Dashboard
Portfolios
Watchlist
Community
Discover
Screener
Community
/
United States
/
Media
/
E.W. Scripps
SSP
E.W. Scripps
CTV And Political Ads Will Drive Media Transformation Despite Risks
AN
AnalystHighTarget
Not Invested
Consensus Narrative from 4 Analysts
Published
10 Aug 25
Updated
21 Aug 25
0
Set Fair Value
0
votes
Share
AnalystHighTarget
's Fair Value
US$10.00
66.9% undervalued
intrinsic discount
21 Aug
US$3.31
Loading
1Y
53.2%
7D
13.4%
Author's Valuation
US$10.0
66.9% undervalued
intrinsic discount
AnalystHighTarget Fair Value
View Valuation
Narrative
Updates
0
Valuator
Company Info
Notes
AnalystHighTarget Fair Value
US$10.0
66.9% undervalued
intrinsic discount
Future estimation in
3 Years
time period
Past
Future
-659m
2b
2014
2017
2020
2023
2025
2026
2028
Revenue US$2.3b
Earnings US$225.1m
Revenue
Profit Margin
Future PE
Revenue
% p.a.
0
Decrease
Increase
Current revenue growth rate
-1.48%
Media revenue growth rate
0.12%
Other Inputs & Calculation
Risk Level (Discount Rate)
Our default considers factors like the company's size, volatility, profitablity and country of operation.
Risk Level (Discount Rate)
%
0
Decrease
Increase
Current discount rate
12.32%
Calculation
US$225.06m
Earnings '28
x
5.86x
PE Ratio '28
=
US$1.32b
Market Cap '28
US$1.32b
Market Cap '28
/
94.52m
No. shares '28
=
US$13.94
Share Price '28
US$13.94
Share Price '28
Discounted to 2025 @ 12.32% p.a.
=
US$9.84
Fair Value '25