50
| Company | Price & Valuation | My FV & Narrative | Valuation | Growth | Analyst Target | |
|---|---|---|---|---|---|---|
RDDT US$176.0024.2% undervalued intrinsic discount 24.2%7D 20.8%3M | ||||||
RIVN Rivian Automotive US$16.303.9% undervalued intrinsic discount 14.6%7D 7.9%3M | ||||||
APH Amphenol US$148.7616.6% undervalued intrinsic discount 12.6%7D 14.8%3M | ||||||
GE General Electric US$323.767.6% undervalued intrinsic discount 6.9%7D -3.1%3M | ||||||
BA Boeing US$231.1514.2% undervalued intrinsic discount 5.5%7D 3.1%3M | ||||||
EMR Emerson Electric US$143.8212.2% undervalued intrinsic discount 5.4%7D -1.9%3M | ||||||
HON Honeywell International US$237.8625.7% undervalued intrinsic discount 4.4%7D -2.5%3M | ||||||
PINS US$20.0514.4% undervalued intrinsic discount 3.9%7D 5.0%3M | ||||||
ROKU Roku US$130.181.4% overvalued intrinsic discount 3.7%7D 38.4%3M | ||||||
META Meta Platforms US$632.5123.7% undervalued intrinsic discount 3.6%7D -3.4%3M | ||||||
DE Deere US$542.1818.5% undervalued intrinsic discount 2.5%7D -12.4%3M | ||||||
RTX RTX US$179.6616.5% undervalued intrinsic discount 1.5%7D -13.0%3M | ||||||
GD General Dynamics US$346.8211.6% undervalued intrinsic discount 1.1%7D -4.9%3M | ||||||
ECL Ecolab US$256.0019.7% undervalued intrinsic discount 1.1%7D -14.2%3M | ||||||
IEX IDEX US$210.8311.3% undervalued intrinsic discount 1.0%7D 0.9%3M | ||||||
DD DuPont de Nemours US$48.4213.7% undervalued intrinsic discount 0.6%7D 0.3%3M | ||||||
VOD Vodafone Group US$14.965.7% overvalued intrinsic discount 0.1%7D 0.5%3M | ||||||
JBL Jabil US$364.5615.2% overvalued intrinsic discount 0.06%7D 43.4%3M | ||||||
AES AES US$14.676.8% undervalued intrinsic discount -0.07%7D 3.5%3M | ||||||
WBD Warner Bros. Discovery US$27.0148.7% overvalued intrinsic discount -0.07%7D -4.2%3M | ||||||
ATR AptarGroup US$115.8528.2% undervalued intrinsic discount -0.3%7D -17.1%3M | ||||||
CAT Caterpillar US$875.874.1% undervalued intrinsic discount -0.5%7D 21.3%3M | ||||||
LMT Lockheed Martin US$530.4516.8% undervalued intrinsic discount -0.5%7D -20.6%3M | ||||||
CHTR Charter Communications US$144.054.0% undervalued intrinsic discount -0.8%7D -37.2%3M | ||||||
CTAS Cintas US$171.2619.4% undervalued intrinsic discount -1.0%7D -15.0%3M | ||||||
D Dominion Energy US$66.942.2% undervalued intrinsic discount -1.1%7D 6.8%3M | ||||||
PEG Public Service Enterprise Group US$78.6510.7% undervalued intrinsic discount -1.1%7D -6.3%3M | ||||||
VZ Verizon Communications US$47.8127.2% overvalued intrinsic discount -1.1%7D -6.0%3M | ||||||
DIS Walt Disney US$101.8324.4% undervalued intrinsic discount -1.1%7D -1.4%3M | ||||||
CMCSA Comcast US$24.8724.0% undervalued intrinsic discount -1.3%7D -19.8%3M | ||||||
PWR Quanta Services US$711.730.2% overvalued intrinsic discount -1.6%7D 25.7%3M | ||||||
T AT&T US$24.800.8% undervalued intrinsic discount -1.8%7D -13.5%3M | ||||||
XEL Xcel Energy US$79.5013.0% undervalued intrinsic discount -1.9%7D -4.4%3M | ||||||
ITW Illinois Tool Works US$247.289.9% undervalued intrinsic discount -2.0%7D -13.5%3M | ||||||
UGI UGI US$34.9221.5% undervalued intrinsic discount -2.0%7D -5.8%3M | ||||||
TMUS T-Mobile US US$187.5328.1% undervalued intrinsic discount -2.1%7D -14.2%3M | ||||||
RBLX Roblox US$47.1528.4% undervalued intrinsic discount -2.1%7D -29.6%3M | ||||||
CEG Constellation Energy US$287.7522.4% undervalued intrinsic discount -2.1%7D -11.4%3M | ||||||
DUK Duke Energy US$122.7312.0% undervalued intrinsic discount -2.3%7D -6.6%3M | ||||||
