Amazon.com

Amazon - A Fundamental and Historical Valuation

andre_santos

Invested

Community Contributor

Published

19 Jul 25

Updated

06 Feb 26

Views

1.3k

n/a

andre_santos's Fair Value

n/a

3.4%

-2.9%

3.4%

-2.9%

You can edit this narrative until Feb 7 1:40 AM. Then, changes will post as Updates.

Author's Valuation

US$168.1218.6% overvalued

andre_santos's Fair Value

Shared on 06 Feb 26

Fair value Decreased 23%

FY2025

Updated with most recent annual financial statement.

295 views

Valuator

Company Info

Notes

andre_santos'sFair Value

US$168.12

18.6% overvalued

Future estimation in

Revenue

Profit Margin

Future PE

Growth p.a.

Decrease

Increase

Forecast revenue growth rate

10.44%

Historical revenue growth rate

10.91%

General Merchandise and Department Stores revenue growth rate

0.43%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.71%

Calculation

US$233.55b

Earnings '36

20.00x

PE Ratio '36

US$4.67t

Market Cap '36

US$4.67t

Market Cap '36

11.46b

No. shares '36

US$407.67

Share Price '36

US$407.67 Share Price '36

Discounted to 2026 @ 9.26% p.a.

US$168.15

Fair Value '26