55
| Company | Price & Valuation | My FV & Narrative | Valuation | Growth | Analyst Target | |
|---|---|---|---|---|---|---|
DDOG Datadog US$146.6919.2% undervalued intrinsic discount 10.6%7D 22.6%3M | ||||||
GOOGL Alphabet US$383.252.0% overvalued intrinsic discount 9.4%7D 12.8%3M | ||||||
QLYS Qualys US$92.4931.9% undervalued intrinsic discount 8.6%7D -27.5%3M | ||||||
AMD Advanced Micro Devices US$360.540.6% undervalued intrinsic discount 7.7%7D 48.9%3M | ||||||
CMPS COMPASS Pathways US$9.5256.6% undervalued intrinsic discount 7.1%7D 44.5%3M | ||||||
QSI Quantum-Si US$0.9676.3% undervalued intrinsic discount 6.4%7D -12.1%3M | ||||||
ADBE Adobe US$254.0023.4% undervalued intrinsic discount 6.1%7D -6.6%3M | ||||||
V Visa US$328.0318.0% undervalued intrinsic discount 5.9%7D -0.3%3M | ||||||
MARA MARA Holdings US$11.8328.2% undervalued intrinsic discount 5.8%7D 30.7%3M | ||||||
AAPL Apple US$280.146.0% undervalued intrinsic discount 4.7%7D 4.0%3M | ||||||
U Unity Software US$27.7225.9% undervalued intrinsic discount 4.1%7D 7.2%3M | ||||||
TSLA Tesla US$390.825.9% undervalued intrinsic discount 3.2%7D -7.4%3M | ||||||
AMZN Amazon.com US$268.2612.8% undervalued intrinsic discount 2.7%7D 12.4%3M | ||||||
SHOP Shopify US$127.5528.9% undervalued intrinsic discount 2.7%7D 6.9%3M | ||||||
NET Cloudflare US$217.508.2% undervalued intrinsic discount 2.4%7D 27.7%3M | ||||||
RIOT Riot Platforms US$18.6827.7% undervalued intrinsic discount 2.2%7D 21.8%3M | ||||||
CRM Salesforce US$183.8242.1% undervalued intrinsic discount 2.0%7D -6.4%3M | ||||||
VRT Vertiv Holdings Co US$328.3124.7% overvalued intrinsic discount 1.8%7D 72.7%3M | ||||||
COST Costco Wholesale US$1,012.793.4% undervalued intrinsic discount 1.5%7D 3.6%3M | ||||||
NFLX Netflix US$92.0618.7% undervalued intrinsic discount 0.8%7D 15.2%3M | ||||||
XYZ Block US$71.8116.0% undervalued intrinsic discount 0.7%7D 26.4%3M | ||||||
PLTR Palantir Technologies US$144.0722.4% undervalued intrinsic discount 0.7%7D -8.7%3M | ||||||
BRK.A Berkshire Hathaway US$710,300.0024.7% undervalued intrinsic discount 0.2%7D -4.0%3M | ||||||
CRWD CrowdStrike Holdings US$455.647.0% undervalued intrinsic discount 0.2%7D 8.0%3M | ||||||
ATVI Activision Blizzard US$94.420.8% undervalued intrinsic discount 0.2%7D 4.8%3M | ||||||
SNOW Snowflake US$144.2131.3% undervalued intrinsic discount -0.03%7D -16.8%3M | ||||||
FDHB FDH Bank MK 583.901.5k% overvalued intrinsic discount -0.08%7D -2.3%3M | ||||||
NBS NBS Bank MK 764.27922.3% overvalued intrinsic discount -0.08%7D -14.3%3M | ||||||
MDB MongoDB US$263.4640.1% undervalued intrinsic discount -0.3%7D -23.9%3M | ||||||
AVGO Broadcom US$416.5412.4% undervalued intrinsic discount -0.4%7D 30.0%3M | ||||||
VRTX Vertex Pharmaceuticals US$423.9223.1% undervalued intrinsic discount -0.5%7D -9.0%3M | ||||||
PDD PDD Holdings US$97.7934.2% undervalued intrinsic discount -0.7%7D -5.4%3M | ||||||
