Telecom U.S. Investing Ideas

US$50
116.7% overvalued intrinsic discount
Fair Value
Profit Margin
10.55%
Future PE
16.5x
Price in 2031
US$160.15
US$0.46
23.5k% overvalued intrinsic discount
Fair Value
Set with the author's own calculation method
US$28.55
279.6% overvalued intrinsic discount
Fair Value
Profit Margin
10.55%
Future PE
20x
Price in 2029
US$35.08
US$50.5
7.3% undervalued intrinsic discount
Fair Value
Revenue
8.06% p.a.
Profit Margin
12.46%
Future PE
11.4x
Price in 2031
US$73.22
US$135
19.7% undervalued intrinsic discount
Fair Value
Using Simply Wall St Future Multiple Valuator, for the stock to be Fairly Value today and be worth the offering price at US$135/share: - Approx. US$313B Revenue in 10 years - Net profit margin at 40% — Net income ~US$125B - PE multiple in 10 years at 30x (to deserve this multiple they would still grow earnings at around 10% in year 10) — Future market cap ~US$3.75T
US$135
19.7% undervalued intrinsic discount
Fair Value
Profit Margin
10.67%
Future PE
16.76x
Price in 2031
US$523.19