adidas Future Growth
Future criteria checks 5/6
adidas is forecast to grow earnings and revenue by 38.2% and 8.4% per annum respectively. EPS is expected to grow by 38.3% per annum. Return on equity is forecast to be 31.3% in 3 years.
Key information
38.2%
Earnings growth rate
38.3%
EPS growth rate
| Luxury earnings growth | 9.7% |
| Revenue growth rate | 8.4% |
| Future return on equity | 31.3% |
| Analyst coverage | Good |
| Last updated | 06 Nov 2024 |
Recent future growth updates
Recent updates
adidas' (ETR:ADS) Returns On Capital Tell Us There Is Reason To Feel Uneasy
Oct 30
We Like The Quality Of adidas' (ETR:ADS) Earnings
Aug 06These 4 Measures Indicate That adidas (ETR:ADS) Is Using Debt Reasonably Well
Jun 19Are Investors Undervaluing adidas AG (ETR:ADS) By 29%?
May 27What adidas AG's (ETR:ADS) P/S Is Not Telling You
Apr 17What Does adidas AG's (ETR:ADS) Share Price Indicate?
Apr 02Some Investors May Be Worried About adidas' (ETR:ADS) Returns On Capital
Mar 12adidas (ETR:ADS) Is Making Moderate Use Of Debt
Feb 26An Intrinsic Calculation For adidas AG (ETR:ADS) Suggests It's 31% Undervalued
Feb 08adidas AG's (ETR:ADS) Shareholders Might Be Looking For Exit
Jan 03Why adidas AG (ETR:ADS) Could Be Worth Watching
Dec 14An Intrinsic Calculation For adidas AG (ETR:ADS) Suggests It's 37% Undervalued
Nov 07adidas (ETR:ADS) Takes On Some Risk With Its Use Of Debt
Oct 23adidas (ETR:ADS) Will Be Hoping To Turn Its Returns On Capital Around
Sep 22Why adidas AG (ETR:ADS) Could Be Worth Watching
Aug 10A Look At The Fair Value Of adidas AG (ETR:ADS)
Jul 26adidas (ETR:ADS) Has A Somewhat Strained Balance Sheet
Jul 10adidas (ETR:ADS) Will Be Hoping To Turn Its Returns On Capital Around
Jun 24Is There Now An Opportunity In adidas AG (ETR:ADS)?
May 03An Intrinsic Calculation For adidas AG (ETR:ADS) Suggests It's 21% Undervalued
Apr 04These 4 Measures Indicate That adidas (ETR:ADS) Is Using Debt Extensively
Mar 20Be Wary Of adidas (ETR:ADS) And Its Returns On Capital
Feb 20Is Now The Time To Look At Buying adidas AG (ETR:ADS)?
Jan 23Estimating The Intrinsic Value Of adidas AG (ETR:ADS)
Dec 25Here's Why adidas (ETR:ADS) Has A Meaningful Debt Burden
Dec 11Returns On Capital At adidas (ETR:ADS) Paint A Concerning Picture
Nov 11Earnings and Revenue Growth Forecasts
| Date | Revenue | Earnings | Free Cash Flow | Cash from Op | Avg. No. Analysts |
|---|---|---|---|---|---|
| 12/31/2026 | 27,803 | 1,877 | 2,159 | 3,003 | 25 |
| 12/31/2025 | 25,313 | 1,295 | 1,668 | 2,521 | 27 |
| 12/31/2024 | 23,063 | 708 | 1,401 | 2,026 | 27 |
| 9/30/2024 | 22,529 | 381 | 2,276 | 2,784 | N/A |
| 6/30/2024 | 22,090 | 196 | 2,428 | 2,933 | N/A |
| 3/31/2024 | 21,611 | 85 | 2,558 | 3,052 | N/A |
| 12/31/2023 | 21,427 | -119 | 2,127 | 2,630 | N/A |
