50
| Company | Price & Valuation | FV & Narrative | Valuation | Growth | Analyst Target | |
|---|---|---|---|---|---|---|
TMUS T-Mobile US US$195.64n/aintrinsic discount 3.8%7D 0.1%3M The author hasn't set a fair value for TMUS | ||||||
SPOT Spotify Technology US$492.32n/aintrinsic discount 2.6%7D -5.8%3M The author hasn't set a fair value for SPOT | ||||||
DD DuPont de Nemours US$135.75n/aintrinsic discount 2.3%7D -3.1%3M The author hasn't set a fair value for DD | ||||||
VZ Verizon Communications US$43.50n/aintrinsic discount 1.9%7D -6.0%3M The author hasn't set a fair value for VZ | ||||||
HON Honeywell International US$226.18n/aintrinsic discount 1.8%7D -49.1%3M The author hasn't set a fair value for HON | ||||||
WM Waste Management US$239.05n/aintrinsic discount 1.0%7D 7.0%3M The author hasn't set a fair value for WM | ||||||
EMR Emerson Electric US$136.58n/aintrinsic discount 0.9%7D -5.7%3M The author hasn't set a fair value for EMR | ||||||
ITW Illinois Tool Works US$271.69n/aintrinsic discount 0.07%7D 0.2%3M The author hasn't set a fair value for ITW | ||||||
PH Parker-Hannifin US$950.79n/aintrinsic discount -0.05%7D -2.3%3M The author hasn't set a fair value for PH | ||||||
RIVN Rivian Automotive US$17.24n/aintrinsic discount -0.4%7D 0.5%3M The author hasn't set a fair value for RIVN | ||||||
VOD Vodafone Group US$15.40n/aintrinsic discount -0.5%7D 1.4%3M The author hasn't set a fair value for VOD | ||||||
GD General Dynamics US$370.60n/aintrinsic discount -0.6%7D 13.8%3M The author hasn't set a fair value for GD | ||||||
CMCSA Comcast US$23.78n/aintrinsic discount -0.8%7D -18.1%3M The author hasn't set a fair value for CMCSA | ||||||
ZM Zoom Communications US$90.91n/aintrinsic discount -1.1%7D -0.06%3M The author hasn't set a fair value for ZM | ||||||
CEG Constellation Energy US$253.50n/aintrinsic discount -1.6%7D -8.7%3M The author hasn't set a fair value for CEG | ||||||
META Meta Platforms US$645.85n/aintrinsic discount -1.7%7D -3.4%3M The author hasn't set a fair value for META | ||||||
CHTR Charter Communications US$129.16n/aintrinsic discount -1.7%7D -46.6%3M The author hasn't set a fair value for CHTR | ||||||
APD Air Products and Chemicals US$296.63n/aintrinsic discount -1.8%7D 0.6%3M The author hasn't set a fair value for APD | ||||||
LMT Lockheed Martin US$509.54n/aintrinsic discount -2.1%7D -10.9%3M The author hasn't set a fair value for LMT | ||||||
PWR Quanta Services US$632.56n/aintrinsic discount -2.2%7D 4.4%3M The author hasn't set a fair value for PWR | ||||||
AEP American Electric Power Company US$131.05n/aintrinsic discount -3.4%7D -0.6%3M The author hasn't set a fair value for AEP | ||||||
GE General Electric US$341.30n/aintrinsic discount -3.4%7D 19.0%3M The author hasn't set a fair value for GE | ||||||
PEG Public Service Enterprise Group US$77.83n/aintrinsic discount -3.8%7D -0.9%3M The author hasn't set a fair value for PEG | ||||||
WBD Warner Bros. Discovery US$25.86n/aintrinsic discount -4.5%7D -5.3%3M The author hasn't set a fair value for WBD | ||||||
50
| Company | Price & Valuation | FV & Narrative | Valuation | Growth | Analyst Target | |
|---|---|---|---|---|---|---|
CTAS Cintas 9.8%7D 14.5%3M | US$201.80 n/aintrinsic discount | The author hasn't set a fair value for CTAS | PE 40.4x | E 9.6% | US$214.50 | |
ATR AptarGroup 4.0%7D 2.5%3M | US$129.91 n/aintrinsic discount | The author hasn't set a fair value for ATR | PE 21.4x | E 7.8% | US$165.43 | |
