Mosaic

Stricter Environmental Rules And Legacy Costs Will Crush Margins

AnalystLowTarget

Not Invested

Consensus Narrative from 19 Analysts

Published

24 Apr 25

Updated

09 Aug 25

AnalystLowTarget's Fair Value

US$29.08

10.4% overvalued

09 Aug

US$32.10

15.9%

1.3%

Author's Valuation

US$29.1

10.4% overvalued

AnalystLowTarget Fair Value

Narrative

Updates1

Shared on07 May 25
Fair value Increased 5.73%

AnalystLowTarget Fair Value

US$29.1

10.4% overvalued

Future estimation in

% p.a.

Decrease

Increase

Current revenue growth rate

3.10%

Chemicals revenue growth rate

0.35%

Risk Level (Discount Rate)

Our default considers factors like the company's size, volatility, profitablity and country of operation.

Decrease

Increase

Current discount rate

8.16%

Calculation

US$320.42m

Earnings '28

35.93x

PE Ratio '28

US$11.51b

Market Cap '28

US$11.51b

Market Cap '28

313.63m

No. shares '28

US$36.71

Share Price '28

US$36.71 Share Price '28

Discounted to 2025 @ 8.15% p.a.

US$29.02

Fair Value '25

Stricter Environmental Rules And Legacy Costs Will Crush Margins

Shared on07 May 25Fair value Increased 5.73%

Shared on07 May 25
Fair value Increased 5.73%