PH Parker-Hannifin US$844.6318.3% undervalued intrinsic discount -2.6%7D -14.6%3M | ||||||
SO Southern US$92.059.5% undervalued intrinsic discount -2.6%7D -4.9%3M | ||||||
WM Waste Management US$211.4616.5% undervalued intrinsic discount -3.0%7D -13.1%3M | ||||||
BALL Ball US$54.6729.0% undervalued intrinsic discount -3.3%7D -16.2%3M | ||||||
AEP American Electric Power Company US$126.6712.1% overvalued intrinsic discount -3.7%7D -4.0%3M | ||||||
APD Air Products and Chemicals US$278.6215.0% undervalued intrinsic discount -3.7%7D 2.0%3M | ||||||
ZM Zoom Communications US$101.598.9% undervalued intrinsic discount -3.8%7D 38.2%3M | ||||||
LIN Linde US$497.697.9% undervalued intrinsic discount -3.8%7D -0.8%3M | ||||||
SPOT Spotify Technology US$497.6829.2% undervalued intrinsic discount -4.3%7D -4.3%3M | ||||||
HAL Halliburton US$38.856.7% undervalued intrinsic discount -6.3%7D 10.2%3M | ||||||
KMI Kinder Morgan US$31.0812.0% undervalued intrinsic discount -8.0%7D -8.5%3M |
50
| Company | Price & Valuation | My FV & Narrative | Valuation | Growth | Analyst Target | |
|---|---|---|---|---|---|---|
RDDT 24.2%7D 20.8%3M | US$176.00 24.2% undervalued intrinsic discount | PE 47.9x | E 25.4% | US$224.92 | ||
RIVN Rivian Automotive 14.6%7D 7.9%3M | US$16.30 3.9% undervalued intrinsic discount | PS 3.8x | E 22.5% | US$18.15 | ||
APH Amphenol 12.6%7D 14.8%3M | US$148.76 16.6% undervalued intrinsic discount | PE 41x | E 18.3% | US$182.00 | ||
GE General Electric 6.9%7D -3.1%3M | US$323.76 7.6% undervalued intrinsic discount | PE 39.4x | E 7.2% | US$350.33 | ||
BA Boeing 5.5%7D 3.1%3M | US$231.15 14.2% undervalued intrinsic discount | PE 94.8x | E 38.7% | US$270.00 | ||
EMR Emerson Electric 5.4%7D -1.9%3M | US$143.82 12.2% undervalued intrinsic discount | PE 33x | E 11.9% | US$163.72 | ||
HON Honeywell International 4.4%7D -2.5%3M | US$237.86 25.7% undervalued intrinsic discount | PE 38x | E 15.3% | US$247.30 | ||
PINS 3.9%7D 5.0%3M | US$20.05 14.4% undervalued intrinsic discount | PE 33.6x | E 22.6% | US$27.72 | ||
ROKU Roku 3.7%7D 38.4%3M | US$130.18 1.4% overvalued intrinsic discount | PE 95.4x | E 31.0% | US$145.30 | ||
META Meta Platforms 3.6%7D -3.4%3M | US$632.51 23.7% undervalued intrinsic discount | PE 22.7x | E 13.8% | US$826.75 | ||
DE Deere 2.5%7D -12.4%3M | US$542.18 18.5% undervalued intrinsic discount | PE 30.6x | E 17.1% | US$642.13 | ||
RTX RTX 1.5%7D -13.0%3M | US$179.66 16.5% undervalued intrinsic discount | PE 33.3x | E 9.9% | US$215.27 | ||
GD General Dynamics 1.1%7D -4.9%3M | US$346.82 11.6% undervalued intrinsic discount | PE 21.6x | E 7.1% | US$392.22 | ||
ECL Ecolab 1.1%7D -14.2%3M | US$256.00 19.7% undervalued intrinsic discount | PE 34.2x | E 12.2% | US$316.43 | ||
IEX IDEX 1.0%7D 0.9%3M | US$210.83 11.3% undervalued intrinsic discount | PE 30.7x | E 11.0% | US$237.71 | ||
DD DuPont de Nemours 0.6%7D 0.3%3M | US$48.42 13.7% undervalued intrinsic discount | PE 148.6x | E 22.9% | US$57.07 | ||
VOD Vodafone Group 0.1%7D 0.5%3M | US$14.96 5.7% overvalued intrinsic discount | PS 0.7x | E 41.9% | US$14.16 | ||
JBL Jabil 0.06%7D 43.4%3M | US$364.56 15.2% overvalued intrinsic discount | PE 47.5x | E 19.5% | US$316.33 | ||
AES AES -0.07%7D 3.5%3M | US$14.67 6.8% undervalued intrinsic discount | PE 7.6x | E 6.8% | US$15.11 | ||
WBD Warner Bros. Discovery -0.07%7D -4.2%3M | US$27.01 48.7% overvalued intrinsic discount | PS 1.8x | E 69.6% | US$29.65 | ||
ATR AptarGroup -0.3%7D -17.1%3M | US$115.85 28.2% undervalued intrinsic discount | PE 19.1x | E 7.8% | US$163.29 | ||
