GNI Group Ltd.

TSE:2160 Stock Report

Market Cap: JP¥158.0b

GNI Group Future Growth

Future criteria checks 5/6

GNI Group is forecast to grow earnings and revenue by 50.6% and 22.8% per annum respectively. EPS is expected to grow by 50.6% per annum. Return on equity is forecast to be 13.1% in 3 years.

Key information

50.6%

Earnings growth rate

50.60%

EPS growth rate

Biotechs earnings growth39.0%
Revenue growth rate22.8%
Future return on equity13.12%
Analyst coverage

Low

Last updated17 May 2026

Recent future growth updates

Analysis Article Feb 18

GNI Group Ltd. Just Missed Earnings - But Analysts Have Updated Their Models

GNI Group Ltd. ( TSE:2160 ) missed earnings with its latest annual results, disappointing overly-optimistic...

Recent updates

Analysis Article Jan 05

Does GNI Group (TSE:2160) Have A Healthy Balance Sheet?

Howard Marks put it nicely when he said that, rather than worrying about share price volatility, 'The possibility of...
Analysis Article Jul 01

GNI Group (TSE:2160) Has Debt But No Earnings; Should You Worry?

Legendary fund manager Li Lu (who Charlie Munger backed) once said, 'The biggest investment risk is not the volatility...
Analysis Article May 26

GNI Group Ltd.'s (TSE:2160) Shares Bounce 52% But Its Business Still Trails The Industry

GNI Group Ltd. ( TSE:2160 ) shareholders are no doubt pleased to see that the share price has bounced 52% in the last...
Analysis Article Apr 11

GNI Group Ltd. (TSE:2160) Might Not Be As Mispriced As It Looks After Plunging 28%

Unfortunately for some shareholders, the GNI Group Ltd. ( TSE:2160 ) share price has dived 28% in the last thirty days...
Analysis Article Feb 26

GNI Group's (TSE:2160) Weak Earnings May Only Reveal A Part Of The Whole Picture

The subdued market reaction suggests that GNI Group Ltd.'s ( TSE:2160 ) recent earnings didn't contain any surprises...
Analysis Article Feb 21

GNI Group Ltd.'s (TSE:2160) Shares Leap 25% Yet They're Still Not Telling The Full Story

Despite an already strong run, GNI Group Ltd. ( TSE:2160 ) shares have been powering on, with a gain of 25% in the last...
Analysis Article Feb 18

GNI Group Ltd. Just Missed Earnings - But Analysts Have Updated Their Models

GNI Group Ltd. ( TSE:2160 ) missed earnings with its latest annual results, disappointing overly-optimistic...
Analysis Article Sep 20

After Leaping 48% GNI Group Ltd. (TSE:2160) Shares Are Not Flying Under The Radar

GNI Group Ltd. ( TSE:2160 ) shareholders would be excited to see that the share price has had a great month, posting a...
Analysis Article Aug 27

GNI Group's (TSE:2160) Shareholders Should Assess Earnings With Caution

Despite posting strong earnings, GNI Group Ltd.'s ( TSE:2160 ) stock didn't move much over the last week. We looked...
Analysis Article Aug 06

GNI Group Ltd. (TSE:2160) Stock's 37% Dive Might Signal An Opportunity But It Requires Some Scrutiny

GNI Group Ltd. ( TSE:2160 ) shareholders that were waiting for something to happen have been dealt a blow with a 37...
Analysis Article Jun 20

Investors Continue Waiting On Sidelines For GNI Group Ltd. (TSE:2160)

GNI Group Ltd.'s ( TSE:2160 ) price-to-sales (or "P/S") ratio of 4.4x might make it look like a strong buy right now...
Analysis Article Apr 12

Is GNI Group (TSE:2160) Using Too Much Debt?

Warren Buffett famously said, 'Volatility is far from synonymous with risk.' When we think about how risky a company...
Analysis Article Mar 19

News Flash: Analysts Just Made An Incredible Upgrade To Their GNI Group Ltd. (TSE:2160) Forecasts

GNI Group Ltd. ( TSE:2160 ) shareholders will have a reason to smile today, with the covering analyst making...
Analysis Article Feb 28

Further Upside For GNI Group Ltd. (TSE:2160) Shares Could Introduce Price Risks After 40% Bounce

GNI Group Ltd. ( TSE:2160 ) shares have had a really impressive month, gaining 40% after a shaky period beforehand. The...