GCT GigaCloud Technology US$45.1016.1% undervalued intrinsic discount -0.7%7D 7.3%3M | ||||||
TSM Taiwan Semiconductor Manufacturing US$401.615.4% overvalued intrinsic discount -0.8%7D 19.6%3M | ||||||
VICI VICI Properties US$28.0918.1% undervalued intrinsic discount -1.2%7D 0.1%3M | ||||||
TXRH Texas Roadhouse US$155.8819.5% undervalued intrinsic discount -1.3%7D -15.4%3M | ||||||
CP Canadian Pacific Kansas City US$86.226.6% undervalued intrinsic discount -1.3%7D 12.5%3M | ||||||
MELI MercadoLibre US$1,813.5325.7% undervalued intrinsic discount -1.4%7D -13.6%3M | ||||||
SNPS Synopsys US$489.025.8% overvalued intrinsic discount -1.9%7D 16.7%3M | ||||||
CMG Chipotle Mexican Grill US$32.9824.5% undervalued intrinsic discount -2.0%7D -15.8%3M | ||||||
UNP Union Pacific US$263.418.5% undervalued intrinsic discount -2.0%7D 9.1%3M | ||||||
MNST Monster Beverage US$75.2311.9% undervalued intrinsic discount -2.1%7D -8.2%3M | ||||||
MA Mastercard US$495.4624.2% undervalued intrinsic discount -2.2%7D -10.0%3M | ||||||
MNSO MINISO Group Holding US$14.6137.2% undervalued intrinsic discount -2.2%7D -21.4%3M | ||||||
MCO Moody's US$449.5616.0% undervalued intrinsic discount -2.4%7D -4.6%3M | ||||||
SPGI S&P Global US$426.0620.2% undervalued intrinsic discount -2.6%7D -9.0%3M | ||||||
MSFT Microsoft US$413.6926.4% undervalued intrinsic discount -2.6%7D 0.6%3M | ||||||
ASML ASML Holding US$1,386.2138.3% overvalued intrinsic discount -3.2%7D -0.7%3M | ||||||
600547 Shandong Gold Mining CN¥34.3828.5% undervalued intrinsic discount -3.5%7D -29.6%3M | ||||||
ENPH Enphase Energy US$33.8526.0% undervalued intrinsic discount -3.9%7D -9.2%3M | ||||||
BYRN Byrna Technologies US$5.7558.0% undervalued intrinsic discount -4.3%7D -57.0%3M | ||||||
NVDA NVIDIA US$198.5434.9% undervalued intrinsic discount -8.3%7D 10.1%3M | ||||||
META Meta Platforms US$610.4617.5% undervalued intrinsic discount -10.0%7D -11.7%3M | ||||||
SPOT Spotify Technology US$438.2632.3% undervalued intrinsic discount -11.6%7D -7.5%3M | ||||||
RBLX Roblox US$47.5754.8% undervalued intrinsic discount -17.3%7D -27.3%3M |
55
| Company | Price & Valuation | My FV & Narrative | Valuation | Growth | Analyst Target | |
|---|---|---|---|---|---|---|
DDOG Datadog 10.6%7D 22.6%3M | US$146.69 19.2% undervalued intrinsic discount | PS 15.2x | E 30.4% | US$176.80 | ||
GOOGL Alphabet 9.4%7D 12.8%3M | US$383.25 2.0% overvalued intrinsic discount | PE 29x | E 10.8% | US$421.70 | ||
QLYS Qualys 8.6%7D -27.5%3M | US$92.49 31.9% undervalued intrinsic discount | PE 16.5x | E 3.5% | US$122.54 | ||
AMD Advanced Micro Devices 7.7%7D 48.9%3M | US$360.54 0.6% undervalued intrinsic discount | PE 137.7x | E 31.9% | US$309.78 | ||
CMPS COMPASS Pathways 7.1%7D 44.5%3M | US$9.52 56.6% undervalued intrinsic discount | PB -24.3x | E 52.6% | US$21.43 | ||
QSI Quantum-Si 6.4%7D -12.1%3M | US$0.96 76.3% undervalued intrinsic discount | PB 0.9x | E 12.9% | US$2.50 | ||