| 9/30/2023 | 21,821 | -179 | 1,368 | 1,858 | N/A |
| 6/30/2023 | 22,231 | -368 | -105 | 450 | N/A |
| 3/31/2023 | 22,483 | -107 | -1,232 | -580 | N/A |
| 12/31/2022 | 22,511 | 228 | -1,173 | -479 | N/A |
| 9/30/2022 | 22,444 | 820 | -389 | 415 | N/A |
| 6/30/2022 | 21,786 | 1,215 | 759 | 1,556 | N/A |
| 3/31/2022 | 21,268 | 1,246 | 1,926 | 2,643 | N/A |
| 12/31/2021 | 21,234 | 1,450 | 2,526 | 3,192 | N/A |
| 9/30/2021 | 21,237 | 1,476 | 3,881 | 4,370 | N/A |
| 6/30/2021 | 21,047 | 1,524 | 3,080 | 3,482 | N/A |
| 3/31/2021 | 19,322 | 926 | 2,053 | 2,422 | N/A |
| 12/31/2020 | 18,435 | 451 | 1,058 | 1,486 | N/A |
| 9/30/2020 | 19,132 | 496 | -272 | 322 | N/A |
| 6/30/2020 | 19,981 | 636 | 310 | 984 | N/A |
| 3/31/2020 | 22,138 | 1,318 | 835 | 1,581 | N/A |
| 12/31/2019 | 23,640 | 1,917 | 2,111 | 2,819 | N/A |
| 9/30/2019 | 23,035 | 1,829 | 1,929 | 2,549 | N/A |
| 6/30/2019 | 22,498 | 1,839 | 2,166 | 2,856 | N/A |
| 3/31/2019 | 22,250 | 1,796 | 2,430 | 3,132 | N/A |
| 12/31/2018 | 21,915 | 1,707 | 1,981 | 2,686 | N/A |
| 9/30/2018 | 21,738 | 1,608 | 1,876 | 2,666 | N/A |
| 6/30/2018 | 21,542 | 1,502 | N/A | 2,322 | N/A |
| 3/31/2018 | 21,319 | 1,431 | N/A | 2,158 | N/A |
| 12/31/2017 | 21,218 | 1,351 | N/A | 1,648 | N/A |
| 9/30/2017 | 20,662 | 1,360 | N/A | 1,714 | N/A |
| 6/30/2017 | 20,207 | 1,218 | N/A | 1,590 | N/A |
| 3/31/2017 | 19,368 | 1,172 | N/A | 1,072 | N/A |
| 12/31/2016 | 18,483 | 1,079 | N/A | 1,348 | N/A |
| 9/30/2016 | 18,150 | 1,041 | N/A | 1,152 | N/A |
| 6/30/2016 | 17,686 | 969 | N/A | 1,046 | N/A |
| 3/31/2016 | 17,394 | 813 | N/A | 1,084 | N/A |
| 12/31/2015 | 16,915 | 680 | N/A | 1,090 | N/A |
| 9/30/2015 | 16,358 | 645 | N/A | 1,153 | N/A |
| 6/30/2015 | 15,644 | 589 | N/A | 821 | N/A |
| 3/31/2015 | 15,137 | 586 | N/A | 823 | N/A |
| 12/31/2014 | 14,534 | 558 | N/A | 701 | N/A |
| 9/30/2014 | 14,114 | 601 | N/A | 536 | N/A |
| 6/30/2014 | 13,949 | 639 | N/A | 560 | N/A |
| 3/31/2014 | 13,932 | 669 | N/A | 827 | N/A |
| 12/31/2013 | 14,203 | 770 | N/A | 634 | N/A |
Analyst Future Growth Forecasts
Earnings vs Savings Rate: ADS's forecast earnings growth (38.2% per year) is above the savings rate (1%).
Earnings vs Market: ADS's earnings (38.2% per year) are forecast to grow faster than the German market (20.4% per year).
High Growth Earnings: ADS's earnings are expected to grow significantly over the next 3 years.
Revenue vs Market: ADS's revenue (8.4% per year) is forecast to grow faster than the German market (5.6% per year).
High Growth Revenue: ADS's revenue (8.4% per year) is forecast to grow slower than 20% per year.
Earnings per Share Growth Forecasts
Future Return on Equity
Future ROE: ADS's Return on Equity is forecast to be high in 3 years time (31.3%)