Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Telecom
/
AT&T
T
AT&T
Stabilization And Incremental Progress Will Unlock Value
GO
Goran_Damchevski
Not Invested
Equity Analyst
Published
27 Feb 24
Updated
17 Jul 24
12
Set Fair Value
2
votes
4
Share
Goran_Damchevski
's Fair Value
US$32.12
10.5% undervalued
intrinsic discount
17 Jul
US$28.74
1Y
46.3%
7D
-0.8%
Loading
1Y
46.3%
7D
-0.8%
Author's Valuation
US$32.1
10.5% undervalued
intrinsic discount
Goran_Damchevski's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
Goran_Damchevski
's
Fair Value
US$32.1
10.5% undervalued
intrinsic discount
Future estimation in
5 Years
time period
Past
Future
-8b
181b
2013
2016
2019
2022
2024
2025
2028
2029
Revenue US$134.8b
Earnings US$20.2b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
1.82%
Telecom Services and Carriers revenue growth rate
3.79%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
6.78%
Calculation
US$20.21b
Earnings '29
x
15.50x
PE Ratio '29
=
US$313.33b
Market Cap '29
US$313.33b
Market Cap '29
/
7.29b
No. shares '29
=
US$42.99
Share Price '29
US$42.99
Share Price '29
Discounted to 2024 @ 6.00% p.a.
=
US$32.12
Fair Value '24