TMUS T-Mobile US 3.8%7D 0.1%3M | US$195.64 n/aintrinsic discount | The author hasn't set a fair value for TMUS | PE 20.1x | E 15.3% | US$252.73 | |
SPOT Spotify Technology 2.6%7D -5.8%3M | US$492.32 n/aintrinsic discount | The author hasn't set a fair value for SPOT | PE 32.7x | E 13.8% | US$601.09 | |
DD DuPont de Nemours 2.3%7D -3.1%3M | US$135.75 n/aintrinsic discount | The author hasn't set a fair value for DD | PE 138.9x | E 23.5% | US$169.63 | |
VZ Verizon Communications 1.9%7D -6.0%3M | US$43.50 n/aintrinsic discount | The author hasn't set a fair value for VZ | PE 10.5x | E 7.8% | US$51.12 | |
T AT&T 1.9%7D -15.2%3M | US$21.95 n/aintrinsic discount | The author hasn't set a fair value for T | PE 7.2x | E -1.6% | US$29.03 | |
HON Honeywell International 1.8%7D -49.1%3M | US$226.18 n/aintrinsic discount | The author hasn't set a fair value for HON | PE 18.1x | E -2.2% | US$246.25 | |
BALL Ball 1.5%7D -1.8%3M | US$62.25 n/aintrinsic discount | The author hasn't set a fair value for BALL | PE 17.7x | E 8.5% | US$71.14 | |
ROKU Roku 1.3%7D 26.3%3M | US$144.13 n/aintrinsic discount | The author hasn't set a fair value for ROKU | PE 105.6x | E 31.5% | US$158.41 | |
UGI UGI 1.2%7D 0.6%3M | US$36.73 n/aintrinsic discount | The author hasn't set a fair value for UGI | PE 12.3x | E 8.6% | US$43.33 | |
KMI Kinder Morgan 1.1%7D 3.2%3M | US$32.58 n/aintrinsic discount | The author hasn't set a fair value for KMI | PE 22x | E 5.4% | US$35.33 | |
WM Waste Management 1.0%7D 7.0%3M | US$239.05 n/aintrinsic discount | The author hasn't set a fair value for WM | PE 34.4x | E 10.8% | US$257.52 | |
PINS 0.9%7D 10.6%3M | US$22.81 n/aintrinsic discount | The author hasn't set a fair value for PINS | PE 38.2x | E 22.6% | US$27.62 | |
EMR Emerson Electric 0.9%7D -5.7%3M | US$136.58 n/aintrinsic discount | The author hasn't set a fair value for EMR | PE 31.4x | E 12.2% | US$163.54 | |
DIS Walt Disney 0.4%7D -7.6%3M | US$96.41 n/aintrinsic discount | The author hasn't set a fair value for DIS | PE 14.9x | E 6.2% | US$127.48 | |
AES AES 0.3%7D 2.5%3M | US$14.80 n/aintrinsic discount | The author hasn't set a fair value for AES | PE 7.6x | E 6.8% | US$15.00 | |
ITW Illinois Tool Works 0.07%7D 0.2%3M | US$271.69 n/aintrinsic discount | The author hasn't set a fair value for ITW | PE 24.9x | E 5.7% | US$280.05 | |
DE Deere 0.06%7D -0.2%3M | US$586.00 n/aintrinsic discount | The author hasn't set a fair value for DE | PE 33.1x | E 16.9% | US$648.03 | |
PH Parker-Hannifin -0.05%7D -2.3%3M | US$950.79 n/aintrinsic discount | The author hasn't set a fair value for PH | PE 34.4x | E 9.7% | US$1,039.70 | |
IEX IDEX -0.1%7D 8.0%3M | US$221.24 n/aintrinsic discount | The author hasn't set a fair value for IEX | PE 32.3x | E 11.1% | US$239.43 | |
HAL Halliburton -0.3%7D -8.0%3M | US$35.11 n/aintrinsic discount | The author hasn't set a fair value for HAL | PE 19x | E 14.5% | US$44.04 | |
RIVN Rivian Automotive -0.4%7D 0.5%3M | US$17.24 n/aintrinsic discount | The author hasn't set a fair value for RIVN | PS 4.5x | E 22.3% | US$18.77 | |
VOD Vodafone Group -0.5%7D 1.4%3M | US$15.40 n/aintrinsic discount | The author hasn't set a fair value for VOD | PS 0.8x | E 40.0% | US$14.37 | |
GD General Dynamics -0.6%7D 13.8%3M | US$370.60 n/aintrinsic discount | The author hasn't set a fair value for GD | PE 23.1x | E 7.1% | US$395.74 | |
D Dominion Energy -0.6%7D 15.2%3M | US$70.36 n/aintrinsic discount | The author hasn't set a fair value for D | PE 21.2x | E 9.6% | US$70.33 | |
