6 heures par Simply Wall St. Les détails de notre processus sont disponibles sur Github.
Sources des analystes
Devyani International Limited est couverte par 43 analystes. 21 de ces analystes ont soumis les estimations de revenus ou de bénéfices utilisées comme données d'entrée dans notre rapport. Les soumissions des analystes sont mises à jour tout au long de la journée.
| Analyste | Institution |
|---|---|
| Videesha Sheth | Ambit Capital |
| Ashwin Mehta | Ambit Capital |
| Ajay Thakur | Anand Rathi Shares and Stock Brokers Limited |