Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Narratives
🌎 Global
Global
United States
Australia
United Kingdom
Canada
India
China
Argentina
Austria
Bahrain
Bangladesh
Belgium
Bermuda
Botswana
Brazil
Bulgaria
Chile
Colombia
Croatia
Cyprus
Czech Republic
Denmark
Egypt
Estonia
Finland
France
Germany
Ghana
Greece
Hong Kong
Hungary
Iceland
Indonesia
Ireland
Israel
Italy
Ivory Coast
Jamaica
Japan
Jordan
Kenya
Kuwait
Latvia
Lithuania
Luxembourg
Malawi
Malaysia
Malta
Mauritius
Mexico
Morocco
Namibia
Netherlands
New Zealand
Nigeria
Norway
Oman
Pakistan
Palestinian Authority
Peru
Philippines
Poland
Portugal
Qatar
Romania
Russia
Saudi Arabia
Serbia
Singapore
Slovakia
Slovenia
South Africa
South Korea
Spain
Sri Lanka
Sweden
Switzerland
Taiwan
Tanzania
Thailand
Trinidad & Tobago
Tunisia
Turkey
Uganda
Ukraine
United Arab Emirates
Venezuela
Vietnam
Zambia
Zimbabwe
Create a narrative
Global Community
Our community narratives are driven by numbers and valuation.
Create a narrative
Community Investing Ideas
Global Weekly Picks
Addus HomeCare
DA
DanielGC
Community Contributor
Quality at a Premium. A time to watch, not to buy?
Key Takeaways Consistent revenue growth, strong profitability, and a pristine balance sheet position Addus for sustained disciplined acquisitive growth and improved operational efficiency. The company's business model is resilient and defensive against cyclical downturns, making it a safe haven in times of economic uncertainty.
View narrative
US$154.56
FV
29.9% undervalued
intrinsic discount
14.72%
Revenue growth p.a.
Set Fair Value
1
users have liked this narrative
1
users have commented on this narrative
13
users have followed this narrative
28 days ago
author updated this narrative
Grab Holdings
BL
BlackGoat
Community Contributor
GRAB: The Super-App at the Heart of Southeast Asia’s Digital Boom
Why I Began Following This Company… My interest in Grab begins with the region it calls home. Southeast Asia is entering a transformative decade: young, fast-growing, and increasingly digital.
View narrative
US$8.2
FV
22.9% undervalued
intrinsic discount
21.73%
Revenue growth p.a.
Set Fair Value
17
users have liked this narrative
0
users have commented on this narrative
24
users have followed this narrative
Updated
narrative
Verve Group
ME
MEB
Community Contributor
Verve Group to Surge with 51.61% Revenue Growth
Verve Group faces near-term skepticism following its FY25 Q2 report, which included a downward revision to full-year revenue guidance. But beneath the short-term noise lies a company undergoing a strategic inflection — one that positions it to capture outsized value in the post-cookie, privacy-first advertising economy.
View narrative
€6
FV
64.1% undervalued
intrinsic discount
58.08%
Revenue growth p.a.
Set Fair Value
2
users have liked this narrative
1
users have commented on this narrative
11
users have followed this narrative
15 days ago
author updated this narrative
All companies
Popular
Undervalued
Overvalued
Load previous narratives
SSAB
PI
PittTheYounger
Community Contributor
SSAB in pole position when it comes to the combination of steel tariffs and the EU's investment drive
Update as of 9 April: Just like any other basic resources stock, SSAB got hammered ever since the advent of Trump's reciprocal tariffs and their ongoing escalation down to recession fears; thus, as always with markets tumbling on a broad basis, it's no use to catch a falling knife. Once the current, all-out sell-off is over, however, I stick to SSAB's relatively positive prospects due to the catalysts as given below, since nothing has changed with the EU's investment agenda.
View narrative
SEK 86.87
FV
36.8% undervalued
intrinsic discount
5.00%
Revenue growth p.a.
