Adobe

Increasing Total Addressable Market Through AI Will Strengthen Revenue Growth

Bailey

Not Invested

Equity Analyst

Published

07 Aug 23

n/a

Bailey's Fair Value

n/a

-38.1%

5.0%

-38.1%

5.0%

You can edit this narrative until May 14 2:40 AM. Then, changes will post as Updates.

Author's Valuation

US$705.2251.9% undervalued

Bailey's Fair Value

Narrative

Updates0

Bailey'sFair Value

US$705.22

51.9% undervalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

7.78%

Software revenue growth rate

1.22%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.59%

Calculation

US$11.17b

Earnings '28

35.00x

PE Ratio '28

US$390.91b

Market Cap '28

US$390.91b

Market Cap '28

399.41m

No. shares '28

US$978.74

Share Price '28

US$978.74 Share Price '28

Discounted to 2023 @ 6.68% p.a.

US$708.35

Fair Value '23