ADBE Adobe 6.1%7D -6.6%3M | US$254.00 23.4% undervalued intrinsic discount | PE 14.2x | E 7.3% | US$329.11 | ||
V Visa 5.9%7D -0.3%3M | US$328.03 18.0% undervalued intrinsic discount | PE 28.1x | E 10.7% | US$397.46 | ||
MARA MARA Holdings 5.8%7D 30.7%3M | US$11.83 28.2% undervalued intrinsic discount | PS 5x | E 57.0% | US$17.62 | ||
AAPL Apple 4.7%7D 4.0%3M | US$280.14 6.0% undervalued intrinsic discount | PE 33.6x | E 8.0% | US$301.12 | ||
U Unity Software 4.1%7D 7.2%3M | US$27.72 25.9% undervalued intrinsic discount | PS 6.5x | E 62.9% | US$31.89 | ||
TSLA Tesla 3.2%7D -7.4%3M | US$390.82 5.9% undervalued intrinsic discount | PS 15x | E 35.6% | US$413.19 | ||
AMZN Amazon.com 2.7%7D 12.4%3M | US$268.26 12.8% undervalued intrinsic discount | PE 31.8x | E 16.0% | US$307.81 | ||
SHOP Shopify 2.7%7D 6.9%3M | US$127.55 28.9% undervalued intrinsic discount | PE 135.1x | E 24.0% | US$159.49 | ||
NET Cloudflare 2.4%7D 27.7%3M | US$217.50 8.2% undervalued intrinsic discount | PS 35.3x | E 34.0% | US$231.85 | ||
RIOT Riot Platforms 2.2%7D 21.8%3M | US$18.68 27.7% undervalued intrinsic discount | PS 10.8x | E 33.9% | US$25.55 | ||
CRM Salesforce 2.0%7D -6.4%3M | US$183.82 42.1% undervalued intrinsic discount | PE 20.2x | E 10.9% | US$269.76 | ||
VRT Vertiv Holdings Co 1.8%7D 72.7%3M | US$328.31 24.7% overvalued intrinsic discount | PE 80.9x | E 22.7% | US$327.44 | ||
COST Costco Wholesale 1.5%7D 3.6%3M | US$1,012.79 3.4% undervalued intrinsic discount | PE 52.6x | E 8.7% | US$1,072.16 | ||
NFLX Netflix 0.8%7D 15.2%3M | US$92.06 18.7% undervalued intrinsic discount | PE 29x | E 12.0% | US$114.56 | ||
XYZ Block 0.7%7D 26.4%3M | US$71.81 16.0% undervalued intrinsic discount | PE 32.8x | E 24.5% | US$86.53 | ||
PLTR Palantir Technologies 0.7%7D -8.7%3M | US$144.07 22.4% undervalued intrinsic discount | PB 46.8x | E 30.7% | US$182.99 | ||
BRK.A Berkshire Hathaway 0.2%7D -4.0%3M | US$710,300.00 24.7% undervalued intrinsic discount | PE 15.3x | E 6.2% | US$763,104.25 | ||
CRWD CrowdStrike Holdings 0.2%7D 8.0%3M | US$455.64 7.0% undervalued intrinsic discount | PS 24.1x | E 43.9% | US$491.72 | ||
ATVI Activision Blizzard 0.2%7D 4.8%3M | US$94.42 0.8% undervalued intrinsic discount | PE 34.3x | E 5.7% | US$95.18 | ||
SNOW Snowflake -0.03%7D -16.8%3M | US$144.21 31.3% undervalued intrinsic discount | PS 10.6x | E 33.4% | US$232.74 | ||
FDHB FDH Bank -0.08%7D -2.3%3M | MK 583.90 1.5k% overvalued intrinsic discount | PE 27.3x | S n/a | n/a | ||
NBS NBS Bank -0.08%7D -14.3%3M | MK 764.27 922.3% overvalued intrinsic discount | PE 14.8x | S n/a | n/a | ||
MDB MongoDB -0.3%7D -23.9%3M | US$263.46 40.1% undervalued intrinsic discount | PS 8.6x | E 51.2% | US$347.10 | ||
AVGO Broadcom -0.4%7D 30.0%3M | US$416.54 12.4% undervalued intrinsic discount | PE 79x | E 30.9% | US$475.49 | ||
VRTX Vertex Pharmaceuticals -0.5%7D -9.0%3M | US$423.92 23.1% undervalued intrinsic discount | PE 27.3x | E 14.2% | US$548.25 | ||
