Bumble

Swiped Left by Wall Street: The BMBL Rebound Trade

woodworthfund

Invested

Community Contributor

Published

31 Dec 25

Views

3.4k

31 Dec

US$3.11

woodworthfund's Fair Value

US$9.00

65.4% undervalued

-47.9%

-1.6%

-47.9%

-1.6%

You can edit this narrative until Jan 1 5:50 PM. Then, changes will post as Updates.

Author's Valuation

US$965.4% undervalued

woodworthfund's Fair Value

Valuator

Company Info

Notes

woodworthfund'sFair Value

US$9

65.4% undervalued

Future estimation in

Revenue

Profit Margin

Future PE

Est. Revenue

Forecast revenue growth rate

-4.86%

Historical revenue growth rate

7.90%

Interactive Media and Services revenue growth rate

0.63%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

12.34%

Calculation

US$111.53m

Earnings '30

21.51x

PE Ratio '30

US$2.40b

Market Cap '30

US$2.40b

Market Cap '30

156.76m

No. shares '30

US$15.30

Share Price '30

US$15.30 Share Price '30

Discounted to 2025 @ 11.20% p.a.

US$9.00

Fair Value '25