CMCSA Comcast -0.8%7D -18.1%3M | US$23.78 n/aintrinsic discount | The author hasn't set a fair value for CMCSA | PE 4.5x | E -12.7% | US$30.94 | |
DUK Duke Energy -0.8%7D 0.1%3M | US$125.85 n/aintrinsic discount | The author hasn't set a fair value for DUK | PE 19.4x | E 8.0% | US$138.72 | |
RTX RTX -1.0%7D 3.9%3M | US$194.44 n/aintrinsic discount | The author hasn't set a fair value for RTX | PE 36.1x | E 10.2% | US$215.36 | |
ZM Zoom Communications -1.1%7D -0.06%3M | US$90.91 n/aintrinsic discount | The author hasn't set a fair value for ZM | PE 12.9x | E -11.0% | US$115.00 | |
ECL Ecolab -1.2%7D -0.8%3M | US$268.65 n/aintrinsic discount | The author hasn't set a fair value for ECL | PE 35.9x | E 14.2% | US$319.43 | |
CEG Constellation Energy -1.6%7D -8.7%3M | US$253.50 n/aintrinsic discount | The author hasn't set a fair value for CEG | PE 23.9x | E 13.6% | US$357.81 | |
META Meta Platforms -1.7%7D -3.4%3M | US$645.85 n/aintrinsic discount | The author hasn't set a fair value for META | PE 23.2x | E 13.8% | US$822.69 | |
CHTR Charter Communications -1.7%7D -46.6%3M | US$129.16 n/aintrinsic discount | The author hasn't set a fair value for CHTR | PE 3.2x | E -0.6% | US$209.94 | |
APD Air Products and Chemicals -1.8%7D 0.6%3M | US$296.63 n/aintrinsic discount | The author hasn't set a fair value for APD | PE 31.2x | E 13.2% | US$335.95 | |
SO Southern -2.1%7D 2.8%3M | US$94.46 n/aintrinsic discount | The author hasn't set a fair value for SO | PE 24.4x | E 10.5% | US$101.76 | |
LMT Lockheed Martin -2.1%7D -10.9%3M | US$509.54 n/aintrinsic discount | The author hasn't set a fair value for LMT | PE 24.5x | E 12.5% | US$606.68 | |
PWR Quanta Services -2.2%7D 4.4%3M | US$632.56 n/aintrinsic discount | The author hasn't set a fair value for PWR | PE 85.9x | E 19.9% | US$759.51 | |
XEL Xcel Energy -2.2%7D -0.5%3M | US$78.67 n/aintrinsic discount | The author hasn't set a fair value for XEL | PE 23.5x | E 12.7% | US$92.83 | |
LIN Linde -2.3%7D 3.5%3M | US$512.05 n/aintrinsic discount | The author hasn't set a fair value for LIN | PE 33.4x | E 9.3% | US$548.60 | |
BA Boeing -2.8%7D -4.4%3M | US$209.48 n/aintrinsic discount | The author hasn't set a fair value for BA | PE 85.9x | E 38.4% | US$270.08 | |
RBLX Roblox -3.2%7D -13.1%3M | US$53.25 n/aintrinsic discount | The author hasn't set a fair value for RBLX | PS 7.2x | E 30.9% | US$66.10 | |
AEP American Electric Power Company -3.4%7D -0.6%3M | US$131.05 n/aintrinsic discount | The author hasn't set a fair value for AEP | PE 19.5x | E 9.2% | US$145.95 | |
GE General Electric -3.4%7D 19.0%3M | US$341.30 n/aintrinsic discount | The author hasn't set a fair value for GE | PE 39.5x | E 8.9% | US$403.57 | |
APH Amphenol -3.5%7D -0.9%3M | US$150.51 n/aintrinsic discount | The author hasn't set a fair value for APH | PE 41.5x | E 19.1% | US$189.39 | |
PEG Public Service Enterprise Group -3.8%7D -0.9%3M | US$77.83 n/aintrinsic discount | The author hasn't set a fair value for PEG | PE 17.1x | E 5.3% | US$88.92 | |
WBD Warner Bros. Discovery -4.5%7D -5.3%3M | US$25.86 n/aintrinsic discount | The author hasn't set a fair value for WBD | PS 1.7x | E 69.9% | US$29.92 | |
JBL Jabil -5.0%7D -8.3%3M | US$305.91 n/aintrinsic discount | The author hasn't set a fair value for JBL | PE 37.2x | E 28.6% | US$441.44 | |
CAT Caterpillar -7.2%7D 8.0%3M | US$864.30 n/aintrinsic discount | The author hasn't set a fair value for CAT | PE 42.2x | E 17.0% | US$970.37 | |
RDDT -9.6%7D 15.8%3M | US$181.64 n/aintrinsic discount | The author hasn't set a fair value for RDDT | PE 49.4x | E 25.3% | US$227.30 |