PDD PDD Holdings -0.7%7D -5.4%3M | US$97.79 34.2% undervalued intrinsic discount | PE 9.7x | E 11.7% | US$142.12 | ||
GCT GigaCloud Technology -0.7%7D 7.3%3M | US$45.10 16.1% undervalued intrinsic discount | PE 12x | E 6.9% | US$53.75 | ||
TSM Taiwan Semiconductor Manufacturing -0.8%7D 19.6%3M | US$401.61 5.4% overvalued intrinsic discount | PE 30.9x | E 22.1% | US$444.09 | ||
VICI VICI Properties -1.2%7D 0.1%3M | US$28.09 18.1% undervalued intrinsic discount | PE 9.7x | E 2.8% | US$34.22 | ||
TXRH Texas Roadhouse -1.3%7D -15.4%3M | US$155.88 19.5% undervalued intrinsic discount | PE 25.3x | E 10.8% | US$193.60 | ||
CP Canadian Pacific Kansas City -1.3%7D 12.5%3M | US$86.22 6.6% undervalued intrinsic discount | PE 25.5x | E 7.8% | US$92.39 | ||
MELI MercadoLibre -1.4%7D -13.6%3M | US$1,813.53 25.7% undervalued intrinsic discount | PE 46x | E 24.9% | US$2,439.88 | ||
SNPS Synopsys -1.9%7D 16.7%3M | US$489.02 5.8% overvalued intrinsic discount | PE 84.7x | E 20.5% | US$534.65 | ||
CMG Chipotle Mexican Grill -2.0%7D -15.8%3M | US$32.98 24.5% undervalued intrinsic discount | PE 29.1x | E 11.0% | US$43.50 | ||
UNP Union Pacific -2.0%7D 9.1%3M | US$263.41 8.5% undervalued intrinsic discount | PE 21.7x | E 9.8% | US$289.39 | ||
MNST Monster Beverage -2.1%7D -8.2%3M | US$75.23 11.9% undervalued intrinsic discount | PE 38.6x | E 10.7% | US$85.25 | ||
MA Mastercard -2.2%7D -10.0%3M | US$495.46 24.2% undervalued intrinsic discount | PE 28.1x | E 10.9% | US$649.17 | ||
MNSO MINISO Group Holding -2.2%7D -21.4%3M | US$14.61 37.2% undervalued intrinsic discount | PE 25.2x | E 32.0% | US$23.25 | ||
MCO Moody's -2.4%7D -4.6%3M | US$449.56 16.0% undervalued intrinsic discount | PE 31.5x | E 9.4% | US$535.00 | ||
SPGI S&P Global -2.6%7D -9.0%3M | US$426.06 20.2% undervalued intrinsic discount | PE 26.4x | E 9.0% | US$536.00 | ||
MSFT Microsoft -2.6%7D 0.6%3M | US$413.69 26.4% undervalued intrinsic discount | PE 24.5x | E 13.2% | US$558.21 | ||
ASML ASML Holding -3.2%7D -0.7%3M | US$1,386.21 38.3% overvalued intrinsic discount | PE 45.6x | E 16.3% | US$1,714.62 | ||
600547 Shandong Gold Mining -3.5%7D -29.6%3M | CN¥34.38 28.5% undervalued intrinsic discount | PE 37.4x | E 12.1% | CN¥48.11 | ||
ENPH Enphase Energy -3.9%7D -9.2%3M | US$33.85 26.0% undervalued intrinsic discount | PE 33x | E 20.9% | US$40.67 | ||
BYRN Byrna Technologies -4.3%7D -57.0%3M | US$5.75 58.0% undervalued intrinsic discount | PE 14.8x | E -60.2% | US$13.69 | ||
NVDA NVIDIA -8.3%7D 10.1%3M | US$198.54 34.9% undervalued intrinsic discount | PE 40.2x | E 22.3% | US$269.17 | ||
META Meta Platforms -10.0%7D -11.7%3M | US$610.46 17.5% undervalued intrinsic discount | PE 22x | E 13.8% | US$829.23 | ||
SPOT Spotify Technology -11.6%7D -7.5%3M | US$438.26 32.3% undervalued intrinsic discount | PE 28.4x | E 12.8% | US$600.94 | ||
RBLX Roblox -17.3%7D -27.3%3M | US$47.57 54.8% undervalued intrinsic discount | PS 6.4x | E 30.5% | US$68.14 |