Earnings and Revenue Growth Forecasts

TSE:2160 - Analysts future estimates and past financials data (JPY Millions)
DateRevenueEarningsFree Cash FlowCash from OpAvg. No. Analysts
12/31/202856,4748,3536,2012,9402
12/31/202739,4984,2452,2972,6383
12/31/202629,6672,617-1994,7233
3/31/202627,045-5,841-4,654-2,535N/A
12/31/202526,840-4,244-3,965-2,408N/A
9/30/202525,777-822-3,348-1,814N/A
6/30/202524,130-147-4,367-2,628N/A
3/31/202522,984-1,007-4,709-3,102N/A
12/31/202423,6111,098-4,700-3,164N/A
9/30/202422,6557,186-1,47949N/A
6/30/202423,6476,7662,4434,210N/A
3/31/202427,7529,5503,5815,490N/A
12/31/202326,0108,0944,4746,549N/A
9/30/202325,2041,5252,4884,997N/A
6/30/202323,3601,370-1,540876N/A
3/31/202317,69135-1,429677N/A
12/31/202217,418388-1,546393N/A
9/30/202215,915848-1,756-365N/A
6/30/202214,379801-1,219-159N/A
3/31/202212,751985-1,448-530N/A
12/31/202112,6901,066-141552N/A
9/30/202112,3562,086218883N/A
6/30/202111,8581,9551,3181,669N/A
3/31/202111,5201,5581,9862,333N/A
12/31/20209,7731,2581,0201,377N/A
9/30/20209,0663671,0981,530N/A
6/30/20208,4072476911,289N/A
3/31/20207,9961946861,254N/A
12/31/20197,446181N/A788N/A
9/30/20196,734147N/A926N/A
6/30/20196,279154N/A789N/A
3/31/20195,581258N/A412N/A
12/31/20185,018-200N/A621N/A
9/30/20184,80247N/A180N/A
6/30/20184,095-130N/A-116N/A
3/31/20183,310-337N/A-144N/A
12/31/20172,648-175N/A-476N/A
9/30/20171,939-97N/A-470N/A
6/30/20171,473-111N/A-284N/A
3/31/20171,347-406N/A-327N/A
12/31/20161,306-513N/A-518N/A
9/30/20161,117-858N/AN/AN/A
6/30/20161,073-956N/A-514N/A
3/31/20161,093-752N/AN/AN/A
12/31/20151,016-623N/A-382N/A
9/30/2015928-440N/AN/AN/A
6/30/2015814-360N/A-574N/A

Analyst Future Growth Forecasts

Earnings vs Savings Rate: 2160 is forecast to become profitable over the next 3 years, which is considered faster growth than the savings rate (0.8%).

Earnings vs Market: 2160 is forecast to become profitable over the next 3 years, which is considered above average market growth.

High Growth Earnings: 2160 is expected to become profitable in the next 3 years.

Revenue vs Market: 2160's revenue (22.8% per year) is forecast to grow faster than the JP market (6% per year).

High Growth Revenue: 2160's revenue (22.8% per year) is forecast to grow faster than 20% per year.


Earnings per Share Growth Forecasts


Future Return on Equity

Future ROE: 2160's Return on Equity is forecast to be low in 3 years time (13.1%).


Discover growth companies

Company Analysis and Financial Data Status

DataLast Updated (UTC time)
Company Analysis2026/06/07 23:56
End of Day Share Price 2026/06/05 00:00
Earnings2026/03/31
Annual Earnings2025/12/31

Data Sources

The data used in our company analysis is from S&P Global Market Intelligence LLC. The following data is used in our analysis model to generate this report. Data is normalised which can introduce a delay from the source being available.

PackageDataTimeframeExample US Source *
Company Financials10 years
  • Income statement
  • Cash flow statement
  • Balance sheet
Analyst Consensus Estimates+3 years
  • Forecast financials
  • Analyst price targets
Market Prices30 years
  • Stock prices
  • Dividends, Splits and Actions
Ownership10 years
  • Top shareholders
  • Insider trading
Management10 years
  • Leadership team
  • Board of directors
Key Developments10 years
  • Company announcements

* Example for US securities, for non-US equivalent regulatory forms and sources are used.

Unless specified all financial data is based on a yearly period but updated quarterly. This is known as Trailing Twelve Month (TTM) or Last Twelve Month (LTM) Data. Learn more.

Analysis Model and Snowflake

Details of the analysis model used to generate this report is available on our Github page, we also have guides on how to use our reports and tutorials on Youtube.

Learn about the world class team who designed and built the Simply Wall St analysis model.

Industry and Sector Metrics

Our industry and section metrics are calculated every 6 hours by Simply Wall St, details of our process are available on Github.

Analyst Sources

GNI Group Ltd. is covered by 3 analysts. 3 of those analysts submitted the estimates of revenue or earnings used as inputs to our report. Analysts submissions are updated throughout the day.

AnalystInstitution
Stephen BarkerJefferies LLC
Yuriko IshidaMizuho Securities Co., Ltd.
null nullStorm Research Limited