Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Software
/
Adobe
ADBE
Adobe
Increasing Total Addressable Market Through AI Will Strengthen Revenue Growth
BA
Bailey
Not Invested
Equity Analyst
Published
07 Aug 23
Updated
27 Sep 24
10
Set Fair Value
35
votes
1
Share
Bailey
's Fair Value
US$705.22
49.7% undervalued
intrinsic discount
27 Sep
US$354.85
Loading
1Y
-37.0%
7D
6.4%
Author's Valuation
US$705.2
49.7% undervalued
intrinsic discount
Bailey's Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
Bailey
's
Fair Value
US$705.2
49.7% undervalued
intrinsic discount
Future estimation in
5 Years
time period
Past
Future
0
40b
2013
2016
2019
2022
2023
2025
2028
Revenue US$39.9b
Earnings US$11.2b
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
8.26%
Software revenue growth rate
1.52%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
8.56%
Calculation
US$11.17b
Earnings '28
x
35.00x
PE Ratio '28
=
US$390.91b
Market Cap '28
US$390.91b
Market Cap '28
/
399.41m
No. shares '28
=
US$978.74
Share Price '28
US$978.74
Share Price '28
Discounted to 2023 @ 6.68% p.a.
=
US$708.35
Fair Value '23