Set Fair Value
8
users have liked this narrative
3
users have commented on this narrative
64
users have followed this narrative
5 months ago
author updated this narrative
Hochschild Mining
RO
RockeTeller
Community Contributor
Silver Play by A Family with 10x Potential
Hochschild Mining – Overview Location : South America Production (2025) : Gold: 250,000 oz Silver: 8 million oz (excluding Pallancata C&M) AISC (Break-even) : Gold: ~$1,850/oz Silver: ~$24/oz Cash Flow Margin at $4,000 gold / $100 silver : Strong Debt : $350M $100M due in 2024 $89M cash on hand $200M additional credit available New & Future Projects Mara Rosa (Brazil) : 80,000 oz/year (low cost) Started in 2024 Royropata (Peru) : 100,000 oz AUEQ (3M oz silver/year) Starts in 2028 Monte Do Carmo (Brazil) : 90,000 oz gold Permitting stage – expected 2028 Volcan (Chile) : 9 million oz gold (.7 gpt) Potential 330K oz/year AISC: ~$1,000 Capex: $900M Production could begin 2028–2030 Not included in cash flow estimate (optional upside or sale) Ownership 50% owned by one family Dividends are a priority Unlikely to sell – growth focus Valuation at $4,000 Gold / $100 Silver Assume production from 2028 with 400K oz gold & 10M oz silver: Gold FCF : 400,000 oz × ($4,000 – $1,850) = $860M Silver FCF : 10,000,000 oz × ($100 – $24) = $760M Total Annual FCF ≈ $1.62B Valuation at 10x FCF = $16.2B Conclusion If Hochschild Mining executes on new projects and gold reaches $4,000/oz, silver hits $100/oz, the company could be worth over $16 billion. However, high debt, permitting risks, and political red flags (Argentina, Peru, Chile) may keep valuation multiples conservative.
View narrative
UK£24
FV
86.7% undervalued
intrinsic discount
68.48%
Revenue growth p.a.
Set Fair Value
5
users have liked this narrative
10
users have commented on this narrative
34
users have followed this narrative
5 months ago
author updated this narrative
Montage Gold
RO
RockeTeller
Community Contributor
15x Speculative Bet for Next 5 Years
Montage Gold – Overview (Côte d’Ivoire) Project : Kone + Gbongogo Land Package : 500,000 acres Resource : 5 million oz (4M oz reserves) Production Plan : Starts at 300,000 oz/year Capex : $900M (fully funded via $700M streaming deal + $125M debt) AISC : ~$1,000/oz First Pour : Q2 2027 Stream Deal : 23% of production at low fixed prices – hurts profitability 2023 Drill Highlights (Gbongogo) 113.25m @ 2.30 g/t 48.00m @ 1.72 g/t 45.75m @ 1.90 g/t 20.50m @ 10.95 g/t 17.00m @ 8.56 g/t Valuation at $4,000 Gold Let’s estimate using 300,000 oz/year: Streamed Production (23%) : 69,000 oz (minimal profit) Unstreamed Production (77%) : 231,000 oz FCF per oz : $4,000 - $1,000 = $3,000 Total FCF : 231,000 × $3,000 = $693M/year Valuation (10x FCF) : $6.93 billion Stock Price Potential If FCF is $693M and we apply a 10x multiple , the valuation = $6.93B If they have ~200M shares (estimate): Stock Price = $6.93B ÷ 200M = $34.65 per share Conclusion At $4,000 gold , Montage Gold could be worth $30–35/share , even with the streaming deal. Strong team, solid project, and multi-mine potential.
View narrative
CA$49
FV
87.6% undervalued
intrinsic discount
0%
Revenue growth p.a.
Set Fair Value
0
users have liked this narrative
1
users have commented on this narrative
6
users have followed this narrative
5 months ago
author updated this narrative
Freegold Ventures
RO
RockeTeller
Community Contributor
Legendary Eric Sprott Owned 28% with 25 Baggers!
Freegold Ventures Overview (Golden Summit Project – Alaska): Location: 20 miles from Fairbanks, accessible via paved road. Project: Golden Summit – 20 million oz gold at 0.9 gpt.
View narrative
CA$18.5
FV
91.7% undervalued
intrinsic discount
0%
Revenue growth p.a.