CAT Caterpillar -0.5%7D 21.3%3M | US$875.87 4.1% undervalued intrinsic discount | PE 42.8x | E 16.6% | US$920.14 | ||
LMT Lockheed Martin -0.5%7D -20.6%3M | US$530.45 16.8% undervalued intrinsic discount | PE 25.5x | E 12.1% | US$625.16 | ||
CHTR Charter Communications -0.8%7D -37.2%3M | US$144.05 4.0% undervalued intrinsic discount | PE 3.6x | E 0.4% | US$243.69 | ||
CTAS Cintas -1.0%7D -15.0%3M | US$171.26 19.4% undervalued intrinsic discount | PE 35.5x | E 9.8% | US$212.41 | ||
D Dominion Energy -1.1%7D 6.8%3M | US$66.94 2.2% undervalued intrinsic discount | PE 20.1x | E 9.6% | US$69.25 | ||
PEG Public Service Enterprise Group -1.1%7D -6.3%3M | US$78.65 10.7% undervalued intrinsic discount | PE 17.3x | E 5.3% | US$89.75 | ||
VZ Verizon Communications -1.1%7D -6.0%3M | US$47.81 27.2% overvalued intrinsic discount | PE 11.5x | E 7.2% | US$51.85 | ||
DIS Walt Disney -1.1%7D -1.4%3M | US$101.83 24.4% undervalued intrinsic discount | PE 15.8x | E 6.3% | US$129.49 | ||
CMCSA Comcast -1.3%7D -19.8%3M | US$24.87 24.0% undervalued intrinsic discount | PE 4.7x | E -11.1% | US$32.74 | ||
PWR Quanta Services -1.6%7D 25.7%3M | US$711.73 0.2% overvalued intrinsic discount | PE 96.7x | E 20.0% | US$761.35 | ||
T AT&T -1.8%7D -13.5%3M | US$24.80 0.8% undervalued intrinsic discount | PE 8.1x | E -1.7% | US$30.37 | ||
XEL Xcel Energy -1.9%7D -4.4%3M | US$79.50 13.0% undervalued intrinsic discount | PE 23.7x | E 13.0% | US$91.39 | ||
ITW Illinois Tool Works -2.0%7D -13.5%3M | US$247.28 9.9% undervalued intrinsic discount | PE 22.7x | E 5.6% | US$274.54 | ||
UGI UGI -2.0%7D -5.8%3M | US$34.92 21.5% undervalued intrinsic discount | PE 11.7x | E 8.6% | US$43.33 | ||
TMUS T-Mobile US -2.1%7D -14.2%3M | US$187.53 28.1% undervalued intrinsic discount | PE 19.2x | E 14.6% | US$260.81 | ||
RBLX Roblox -2.1%7D -29.6%3M | US$47.15 28.4% undervalued intrinsic discount | PS 6.4x | E 31.3% | US$64.81 | ||
CEG Constellation Energy -2.1%7D -11.4%3M | US$287.75 22.4% undervalued intrinsic discount | PE 27.4x | E 13.2% | US$368.02 | ||
DUK Duke Energy -2.3%7D -6.6%3M | US$122.73 12.0% undervalued intrinsic discount | PE 18.9x | E 8.0% | US$138.72 | ||
PH Parker-Hannifin -2.6%7D -14.6%3M | US$844.63 18.3% undervalued intrinsic discount | PE 30.6x | E 9.1% | US$1,032.50 | ||
SO Southern -2.6%7D -4.9%3M | US$92.05 9.5% undervalued intrinsic discount | PE 23.8x | E 10.4% | US$101.34 | ||
WM Waste Management -3.0%7D -13.1%3M | US$211.46 16.5% undervalued intrinsic discount | PE 30.4x | E 11.2% | US$256.04 | ||
BALL Ball -3.3%7D -16.2%3M | US$54.67 29.0% undervalued intrinsic discount | PE 15.6x | E 8.5% | US$70.79 | ||
AEP American Electric Power Company -3.7%7D -4.0%3M | US$126.67 12.1% overvalued intrinsic discount | PE 18.9x | E 9.3% | US$144.52 | ||
APD Air Products and Chemicals -3.7%7D 2.0%3M | US$278.62 15.0% undervalued intrinsic discount | PE 29.3x | E 13.3% | US$327.86 | ||
ZM Zoom Communications -3.8%7D 38.2%3M | US$101.59 8.9% undervalued intrinsic discount | PE 14.4x | E -11.3% | US$112.92 | ||
LIN Linde -3.8%7D -0.8%3M | US$497.69 7.9% undervalued intrinsic discount | PE 32.5x | E 8.9% | US$541.61 | ||
SPOT Spotify Technology -4.3%7D -4.3%3M | US$497.68 29.2% undervalued intrinsic discount | PE 32.4x | E 13.7% | US$607.39 | ||
HAL Halliburton -6.3%7D 10.2%3M | US$38.85 6.7% undervalued intrinsic discount | PE 21.1x | E 14.2% | US$43.68 | ||
KMI Kinder Morgan -8.0%7D -8.5%3M | US$31.08 12.0% undervalued intrinsic discount | PE 21x | E 5.1% | US$35.33 |