
20
| Company | Price & Valuation | My FV & Narrative | Valuation | Growth | Analyst Target | |
|---|---|---|---|---|---|---|
NET Cloudflare n/an/aintrinsic discount 3.9%7D 6.6%3M | ||||||
AVNW Aviat Networks n/an/aintrinsic discount 0.2%7D 17.3%3M | ||||||
CRCL Circle Internet Group n/an/aintrinsic discount 0.2%7D 52.3%3M | ||||||
DDOG Datadog n/an/aintrinsic discount -1.2%7D -11.4%3M | ||||||
DLB Dolby Laboratories n/an/aintrinsic discount -1.4%7D -8.6%3M | ||||||
GOOGL Alphabet n/an/aintrinsic discount -1.5%7D -4.2%3M | ||||||
CSCO Cisco Systems n/an/aintrinsic discount -1.6%7D -0.5%3M | ||||||
AAPL Apple n/an/aintrinsic discount -1.9%7D -8.9%3M | ||||||
RIVN Rivian Automotive n/an/aintrinsic discount -2.7%7D -29.6%3M | ||||||
PYPL PayPal Holdings n/an/aintrinsic discount -3.1%7D -25.9%3M | ||||||
NFLX Netflix n/an/aintrinsic discount -3.6%7D -1.8%3M | ||||||
RBLX Roblox n/an/aintrinsic discount -3.7%7D -29.7%3M | ||||||
PEP PepsiCo n/an/aintrinsic discount -4.9%7D 4.4%3M | ||||||
NVDA NVIDIA n/an/aintrinsic discount -5.7%7D -8.7%3M | ||||||
MTLS Materialise n/an/aintrinsic discount -6.5%7D -13.1%3M | ||||||
TSLA Tesla n/an/aintrinsic discount -7.0%7D -24.2%3M | ||||||
IREN IREN n/an/aintrinsic discount -8.1%7D -1.9%3M | ||||||
SPOT Spotify Technology n/an/aintrinsic discount -9.4%7D -18.1%3M | ||||||
POET POET Technologies n/an/aintrinsic discount -14.2%7D -17.1%3M |
20
| Company | Price & Valuation | My FV & Narrative | Valuation | Growth | Analyst Target | |
|---|---|---|---|---|---|---|
NET Cloudflare 3.9%7D 6.6%3M | n/a n/aintrinsic discount | PS 35x | E 34.3% | US$232.43 | ||
AVNW Aviat Networks 0.2%7D 17.3%3M | n/a n/aintrinsic discount | PE 22.1x | E 33.3% | US$34.86 | ||
CRCL Circle Internet Group 0.2%7D 52.3%3M | n/a n/aintrinsic discount | PS 11.1x | E 70.1% | US$127.31 | ||
XYZ Block -0.8%7D -8.6%3M | n/a n/aintrinsic discount | PE 27.1x | E 24.1% | US$86.43 | ||
DDOG Datadog -1.2%7D -11.4%3M | n/a n/aintrinsic discount | PS 12.9x | E 31.1% | US$182.43 | ||
DLB Dolby Laboratories -1.4%7D -8.6%3M | n/a n/aintrinsic discount | PE 24x | E 13.3% | US$81.00 | ||
GOOGL Alphabet -1.5%7D -4.2%3M | n/a n/aintrinsic discount | PE 27.5x | E 11.9% | US$376.75 | ||
CSCO Cisco Systems -1.6%7D -0.5%3M | n/a n/aintrinsic discount | PE 27.7x | E 10.6% | US$88.81 | ||
AAPL Apple -1.9%7D -8.9%3M | n/a n/aintrinsic discount | PE 30.9x | E 7.6% | US$295.44 | ||
RIVN Rivian Automotive -2.7%7D -29.6%3M | n/a n/aintrinsic discount | PS 3.4x | E 20.3% | US$18.24 | ||
PYPL PayPal Holdings -3.1%7D -25.9%3M | n/a n/aintrinsic discount | PE 7.7x | E -3.2% | US$50.35 | ||
NFLX Netflix -3.6%7D -1.8%3M | n/a n/aintrinsic discount | PE 35.3x | E 15.6% | US$113.21 | ||
RBLX Roblox -3.7%7D -29.7%3M | n/a n/aintrinsic discount | PS 8.3x | E 38.9% | US$106.43 | ||
PEP PepsiCo -4.9%7D 4.4%3M | n/a n/aintrinsic discount | PE 24.9x | E 9.8% | US$171.38 | ||
NVDA NVIDIA -5.7%7D -8.7%3M | n/a n/aintrinsic discount | PE 34.9x | E 22.3% | US$269.58 | ||
MTLS Materialise -6.5%7D -13.1%3M | n/a n/aintrinsic discount | PE 32.2x | E 35.1% | US$8.77 | ||
TSLA Tesla -7.0%7D -24.2%3M | n/a n/aintrinsic discount | PS 14.6x | E 34.1% | US$421.27 | ||
IREN IREN -8.1%7D -1.9%3M | n/a n/aintrinsic discount | PE 35.2x | E -116.7% | US$76.14 | ||
SPOT Spotify Technology -9.4%7D -18.1%3M | n/a n/aintrinsic discount | PE 38.2x | E 16.3% | US$639.05 | ||
POET POET Technologies -14.2%7D -17.1%3M | n/a n/aintrinsic discount | PB 13.6x | E 68.3% | US$7.65 |