Set Fair Value
3
users have liked this narrative
2
users have commented on this narrative
6
users have followed this narrative
5 months ago
author updated this narrative
West Vault Mining
RO
RockeTeller
Community Contributor
50 Baggers at Best!
West Vault Mining Summary (2025) Projects : Hasbrouck and Three Hills (Nevada) Ownership : Acquired from Allied Nevada in 2014 PFS (2023) : Production: 70,000 oz/year for 8 years Capex: $66M After-tax IRR: 80% at $2200 gold Development Plan : Phase 1: Three Hills (shovel-ready, 12-month build) Phase 2: Hasbrouck (18-month build) Combined Reserves: ~725,000 oz (175K TH, 550K Hasbrouck) Strong exploration potential with high-grade intercepts Status : Development on hold, waiting for higher gold prices Burning ~$1M/year (conservative spend) Cash: ~$2.5M Announced share buyback: up to 3% Additional Assets : 60% interest in 11 Nevada properties (300K acres, from Newmont/Rubicon) 25K acres in Quebec (between two 4Moz deposits) Market Cap : ~$43M (fully diluted) — very low for a near-term 70K oz producer Risk/Reward : Upside: 10x potential at $4000 gold if mine built and extended Risk: May sell project instead of building Insiders/Ownership : Sun Valley Gold: 46% Ruffer: 17% Eric Sprott: 5% Konwave AG: 3% Management/Insiders: 1.5% Total Insider Ownership: ~70% CEO Quote (2/18/2025) : “We see building Hasbrouck as a viable way to unlock value, but we’re cautious of being a single-project company. Our market cap must be significantly above initial capex before we build — to allow room if things go wrong.” Key Assumptions Annual Production : 70,000 oz Mine Life : 8 years (likely to extend with exploration) Gold Price : $4,000/oz AISC (All-in Sustaining Cost) : Assume $1,200/oz (to be conservative) Free Cash Flow (FCF) per ounce = $4,000 - $1,200 = $2,800 Annual FCF = 70,000 oz × $2,800 = $196,000,000 Valuation Multiple : 10x–15x FCF (common for miners with solid assets) Market Cap Range : Conservative (10x) : $1.96B Optimistic (15x) : $2.94B Shares Outstanding (FD) : ~70 million (estimate) At $4,000 gold , West Vault Mining could be worth: $28.00/share (10x FCF) $42.00/share (15x FCF) Current stock price is under $1 , so this is a potential 30-40x return if the mine is built and production is realized.
View narrative
CA$59
FV
96.7% undervalued
intrinsic discount
0%
Revenue growth p.a.
Set Fair Value
0
users have liked this narrative
0
users have commented on this narrative
3
users have followed this narrative
5 months ago
author updated this narrative
Oncology Institute
WA
WaneInvestmentHouse
Community Contributor
Fourth Quarter 2024 Financial Highlights
Fourth Quarter 2024 Financial Highlights Consolidated revenue of $100 million, an increase of 16.9% compared to the prior year quarter Gross profit of $15 million, an increase of 1.8% compared to the prior year quarter Net loss of $13.2 million compared to net loss of $18.8 million for the prior year quarter Basic and diluted loss per share of $(0.14) and $(0.14), respectively, compared to $(0.21) and $(0.21) for the prior year quarter Adjusted EBITDA of $(7.8) million compared to $(6.3) million for the prior year quarter Cash, cash equivalents, and investments of $50 million as of December 31, 2024 (“TOI” or the “Company”), one of the largest value-based community oncology groups in the United States, today reported financial results for its fourth quarter and year ended December 31, 2024. Recent Operational Highlights Cash flow from operations in Q4 2024 was approximately $4.2 million, due to disciplined working capital management that saw improvements across receivables, inventory, and payables.
View narrative
US$1.37
FV
119.0% overvalued
intrinsic discount
0%
Revenue growth p.a.
Set Fair Value
0
users have liked this narrative
0
users have commented on this narrative
5
users have followed this narrative
5 months ago
author updated this narrative
MLGO
MicroAlgo
WA
WaneInvestmentHouse
Community Contributor
MicroAlgo's Breakthrough in Quantum Machine Learning
MicroAlgo has made a significant advancement in the field of quantum machine learning, successfully utilizing quantum neural networks to classify and extract features from data in databases. This innovative approach combines the principles of quantum mechanics with the architecture of artificial neural networks, enabling high-speed data processing and optimization analysis.
View narrative
US$18.29
FV
45.3% undervalued
intrinsic discount
10.00%
Revenue growth p.a.
Set Fair Value
1
users have liked this narrative
0
users have commented on this narrative
9
users have followed this narrative
5 months ago
author updated this narrative
Cambi
MA
Mandelman
Community Contributor
Cambi: waiting for big orders
Catalysts Industry Tailwinds: Continued global demand for wastewater treatment driven by urbanisation, water scarcity, and stricter environmental regulations. A rising focus on circular economies that value resource recovery from organic waste.
View narrative
NOK 27.95
FV
28.1% undervalued
intrinsic discount
20.00%
Revenue growth p.a.
Set Fair Value
1
users have liked this narrative
0
users have commented on this narrative
2
users have followed this narrative
6 months ago
author updated this narrative
NIKE
WA
WaneInvestmentHouse
Community Contributor
Footwear brand, Nike loses $10 billion in valuation over Trump tariffs
Nike, one of the world’s most iconic footwear brands, is facing significant financial turbulence after President Donald Trump announced sweeping new tariffs on imports from nearly all U.S. trading partners. The new tariffs have sent shockwaves through the apparel and footwear industries, causing Nike’s stock to plummet by more than 13% in pre-market trading on Thursday.
View narrative
US$49.88
FV
45.9% overvalued
intrinsic discount
1.85%
Revenue growth p.a.
Set Fair Value
0
users have liked this narrative
0
users have commented on this narrative
2
users have followed this narrative
6 months ago
author updated this narrative