Mosaic

Stricter Environmental Rules And Legacy Costs Will Crush Margins

AnalystLowTarget

Not Invested

Community Contributor

Published

24 Apr 25

Updated

07 May 25

AnalystLowTarget's Fair Value

US$33.00

2.5% overvalued

10 Sep

US$33.82

24.8%

-5.9%

24.8%

-5.9%

You can edit this narrative until May 12 6:01 AM. Then, changes will post as Updates.

Author's Valuation

US$332.5% overvalued

AnalystLowTarget Fair Value

Narrative

Updates1

Shared on07 May 25
Fair value Increased 20%

AnalystLowTarget Fair Value

US$33

2.5% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

2.99%

Chemicals revenue growth rate

0.65%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.14%

Calculation

US$305.90m

Earnings '28

43.18x

PE Ratio '28

US$13.21b

Market Cap '28

US$13.21b

Market Cap '28

316.58m

No. shares '28

US$41.73

Share Price '28

US$41.73 Share Price '28

Discounted to 2025 @ 8.20% p.a.

US$32.94

Fair Value '25

Stricter Environmental Rules And Legacy Costs Will Crush Margins

Shared on07 May 25Fair value Increased 20%

Shared on07 May 25
Fair value Increased 20%