Stricter Environmental Rules And Legacy Costs Will Crush Margins

Published
24 Apr 25
Updated
09 Aug 25
AnalystLowTarget's Fair Value
US$29.08
10.0% overvalued intrinsic discount
09 Aug
US$31.98
Loading
1Y
16.9%
7D
-10.0%

Author's Valuation

US$29.1

10.0% overvalued intrinsic discount

AnalystLowTarget Fair Value

Last Update07 May 25
Fair value Increased 5.73%

Key Takeaways

  • Heightened regulatory and environmental compliance pressures are expected to elevate costs and erode profitability for Mosaic's core fertilizer business.
  • Innovations in agriculture and a shift towards bio-based alternatives threaten sustained demand and pricing power for Mosaic's traditional product lines.
  • Operational efficiencies, strong global demand, strategic expansion, and innovative new segments position Mosaic for sustained growth in revenue, profitability, and cash flow.

Catalysts

About Mosaic
    Through its subsidiaries, produces and markets concentrated phosphate and potash crop nutrients in the United States, Brazil, China, Canada, Paraguay, Argentina, Japan, Colombia, India, Australia, Peru, Mexico, Honduras, the Dominican Republic, Thailand, Indonesia, and internationally.
What are the underlying business or industry changes driving this perspective?
  • Increasing global requirements for sustainable agricultural practices are expected to trigger more rigorous environmental regulations in major markets, which will likely elevate operational costs for Mosaic through higher compliance expenses, additional capex for process changes, and possible regulatory penalties, severely impacting long-term net margins and constraining profitability.
  • Rapid advancements in precision agriculture and alternative nutrient technologies threaten to undermine long-term demand for Mosaic's traditional phosphate and potash products, putting sustained downward pressure on core revenue as farmers adopt less resource-intensive, lower-volume fertilization methods.
  • Elevated environmental remediation costs from Mosaic's legacy mining operations, as evidenced by ongoing provisions for future site remediation such as the Taquari potash mine, are likely to further erode net margins over time, with risks of increasing liabilities as regulations tighten and environmental incidents rise in frequency.
  • Accelerating industry adoption of biofertilizers and organic farming systems points to a structural reduction in demand for conventional chemical fertilizers, discouraging volume growth and compressing revenue prospects for Mosaic's primary business lines.
  • Ongoing consolidation among large-scale agricultural producers and input providers is expected to diminish Mosaic's pricing power in key international markets, contributing to shrinking gross margins and limiting the company's ability to sustain earnings growth over the long term.

Mosaic Earnings and Revenue Growth

Mosaic Future Earnings and Revenue Growth

Assumptions

How have these above catalysts been quantified?
  • This narrative explores a more pessimistic perspective on Mosaic compared to the consensus, based on a Fair Value that aligns with the bearish cohort of analysts.
  • The bearish analysts are assuming Mosaic's revenue will decrease by 0.4% annually over the next 3 years.
  • The bearish analysts assume that profit margins will shrink from 8.4% today to 2.8% in 3 years time.
  • The bearish analysts expect earnings to reach $320.4 million (and earnings per share of $2.58) by about August 2028, down from $940.0 million today. The analysts are largely in agreement about this estimate.
  • In order for the above numbers to justify the price target of the more bearish analyst cohort, the company would need to trade at a PE ratio of 35.9x on those 2028 earnings, up from 10.8x today. This future PE is greater than the current PE for the US Chemicals industry at 24.2x.
  • Analysts expect the number of shares outstanding to decline by 0.4% per year for the next 3 years.
  • To value all of this in today's terms, we will use a discount rate of 8.15%, as per the Simply Wall St company report.

Mosaic Future Earnings Per Share Growth

Mosaic Future Earnings Per Share Growth

Risks

What could happen that would invalidate this narrative?
  • Mosaic's extensive cost reduction and operational improvement initiatives, such as automation, supply chain optimization, and successful asset reliability programs, position the company to lower their cost base, enhancing net margins and supporting ongoing earnings growth.
  • Mosaic is set to benefit from tight supply and strong demand fundamentals for both phosphate and potash globally, which supports the outlook for elevated prices and robust stripping margins, directly bolstering revenue and profitability.
  • The company's strategic expansion in Brazil, particularly with new distribution capacity and a focus on mega-farmers with strong credit profiles, is expected to unlock significant growth in Mosaic Fertilizantes, driving higher revenues and EBITDA over the long term.
  • Growing contributions from Mosaic Biosciences, with revenues more than doubling year-over-year and expected to become EBITDA positive, introduce a high-margin, innovative segment that can add meaningful upside to Mosaic's overall earnings trajectory.
  • Global secular tailwinds-such as limited incremental new fertilizer capacity, persistent agricultural demand fueled by population growth and biofuel policies, and Mosaic's ability to flexibly allocate volumes to the strongest markets-are likely to sustain favorable pricing and volume conditions, supporting strong future revenue and cash flow.

Valuation

How have all the factors above been brought together to estimate a fair value?

  • The assumed bearish price target for Mosaic is $29.08, which represents two standard deviations below the consensus price target of $40.17. This valuation is based on what can be assumed as the expectations of Mosaic's future earnings growth, profit margins and other risk factors from analysts on the more bearish end of the spectrum.
  • However, there is a degree of disagreement amongst analysts, with the most bullish reporting a price target of $49.0, and the most bearish reporting a price target of just $27.0.
  • In order for you to agree with the bearish analysts, you'd need to believe that by 2028, revenues will be $11.4 billion, earnings will come to $320.4 million, and it would be trading on a PE ratio of 35.9x, assuming you use a discount rate of 8.1%.
  • Given the current share price of $31.98, the bearish analyst price target of $29.08 is 10.0% lower.
  • We always encourage you to reach your own conclusions though. So sense check these analyst numbers against your own assumptions and expectations based on your understanding of the business and what you believe is probable.

How well do narratives help inform your perspective?

Disclaimer

AnalystLowTarget is a tool utilizing a Large Language Model (LLM) that ingests data on consensus price targets, forecasted revenue and earnings figures, as well as the transcripts of earnings calls to produce qualitative analysis. The narratives produced by AnalystLowTarget are general in nature and are based solely on analyst data and publicly-available material published by the respective companies. These scenarios are not indicative of the company's future performance and are exploratory in nature. Simply Wall St has no position in the company(s) mentioned. Simply Wall St may provide the securities issuer or related entities with website advertising services for a fee, on an arm's length basis. These relationships have no impact on the way we conduct our business, the content we host, or how our content is served to users. The price targets and estimates used are consensus data, and do not constitute a recommendation to buy or sell any stock, and they do not take account of your objectives, or your financial situation. Note that AnalystLowTarget's analysis may not factor in the latest price-sensitive company announcements or qualitative material.

Read more narratives